MarketFriction

Ace Integrated Solutions Ltd

NSE ACEINTEG · Diversified Commercial Services
₹17.14 +2.21%
NSE close2026-10-01
52 week range14.20 - 27.29
Market cap₹17.2 Cr.
IPO 2017 · -57% since Price band 20% Delivery 64.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.882.373.322.523.161.431.440.440.170.110.090.13
Expenses2.102.512.792.483.211.723.540.890.520.480.500.41
Operating Profit-0.22-0.140.530.04-0.05-0.29-2.10-0.45-0.35-0.37-0.41-0.28
OPM %-11.70%-5.91%15.96%1.59%-1.58%-20.28%-145.83%-102.27%-205.88%-336.36%-455.56%-215.38%
Other Income0.050.030.350.060.060.060.300.070.330.040.080.07
Interest0.000.000.000.000.000.010.000.000.000.000.010.00
Depreciation0.030.040.040.040.040.040.040.030.030.030.040.03
Profit before tax-0.20-0.150.840.06-0.03-0.28-1.84-0.41-0.05-0.36-0.38-0.24
Tax %-5.00%6.67%11.90%16.67%-66.67%-25.00%-25.00%-26.83%-20.00%-25.00%-10.53%-16.67%
Net Profit-0.19-0.160.740.05-0.01-0.21-1.38-0.30-0.04-0.27-0.34-0.20
EPS in Rs-0.19-0.160.730.05-0.01-0.21-1.35-0.29-0.04-0.26-0.33-0.20
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales20.9718.8622.155.0511.456.648.746.919.148.550.810.50
Expenses17.8115.8319.644.149.906.117.326.209.0210.762.391.91
Operating Profit3.163.032.510.911.550.531.420.710.12-2.21-1.58-1.41
OPM %15.07%16.07%11.33%18.02%13.54%7.98%16.25%10.27%1.31%-25.85%-195.06%-282.00%
Other Income0.090.230.430.390.440.160.270.140.420.290.520.52
Interest0.420.460.290.220.170.080.040.020.020.020.010.01
Depreciation0.630.620.390.480.470.470.180.160.150.160.130.13
Profit before tax2.202.182.260.601.350.141.470.670.37-2.10-1.20-1.03
Tax %32.73%41.74%27.43%40.00%25.93%0.00%32.65%29.85%-10.81%-25.71%-20.83%
Net Profit1.471.271.630.361.000.140.990.470.41-1.56-0.95-0.85
EPS in Rs3.871.691.600.350.980.140.970.460.40-1.53-0.93-0.83
Dividend Payout %1.19%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-28%-34%-51%-92%
Compounded Profit Growth%%%56%
Stock Price CAGR%4%-22%-29%
Return on Equity3%0%-4%-5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.012.505.006.806.806.806.8010.2010.2010.2010.2010.20
Reserves4.042.811.588.618.979.9710.117.768.258.837.346.49
Borrowings2.606.208.072.181.100.980.422.030.250.200.140.08
Other Liabilities3.199.056.886.903.622.972.592.461.851.210.530.22
Total Liabilities9.8420.5621.5324.4920.4920.7219.9222.4520.5520.4418.2116.99
Fixed Assets1.712.682.212.862.542.112.172.432.001.941.791.65
CWIP0.790.000.000.000.000.000.000.000.000.000.000.06
Investments0.030.030.540.543.581.740.720.630.650.890.971.07
Other Assets7.3117.8518.7821.0914.3716.8717.0319.3917.9017.6115.4514.21
Total Assets9.8420.5621.5324.4920.4920.7219.9222.4520.5520.4418.2116.99
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.55-1.275.64-5.322.43-0.821.850.380.770.36-0.14-0.16
Cash from Investing Activity-0.22-0.76-3.21-2.16-3.820.75-1.61-0.300.28-0.82-0.760.03
Cash from Financing Activity2.422.34-0.886.60-0.37-0.20-0.691.57-1.80-0.07-0.08-0.07
Net Cash Flow1.650.311.55-0.89-1.76-0.28-0.441.65-0.75-0.53-0.98-0.20
Free Cash Flow-0.91-2.095.49-6.362.27-0.851.32-0.060.990.27-0.14-0.22
CFO/OP2%-18%214%-187%281%-26%357%57%176%250%26%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days65.97198.77119.99141.06294.17246.41366.65254.75302.67183.70140.88824.63
Inventory Days0.00121.6752.1438.92562.71
Days Payable407.4455.0423.6191.25
Cash Conversion Cycle65.97198.77119.99141.06294.17246.41366.65254.7516.89180.80156.191,296.09
Working Capital Days-42.3710.79-54.3873.16204.54212.62349.61314.05538.26370.59300.542,545.99
ROCE %35.38%28.85%20.18%15.82%4.76%8.72%1.25%8.09%3.88%2.06%-10.30%-6.79%
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.53%73.53%73.53%73.53%73.53%73.53%73.53%73.53%73.53%73.53%73.53%73.53%
Public26.47%26.47%26.47%26.47%26.47%26.47%26.47%26.47%26.47%26.47%26.47%26.47%
No. of Shareholders8489371,9952,3362,6593,9564,5094,6704,7314,5944,4714,431

Fundamentals

Market Cap₹ 17.2 Cr.
Current Price₹ 16.9
Book Value₹ 16.4
ROCE-6.79 %
ROE-5.43 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-92%
Compounded Profit Growth (TTM)56%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 14 Cr
Price to book1.05x
Price to sales34.95x
EV / sales28.87x
Earnings yield-4.86%
P/E, 3-year average76.62x
P/B, 3-year average1.46x
P/E, 5-year average59.14x
P/B, 5-year average1.57x
Profitability
Operating margin (excl. other income)-195.06%
Operating margin (incl. other income)-130.86%
EBITDA margin-178.00%
Pre-tax margin-206.00%
Net profit margin-170.00%
Net margin, latest quarter-153.85%
ROE-5.55%
ROCE-6.91%
ROA-5.40%
ROE, 3-year average-3.96%
ROCE, 3-year average-5.37%
ROA, 3-year average-3.82%
ROE, 5-year average-0.73%
ROCE, 5-year average-0.89%
ROA, 5-year average-0.92%
ROIC (approx.)-5.92%
Tax rate20.83%
Other income / net worth3.12%
Growth
Sales growth (latest year)-90.53%
Sales CAGR, 3 years-51.06%
Sales CAGR, 5 years-34.35%
Sales growth QoQ44.44%
Sales growth YoY (latest quarter)-70.45%
Per share
EPS (TTM)Rs -0.83
EPS (latest quarter)Rs -0.20
EPS, 3-year averageRs -0.56
EPS, 5-year averageRs 0.08
Book value per shareRs 16.37
Sales per shareRs 0.49
Cash flow per shareRs -0.16
Free cash flow per shareRs -0.22
Efficiency
Asset turnover0.05x
Fixed asset turnover0.49x
Inventory turnover0.65x
Inventory days563 days
Debtor days825 days
Debtors turnover0.44x
Creditor days91 days
Cash conversion cycle1296 days
Working capital days2546 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 3 Cr
Net debtRs -3 Cr
Debt to equity0.00x
Interest coverage-102.00x
Owners' fund to total sources98.23%
Debt to assets0.47%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 10 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 17 Cr
Net blockRs 2 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.02
Ownership
Promoter holding73.53% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.05 is at the 11th percentile (median 1.80).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodACEINTEGNifty 50Difference
1 week-3.2%-2.8% -0.4 pts
1 month-2.8%-6.8% +4.0 pts
3 months-20.1%-7.6% -12.4 pts
6 months+12.4%+0.4% +12.0 pts
1 year-31.8%-9.9% -21.9 pts
2 years-49.6%-13.6% -36.0 pts
3 years-51.9%+14.2% -66.0 pts
5 years-19.0%+27.9% -46.9 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew -45% vs sales -91% in 2026
lookInventory outrunning sales Inventory grew -39% vs sales -91% in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -70.5% vs Jun 2025. Net loss ₹0 Cr.
Against our estimate for Jun 2026: sales -50.8%, profit +51.7% in line. Our estimate for Sep 2026: sales Rs 0 Cr, profit Rs 0 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-09-22Annual General Meeting
2023-05-12Extra Ordinary General Meeting
DateTypeWhat it says
2026-09-15Shareholder meetingAce Integrated Solutions Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 15, 2026
2026-09-15Shareholder meetingProceedings of Annual General Meeting held on September 15, 2026
2026-08-21Updates.
2026-08-21General UpdatesPhysical letters to shareholders of the Company
2026-08-21Record DateRecord date for the purpose of Meeting is 08-Sep-2026.
2026-08-21Shareholder meetingNotice of Annual General Meeting to be held on September 15, 2026
2026-08-13Board meeting outcomeOutcome of Board Meeting held on August 13, 2026.
2026-08-13Board meeting outcomeAce Integrated Solutions Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-10Change in ManagementChange in Management
2026-07-10Board meeting outcomeOutcome of Board Meeting held on July 10, 2026.
2026-07-06Disclosure under SEBI TakeovCHANDRA SHEKHAR VERMA has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-06-25Reply to Clarification- FinaThe Exchange had sought clarification from Ace Integrated Solutions Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEB...
2026-06-25Director changeChange in Director(s) of the company.
2026-06-25Change in ManagementChange in Management
2026-06-25Board meeting outcomeOutcome of Board Meeting held on Jun 25, 2026.
2026-06-03Disclosure under SEBI TakeovAce Integrated Solutions Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) and 31 (5) of the Securities and Exchange B...
2026-06-03Disclosure under SEBI TakeovCHANDRA SHEKHAR VERMA has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-05-22Board meeting outcomeAce Integrated Solutions Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-28Updates.
2026-04-07UpdatesEXECUTION OF CHANNEL PARTNER AGREEMENT.
2026-02-10Board meeting outcomeAce Integrated Solutions Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-01-13Updates.Submission of Financial results for the half year ended September 30th, 2025 in OCR Format.
2025-11-13Board meeting outcomeAce Integrated Solutions Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
2025-11-13Board meeting outcomeBoard meeting held on November 13, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 daysLoss making

Quick answers

What is the market cap of Ace Integrated Solutions Ltd?

Ace Integrated Solutions Ltd (ACEINTEG) has a market capitalisation of Rs 17.2 Cr. at the 2026-10-01 close.

What were Ace Integrated Solutions Ltd's latest quarterly results?

In the Jun 2026 quarter, Ace Integrated Solutions Ltd sales was Rs 0 Cr (-70.5% vs Jun 2025) with a net loss of Rs 0 Cr.

What is the 52-week high and low of Ace Integrated Solutions Ltd?

The 52-week high is Rs 27.29 and the 52-week low is Rs 14.20.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03