MarketFriction

AMD Industries Ltd

NSE AMDIND · BSE 532828 · Packaging
₹52.09 -2.54%
NSE close2026-10-01
52 week range33.77 - 74.39
Market cap₹103 Cr.
P/E27.8
ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales60.3241.1774.9295.4853.8944.9182.1986.6758.9637.9898.63121.99
Expenses56.8837.3767.5883.8150.1441.9875.7178.5257.9439.8990.89103.48
Operating Profit3.443.807.3411.673.752.936.488.151.02-1.917.7418.51
OPM %5.70%9.23%9.80%12.22%6.96%6.52%7.88%9.40%1.73%-5.03%7.85%15.17%
Other Income0.130.220.350.510.490.230.790.590.561.960.540.52
Interest2.332.343.333.012.111.822.692.612.081.702.422.32
Depreciation3.023.294.074.163.573.744.474.073.473.624.124.23
Profit before tax-1.78-1.610.295.01-1.44-2.400.112.06-3.97-5.271.7412.48
Tax %-25.28%-23.60%68.97%25.15%-22.92%-29.17%54.55%26.21%-25.69%-24.86%24.71%25.24%
Net Profit-1.33-1.230.093.75-1.11-1.690.041.51-2.95-3.961.309.33
EPS in Rs-0.69-0.640.051.96-0.58-0.880.020.79-1.54-2.070.684.87
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales170149145156175119210350278276282318
Expenses145126132138157106181300256251267292
Operating Profit252313181813285022251525
OPM %15%16%9%11%10%11%14%14%8%9%5%8%
Other Income1141571-01244
Interest10109976810111099
Depreciation12121010109111414161515
Profit before tax42-2-0641126-21-55
Tax %38%17%-66%-155%13%25%23%27%-16%22%-25%
Net Profit32-1053819-21-44
EPS in Rs1.401.05-0.390.122.701.624.2810.02-0.870.52-2.131.94
Dividend Payout %36%0%0%0%0%0%18%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth5%19%-7%19%
Compounded Profit Growth%%%398%
Stock Price CAGR7%16%1%4%
Return on Equity2%3%-2%-4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital191919191919191919191919
Reserves102104105104104110113121139137138134
Borrowings79878773634853861031048376
Other Liabilities533548405455606996638297
Total Liabilities253245259236241232245296357324322327
Fixed Assets9291103103989010398101108102102
CWIP000000000000
Investments27260000000000
Other Assets135127156133143141141197256216220225
Total Assets253245259236241232245296357324322327
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity25102929241816-1611244033
Cash from Investing Activity-4-12-17-814-16-6-15-13-12-13
Cash from Financing Activity-201-12-22-25-22-0266-16-31-15
Net Cash Flow1-2-0-0-0-0043-4-35
Free Cash Flow16-1122016220-22-4112822
CFO/OP107%51%131%226%140%101%133%-55%35%131%159%223%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days849093114106101140121101117102108
Inventory Days224201259156222187309228175169181186
Days Payable13684177128183148262148132108148174
Cash Conversion Cycle172207175142145141187201143178135120
Working Capital Days598560423538486148657560
ROCE %7%7%6%3%5%4%2%9%15%4%5%1%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.82%66.69%66.69%66.69%66.69%66.69%66.73%66.73%66.73%66.73%66.73%66.73%
FIIs0.00%0.00%0.00%0.03%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public33.17%33.30%33.31%33.28%33.30%33.30%33.25%33.27%33.27%33.26%33.26%33.27%
No. of Shareholders13,67613,48813,24113,48713,39213,37813,37813,26513,58413,58313,44813,269

Fundamentals

Market Cap₹ 103 Cr.
Current Price₹ 53.9
Stock P/E27.8
Book Value₹ 79.9
ROCE0.64 %
ROE-4.11 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)398%
Standalone figures.
Valuation
Market capRs 100 Cr
Enterprise valueRs 163 Cr
P/E (TTM)26.84x
Price to book0.65x
Price to sales0.31x
EV / EBITDA5.62x
EV / EBIT12.06x
EV / sales0.51x
Price to cash flow3.02x
Earnings yield3.73%
P/E, 3-year average86.73x
P/B, 3-year average0.57x
P/E, 5-year average33.96x
P/B, 5-year average0.57x
Profitability
Operating margin (excl. other income)5.46%
Operating margin (incl. other income)6.75%
EBITDA margin9.11%
Pre-tax margin1.57%
Net profit margin1.17%
Net margin, latest quarter7.65%
ROE-2.64%
ROCE1.61%
ROA-1.26%
ROE, 3-year average-1.02%
ROCE, 3-year average3.26%
ROA, 3-year average-0.48%
ROE, 5-year average3.17%
ROCE, 5-year average6.76%
ROA, 5-year average1.50%
ROIC (approx.)4.69%
Tax rate24.95%
Other income / net worth2.39%
Growth
Sales growth (latest year)2.09%
Profit growth (latest year)-509.00%
Sales CAGR, 3 years-6.92%
Sales CAGR, 5 years18.93%
Sales growth QoQ23.68%
Profit growth QoQ617.69%
Sales growth YoY (latest quarter)40.75%
Profit growth YoY (latest quarter)517.88%
Per share
EPS (TTM)Rs 1.94
EPS (latest year)Rs -2.13
EPS (latest quarter)Rs 4.87
EPS, 3-year averageRs -0.83
EPS, 5-year averageRs 2.36
Book value per shareRs 79.90
Sales per shareRs 165.68
Cash flow per shareRs 17.24
Free cash flow per shareRs 11.48
Dividend per share, 5-year averageRs 0.75
Dividends
Dividend payout, 5-year average17.56%
Efficiency
Asset turnover0.86x
Fixed asset turnover2.78x
Inventory turnover2.38x
Inventory days153 days
Debtor days108 days
Debtors turnover3.38x
Creditor days174 days
Cash conversion cycle120 days
Working capital days60 days
Leverage
Total debtRs 76 Cr
Cash and bankRs 13 Cr
Net debtRs 63 Cr
Debt to equity0.50x
Net debt / EBITDA2.17x
Interest coverage1.58x
Owners' fund to total sources46.87%
Debt to assets23.30%
Cash flow
Cash from Operating Activity (latest year)Rs 33 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs -15 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs 22 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years4.18x
Sales to cash flow8.54x
Statement figures
Net sales (TTM)Rs 318 Cr
Net sales (latest year)Rs 282 Cr
Sales (latest quarter)Rs 122 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Operating profit (latest quarter)Rs 19 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 29 Cr
PBDT (TTM)Rs 20 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs 9 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 230 Cr
Total expenditure (latest year)Rs 267 Cr
Total income (latest year)Rs 286 Cr
Share capitalRs 19 Cr
ReservesRs 134 Cr
Shareholders' fundsRs 153 Cr
Total assetsRs 327 Cr
Net blockRs 102 Cr
InvestmentsRs 0 Cr
ReceivablesRs 84 Cr
InventoryRs 96 Cr
Other liabilitiesRs 97 Cr
Shares outstanding (crore)1.92
Ownership
Promoter holding66.73% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 26.8 is at the 56th percentile of its own 6.8-year range (median 19.6, low 5.1, high 148.3).
P/B 0.65 is at the 64th percentile (median 0.56).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAMDINDNifty 50Difference
1 week-7.1%-2.8% -4.4 pts
1 month-8.6%-6.8% -1.9 pts
3 months+9.7%-7.6% +17.4 pts
6 months+49.5%+0.4% +49.1 pts
1 year-7.4%-9.9% +2.5 pts
2 years-29.6%-13.6% -16.1 pts
3 years-5.2%+14.2% -19.4 pts
5 years+92.2%+27.9% +64.3 pts

Red flags

F-score 5 of 8
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹122 Cr +40.8% vs Jun 2025. Net profit ₹9 Cr +517.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2023-09-21Annual General Meeting
2022-09-21Annual General Meeting/Dividend - Rs 0.75 Per Share
2021-09-07 Annual General Meeting
2020-10-19 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-20 Annual General Meeting
2016-09-20 Annual General Meeting/Dividend - Re 0.50 Per Share
2015-09-18 Annual General Meeting/ Dividend - Re 0.90/- Per Share
2014-09-17Annual General Meeting/Dividend Re 0.90/- Per Share
2013-09-17Annual General Meeting / Final Dividend - Re 0.90/- Per Share
2012-09-20Annual General Meeting/Dividend Re 1 Per Share
2011-09-15Annual General Meeting And Dividend Re.1/- Per Share
2010-09-20Annual General Meeting And Final Dividend Re.1/- Per Share
2009-09-17Agm/Div-Re.1/- Per Share
2008-09-22Agm/Dividend - 8%
2007-09-04Final Dividend-5%
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-07Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-08-12Board meeting outcomeAMD Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-07AppointmentAppointment of SUBHAS CHNDER DUA as Non- Executive Independent Director of the company w.e.f. July 07, 2026.
2026-06-11Disclosure under SEBI TakeovAMD Industries Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substa...
2026-06-03UpdatesDisclosure under Regulation 7(2) of SEBI (PIT) Regulations, 2015..
2026-06-03UpdatesDisclosure under Regulation 29(2) of SEBI (SAST) Regulations, 2011..
2026-05-30Board meeting outcomeAMD Industries Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-07Resignation of Independent dResignation of Independent director.
2026-04-07ResignationResignation of Mr Atul Gupta as Independent Director of the company w.e.f. April 06, 2026, close of business hours.
2026-02-21General UpdatesGeneral Updates.
2026-02-11Board meeting outcomeAMD Industries Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-13Board meeting outcomeSubmission of financial results for the quarter and six months ended on 30.09.2025 alongwith cash flow statement, statement of assets and liabilities ...
2025-10-14General UpdatesGeneral Updates
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-08-16NCLTAMD Industries Ltd Vs M/s VHV Beverages Pvt Ltd
2021-07-22NCLTAMD Industries Ltd Vs M/s VHV Beverages Pvt Ltd
2021-07-06NCLTAMD Industries Ltd Vs M/s VHV Beverages Pvt Ltd
2020-12-11NCLTAMD Industries Ltd Vs M/s VHV Beverages Pvt Ltd
2020-12-03NCLTAMD Industries Ltd Vs M/s VHV Beverages Pvt Ltd
2018-10-30CESTATJAIPUR-I ---VS.--- AMD INDUSTRIES LTD
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
ESM: stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03