Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.84 | 46.55 | 52.91 | 53.02 | 56.17 | 58.68 | 59.59 | 58.96 | 65.67 | 64.87 | 64.74 | 61.20 |
| Expenses | 44.67 | 43.91 | 49.43 | 50.19 | 52.63 | 55.07 | 57.12 | 56.62 | 63.07 | 62.33 | 63.86 | 61.91 |
| Operating Profit | 2.17 | 2.64 | 3.48 | 2.83 | 3.54 | 3.61 | 2.47 | 2.34 | 2.60 | 2.54 | 0.88 | -0.71 |
| OPM % | 4.63% | 5.67% | 6.58% | 5.34% | 6.30% | 6.15% | 4.14% | 3.97% | 3.96% | 3.92% | 1.36% | -1.16% |
| Other Income | 0.09 | 0.33 | 0.15 | 0.04 | -0.01 | 0.36 | 2.22 | 0.06 | 0.34 | 0.44 | 0.33 | 0.67 |
| Interest | 0.54 | 0.92 | 1.01 | 0.69 | 0.74 | 0.59 | 0.62 | 0.63 | 0.65 | 0.59 | 0.44 | 0.40 |
| Depreciation | 0.24 | 0.27 | 0.44 | 0.26 | 0.29 | 0.29 | 0.43 | 0.34 | 0.26 | 0.40 | 0.41 | 0.33 |
| Profit before tax | 1.48 | 1.78 | 2.18 | 1.92 | 2.50 | 3.09 | 3.64 | 1.43 | 2.03 | 1.99 | 0.36 | -0.77 |
| Tax % | 6.08% | 5.62% | 11.47% | 13.02% | 4.00% | 17.48% | 19.23% | 11.89% | 3.45% | -1.01% | -50.00% | 12.99% |
| Net Profit | 1.38 | 1.67 | 1.93 | 1.68 | 2.40 | 2.55 | 2.93 | 1.26 | 1.96 | 2.01 | 0.54 | -0.87 |
| EPS in Rs | 1.42 | 1.72 | 1.99 | 1.62 | 2.32 | 2.46 | 2.83 | 1.22 | 1.68 | 1.72 | 0.46 | -0.74 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 109 | 102 | 144 | 158 | 188 | 227 | 254 | 256 |
| Expenses | 110 | 97 | 137 | 154 | 178 | 214 | 245 | 251 |
| Operating Profit | -1 | 5 | 7 | 4 | 10 | 13 | 9 | 5 |
| OPM % | -1.1% | 4.7% | 4.9% | 2.5% | 5% | 6% | 3.6% | 2.1% |
| Other Income | 0 | 0 | 1 | 1 | 1 | 4 | 1 | 2 |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 2 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 |
| Profit before tax | -3 | 3 | 6 | 3 | 6 | 13 | 5 | 4 |
| Tax % | 18% | -30% | 10% | 10% | 10% | 16% | -2% | |
| Net Profit | -3 | 4 | 5 | 3 | 6 | 11 | 5 | 4 |
| EPS in Rs | -3.55 | 4.44 | 5.35 | 2.69 | 5.84 | 10.57 | 4.61 | 3.12 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 20% | 17% | 10% | ||
| Compounded Profit Growth | % | 5% | 28% | -60% | ||
| Stock Price CAGR | % | 5% | -4% | -33% | ||
| Return on Equity | % | 11% | 12% | 7% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
| Reserves | 25 | 29 | 34 | 37 | 43 | 57 | 72 |
| Borrowings | 3 | 6 | 8 | 11 | 24 | 23 | 18 |
| Other Liabilities | 20 | 15 | 21 | 25 | 29 | 32 | 33 |
| Total Liabilities | 57 | 60 | 72 | 83 | 105 | 123 | 135 |
| Fixed Assets | 2 | 1 | 2 | 2 | 3 | 4 | 4 |
| CWIP | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 56 | 59 | 70 | 79 | 102 | 119 | 130 |
| Total Assets | 57 | 60 | 72 | 83 | 105 | 123 | 135 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -1 | 2 | -1 | -9 | -1 | 1 |
| Cash from Investing Activity | -0 | -0 | -2 | -1 | -1 | -0 | -1 |
| Cash from Financing Activity | 0 | 1 | -0 | 2 | 10 | 3 | 2 |
| Net Cash Flow | 1 | -0 | 0 | 0 | 0 | 2 | 2 |
| Free Cash Flow | 0 | -2 | 0 | -2 | -10 | -2 | -0 |
| CFO/OP | -62% | -28% | 40% | -7% | -87% | -1% | 17% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 88 | 88 | 73 | 76 | 77 | 165 | 155 |
| Inventory Days | 0 | 0 | |||||
| Days Payable | |||||||
| Cash Conversion Cycle | 88 | 88 | 73 | 76 | 77 | 165 | 155 |
| Working Capital Days | 96 | 119 | 94 | 87 | 86 | 92 | 102 |
| ROCE % | 11% | 15% | 8% | 14% | 19% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.97% | 74.97% | 74.97% | 74.97% | 71.75% | 71.75% | 71.75% | 71.75% | 74.98% | 74.98% | 74.98% | 74.98% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.22% | 0.20% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.00% | 0.00% |
| Public | 25.03% | 25.03% | 25.03% | 25.03% | 28.25% | 28.22% | 28.22% | 28.03% | 24.81% | 25.01% | 25.02% | 25.02% |
| No. of Shareholders | 520 | 510 | 502 | 471 | 480 | 455 | 467 | 490 | 514 | 511 | 502 | 505 |
Fundamentals
Market Cap₹ 70.9 Cr.
Current Price₹ 60.7
Stock P/E19.5
Book Value₹ 71.4
ROCE8.87 %
ROE7.13 %
Dividend Yield0.82 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)-60%
Consolidated figures.
Valuation
Market capRs 65 Cr
Enterprise valueRs 74 Cr
P/E (TTM)17.79x
Price to book1.39x
Price to sales0.25x
EV / EBITDA10.37x
EV / EBIT12.92x
EV / sales0.29x
Earnings yield5.62%
P/E, 3-year average10.62x
P/B, 3-year average0.93x
Profitability
Operating margin (excl. other income)2.47%
Operating margin (incl. other income)3.03%
EBITDA margin2.76%
Pre-tax margin1.41%
Net profit margin1.42%
Net margin, latest quarter-1.42%
ROE5.76%
ROCE7.99%
ROA3.37%
ROE, 3-year average9.99%
ROCE, 3-year average11.33%
ROA, 3-year average6.18%
ROIC (approx.)9.29%
Tax rate9.69%
Other income / net worth1.87%
Growth
Sales growth (latest year)9.75%
Profit growth (latest year)-49.61%
Sales CAGR, 3 years13.09%
Sales growth QoQ-5.47%
Profit growth QoQ-261.11%
Sales growth YoY (latest quarter)3.80%
Profit growth YoY (latest quarter)-169.05%
Per share
EPS (TTM)Rs 3.76
EPS (latest year)Rs 2.69
EPS (latest quarter)Rs -0.90
EPS, 3-year averageRs 4.16
Book value per shareRs 48.08
Sales per shareRs 264.76
Cash flow per shareRs -0.78
Free cash flow per shareRs -0.00
Efficiency
Asset turnover1.91x
Fixed asset turnover94.38x
Debtor days76 days
Debtors turnover4.79x
Cash conversion cycle155 days
Working capital days102 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 2 Cr
Net debtRs 9 Cr
Debt to equity0.24x
Net debt / EBITDA1.24x
Interest coverage2.74x
Owners' fund to total sources56.45%
Debt to assets13.61%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years-0.27x
Statement figures
Net sales (TTM)Rs 256 Cr
Net sales (latest year)Rs 158 Cr
Sales (latest quarter)Rs 61 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 154 Cr
Total income (latest year)Rs 158 Cr
Share capitalRs 10 Cr
ReservesRs 37 Cr
Shareholders' fundsRs 47 Cr
Total assetsRs 83 Cr
Net blockRs 2 Cr
Capital work in progressRs 2 Cr
ReceivablesRs 33 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)0.97
Ownership
Promoter holding74.98% (+3.23 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 17.8 is at the 69th percentile of its own 2.4-year range
(median 10.2, low 6.8, high 44.9).
P/B 1.39 is at the 17th percentile (median 1.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AISL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +23.8% | -2.8% | +26.6 pts |
| 1 month | +15.4% | -6.8% | +22.1 pts |
| 3 months | +29.2% | -7.6% | +36.8 pts |
| 6 months | -16.2% | +0.4% | -16.6 pts |
| 1 year | -32.0% | -9.9% | -22.1 pts |
| 2 years | +7.0% | -13.6% | +20.6 pts |
| 3 years | +1.4% | +14.2% | -12.7 pts |
| 5 years | +24.8% | +27.9% | -3.1 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -1% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 47% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹61 Cr +3.8% vs Jun 2025.
Net loss ₹1 Cr.
Against our estimate for Jun 2026: sales -5.3%, profit -152.6% big miss. Our estimate for Sep 2026: sales Rs 70 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of ANI Integrated Services Ltd?
ANI Integrated Services Ltd (AISL) has a market capitalisation of Rs 70.9 Cr. at the 2026-10-01 close.
What is the P/E ratio of ANI Integrated Services Ltd?
ANI Integrated Services Ltd trades at a P/E of 19.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were ANI Integrated Services Ltd's latest quarterly results?
In the Jun 2026 quarter, ANI Integrated Services Ltd sales was Rs 61 Cr (+3.8% vs Jun 2025) with a net loss of Rs 1 Cr.
What is the 52-week high and low of ANI Integrated Services Ltd?
The 52-week high is Rs 95.80 and the 52-week low is Rs 49.00.