Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23 | 30 | 45 | 30 | 34 | 33 | 53 | 32 | 34 | 52 | 72 | 44 |
| Expenses | 19 | 26 | 41 | 26 | 30 | 29 | 48 | 26 | 29 | 41 | 69 | 35 |
| Operating Profit | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 6 | 5 | 11 | 3 | 10 |
| OPM % | 18% | 12% | 10% | 12% | 11% | 12% | 10% | 18% | 15% | 21% | 4.0% | 22% |
| Other Income | 2 | 18 | 4 | 5 | 1 | 1 | 4 | 5 | 2 | 6 | 5 | 5 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Profit before tax | 5 | 20 | 7 | 7 | 3 | 3 | 8 | 8 | 4 | 15 | 6 | 13 |
| Tax % | 5% | 2% | 10% | 10% | 13% | 18% | 18% | 14% | 12% | 13% | 12% | 1% |
| Net Profit | 4 | 20 | 6 | 6 | 3 | 2 | 6 | 7 | 4 | 13 | 5 | 13 |
| EPS in Rs | 0.28 | 1.23 | 0.37 | 0.37 | 0.16 | 0.14 | 0.36 | 0.40 | 0.21 | 0.74 | 0.30 | 0.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 | 52 | 73 | 75 | 61 | 63 | 69 | 76 | 117 | 150 | 174 | 202 |
| Expenses | 47 | 49 | 67 | 69 | 58 | 54 | 59 | 67 | 101 | 133 | 147 | 173 |
| Operating Profit | 4 | 3 | 6 | 5 | 3 | 9 | 10 | 9 | 16 | 17 | 27 | 29 |
| OPM % | 8% | 5% | 8% | 7% | 4.3% | 14% | 14% | 12% | 14% | 11% | 15% | 14% |
| Other Income | 3 | 3 | 4 | 7 | 6 | 17 | 18 | 15 | 27 | 11 | 16 | 18 |
| Interest | 5 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 4 | 3 | 4 | 4 |
| Depreciation | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 6 | 6 |
| Profit before tax | 0 | -0 | 5 | 7 | 3 | 20 | 20 | 18 | 36 | 20 | 33 | 38 |
| Tax % | 181% | 21% | 4% | 11% | -73% | 8% | 8% | 11% | 5% | 15% | 13% | |
| Net Profit | -0 | 0 | 6 | 6 | 5 | 18 | 19 | 16 | 34 | 17 | 29 | 34 |
| EPS in Rs | -0.02 | 0.02 | 0.41 | 0.41 | 0.29 | 1.19 | 1.19 | 1.02 | 2.12 | 1.01 | 1.60 | 1.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 23% | 32% | 33% | ||
| Compounded Profit Growth | 59% | 10% | 23% | 88% | ||
| Stock Price CAGR | 26% | 4% | 11% | 15% | ||
| Return on Equity | 8% | 9% | 9% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 |
| Reserves | 110 | 110 | 110 | 116 | 123 | 128 | 148 | 168 | 195 | 204 | 224 | 252 |
| Borrowings | 71 | 33 | 25 | 26 | 20 | 22 | 18 | 24 | 21 | 23 | 53 | 49 |
| Other Liabilities | 29 | 21 | 19 | 30 | 31 | 23 | 31 | 44 | 40 | 74 | 57 | 65 |
| Total Liabilities | 225 | 179 | 169 | 188 | 189 | 188 | 214 | 252 | 271 | 317 | 351 | 384 |
| Fixed Assets | 37 | 36 | 37 | 39 | 43 | 47 | 43 | 43 | 45 | 49 | 51 | 46 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 1 | 1 |
| Investments | 19 | 22 | 20 | 24 | 26 | 26 | 46 | 61 | 69 | 93 | 122 | 166 |
| Other Assets | 170 | 121 | 111 | 125 | 120 | 115 | 124 | 143 | 157 | 173 | 178 | 170 |
| Total Assets | 225 | 179 | 169 | 188 | 189 | 188 | 214 | 252 | 271 | 317 | 351 | 384 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -18 | 32 | 12 | 26 | 11 | 15 | 1 | 10 | -14 | 35 | -9 | -4 |
| Cash from Investing Activity | -8 | 4 | -1 | -1 | -4 | 1 | -2 | -4 | 2 | -33 | -13 | -33 |
| Cash from Financing Activity | 31 | -42 | -13 | -18 | -13 | -9 | -3 | 1 | 7 | -6 | 33 | 22 |
| Net Cash Flow | 5 | -5 | -1 | 8 | -6 | 7 | -4 | 7 | -5 | -4 | 10 | -16 |
| Free Cash Flow | -19 | 31 | 9 | 25 | 9 | 14 | 0 | 5 | -16 | 29 | -14 | -6 |
| CFO/OP | -114% | 800% | 475% | 446% | 281% | 650% | 6% | 120% | -143% | 219% | -26% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 142 | 156 | 154 | 109 | 172 | 147 | 160 | 191 | 154 | 189 | 127 | 114 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 142 | 156 | 154 | 109 | 172 | 147 | 160 | 191 | 154 | 189 | 127 | 114 |
| Working Capital Days | 346 | 369 | 349 | 240 | 158 | 183 | 151 | 169 | 278 | 260 | 232 | 242 |
| ROCE % | 10% | 3% | 3% | 5% | 7% | 4% | 13% | 13% | 10% | 10% | 9% | 12% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jul 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.19% | 58.19% | 56.36% | 50.60% | 50.77% | 51.29% | 51.01% | 51.18% | 51.18% | 51.18% | 50.82% | 55.01% |
| FIIs | 2.54% | 1.59% | 1.99% | 2.38% | 2.13% | 1.27% | 0.58% | 0.29% | 0.06% | 0.02% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.37% | 0.34% |
| Public | 39.26% | 40.19% | 41.66% | 47.00% | 47.10% | 47.43% | 48.40% | 48.52% | 48.76% | 48.67% | 48.81% | 44.64% |
| No. of Shareholders | 6,451 | 7,501 | 6,742 | 12,483 | 13,538 | 13,712 | 14,385 | 14,894 | 15,452 | 15,484 | 15,271 | 15,016 |
Fundamentals
Market Cap₹ 352 Cr.
Current Price₹ 20.1
Stock P/E10.3
Book Value₹ 15.5
ROCE12.2 %
ROE11.4 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)33%
Compounded Profit Growth (TTM)88%
Consolidated figures.
Valuation
Market capRs 332 Cr
Enterprise valueRs 374 Cr
P/E (TTM)9.73x
Price to book1.23x
Price to sales1.64x
EV / EBITDA7.86x
EV / EBIT8.92x
EV / sales1.85x
Earnings yield10.28%
P/E, 3-year average10.08x
P/B, 3-year average0.84x
P/E, 5-year average6.83x
P/B, 5-year average0.57x
Profitability
Operating margin (excl. other income)15.45%
Operating margin (incl. other income)24.89%
EBITDA margin23.51%
Pre-tax margin18.62%
Net profit margin16.86%
Net margin, latest quarter28.16%
ROE10.87%
ROCE12.24%
ROA7.56%
ROE, 3-year average11.41%
ROCE, 3-year average12.59%
ROA, 3-year average8.11%
ROE, 5-year average10.59%
ROCE, 5-year average12.19%
ROA, 5-year average7.67%
ROIC (approx.)11.70%
Tax rate13.07%
Other income / net worth6.08%
Growth
Sales growth (latest year)16.00%
Profit growth (latest year)60.28%
Sales CAGR, 3 years31.57%
Sales CAGR, 5 years22.60%
Profit CAGR, 3 years20.72%
Profit CAGR, 5 years8.49%
Sales growth QoQ-38.36%
Profit growth QoQ141.89%
Sales growth YoY (latest quarter)40.69%
Profit growth YoY (latest quarter)81.59%
Per share
EPS (TTM)Rs 1.96
EPS (latest year)Rs 1.60
EPS (latest quarter)Rs 0.72
EPS, 3-year averageRs 5.10
EPS, 5-year averageRs 5.71
Book value per shareRs 15.52
Sales per shareRs 11.65
Cash flow per shareRs -0.24
Free cash flow per shareRs -0.35
Efficiency
Asset turnover0.45x
Fixed asset turnover3.73x
Debtor days114 days
Debtors turnover3.21x
Cash conversion cycle114 days
Working capital days242 days
Leverage
Total debtRs 49 Cr
Cash and bankRs 7 Cr
Net debtRs 42 Cr
Debt to equity0.18x
Net debt / EBITDA0.89x
Interest coverage9.87x
Owners' fund to total sources70.24%
Debt to assets12.87%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -33 Cr
Cash from Financing Activity (latest year)Rs 22 Cr
Net Cash Flow (latest year)Rs -16 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -10 Cr
Cash from ops / profit, 5 years0.16x
Statement figures
Net sales (TTM)Rs 202 Cr
Net sales (latest year)Rs 174 Cr
Sales (latest quarter)Rs 44 Cr
Operating profit excl. other income (latest year)Rs 27 Cr
Operating profit (latest quarter)Rs 10 Cr
Other income (TTM)Rs 18 Cr
EBITDA (TTM)Rs 48 Cr
PBDT (TTM)Rs 43 Cr
Profit before tax (TTM)Rs 38 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 34 Cr
Net profit (latest year)Rs 28 Cr
Net profit (latest quarter)Rs 13 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 87 Cr
Total expenditure (latest year)Rs 147 Cr
Total income (latest year)Rs 190 Cr
Share capitalRs 17 Cr
ReservesRs 252 Cr
Shareholders' fundsRs 269 Cr
Total assetsRs 384 Cr
Net blockRs 46 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 166 Cr
ReceivablesRs 54 Cr
Other liabilitiesRs 65 Cr
Shares outstanding (crore)17.36
Ownership
Promoter holding55.01% (+3.83 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 9.7 is at the 25th percentile of its own 9.4-year range
(median 14.2, low 4.2, high 276.0).
P/B 1.23 is at the 60th percentile (median 1.07).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ALMONDZ | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.8% | -2.8% | -1.0 pts |
| 1 month | +9.3% | -6.8% | +16.1 pts |
| 3 months | +44.4% | -7.6% | +52.1 pts |
| 6 months | +68.7% | +0.4% | +68.3 pts |
| 1 year | -0.8% | -9.9% | +9.1 pts |
| 2 years | -37.6% | -13.6% | -24.0 pts |
| 3 years | +31.7% | +14.2% | +17.5 pts |
| 5 years | +14.8% | +27.9% | -13.1 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was 27% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 50% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-28 | Innovative Money Matters Pvt Ltd | Promoter group | buy | 241,089 | SAST Open Market | |
| 2026-09-25 | Innovative Money Matters Pvt. Ltd | Promoter group | buy | 148,414 | SAST Open Market | |
| 2026-09-24 | Innovative Money Matters Pvt. Ltd. | Promoter group | buy | 173,564 | SAST Open Market | |
| 2026-09-23 | Innovative Money Matters Private L | Promoter group | buy | 97,104 | SAST Open Market | |
| 2026-09-22 | Innovative Money Matters Pvt. Ltd. | Promoter group | buy | 166,668 | SAST Open Market | |
| 2026-09-21 | Innovative Money Matters Pvt. Ltd. | Promoter group | buy | 122,902 | SAST Open Market | |
| 2026-09-18 | Innovative Money Matters Private L | Promoter group | buy | 84,030 | SAST Open Market | |
| 2026-09-17 | Innovative Money Matters Private L | Promoter group | buy | 185,000 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹44 Cr +37.5% vs Jun 2025.
Net profit ₹13 Cr +85.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Billionbrains Garage Ventures Ltd | 115,133 | 47.2 | 37.3 % |
| Motilal Oswal Financial Services Ltd | 60,069 | 30.3 | 12.7 % |
| 360 ONE WAM Ltd | 41,983 | 33.3 | 12.1 % |
| Nuvama Wealth Management Ltd | 30,484 | 28.2 | 17.5 % |
| Angel One Ltd | 25,014 | 24.2 | 14.8 % |
| IIFL Capital Services Ltd | 10,878 | 19.1 | 21.1 % |
| Share India Securities Ltd | 4,492 | 12.4 | 18.4 % |
| Anand Rathi Share & Stock Brokers Ltd | 3,156 | 21.4 | 19.8 % |
| Monarch Networth Capital Ltd | 2,714 | 15.0 | 27.6 % |
| Geojit Financial Services Ltd | 2,138 | 27.5 | 9.02 % |
| SMC Global Securities Ltd | 1,948 | 17.9 | 11.4 % |
| 5paisa Capital Ltd | 1,429 | 32.3 | 9.94 % |
| Dolat Algotech Ltd | 1,151 | 8.00 | 16.3 % |
| Dam Capital Advisors Ltd | 1,101 | 15.2 | 35.4 % |
| Systematix Corporate Services Ltd | 1,030 | 8.49 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-13 | Annual General Meeting | |
| 2024-07-23 | Face Value Split (Sub-Division) - From Rs 6/- Per Share To Re 1/- Per Share | 0.1667 |
| 2023-09-22 | Annual General Meeting | |
| 2022-09-12 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-10-28 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-18 | Annual General Meeting | |
| 2017-09-19 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-21 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting | |
| 2013-09-10 | Annual General Meeting | |
| 2012-09-13 | Annual General Meeting | |
| 2011-09-15 | Annual General Meeting And Dividend Re.0.42 Per Share | |
| 2010-09-16 | Annual General Meeting And Dividend Re.0.42 Per Share | |
| 2009-09-10 | Agm/Div-Re.0.30 Per Share | |
| 2008-09-15 | Agm/Dividend - 5% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-05-31 | NCLT | Almondz Global Infra- Consultant Ltd and Almondz Global Securities Ltd. Vs |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
ESM: stage 1