Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 | 125 | 131 | 128 | 127 | 133 | 137 | 132 | 136 | 133 | 136 | 127 |
| Expenses | 79 | 79 | 81 | 80 | 79 | 85 | 90 | 81 | 88 | 88 | 102 | 81 |
| Operating Profit | 48 | 45 | 50 | 48 | 49 | 48 | 46 | 51 | 48 | 45 | 34 | 46 |
| OPM % | 38% | 36% | 38% | 37% | 38% | 36% | 34% | 39% | 36% | 34% | 25% | 36% |
| Other Income | 2 | 3 | -31 | 3 | 3 | 3 | 3 | 3 | 3 | -9 | 12 | 3 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 |
| Depreciation | 8 | 7 | 7 | 8 | 8 | 6 | 6 | 8 | 9 | 14 | 15 | 6 |
| Profit before tax | 42 | 40 | 12 | 42 | 44 | 44 | 42 | 46 | 40 | 19 | 30 | 43 |
| Tax % | 25% | 23% | 98% | 26% | 26% | 26% | 28% | 25% | 26% | 26% | 28% | 29% |
| Net Profit | 32 | 31 | 0 | 31 | 32 | 32 | 30 | 34 | 30 | 14 | 21 | 30 |
| EPS in Rs | 21.12 | 20.72 | 0.13 | 20.90 | 21.75 | 21.68 | 20.27 | 22.75 | 19.84 | 9.34 | 14.32 | 20.40 |
| Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 303 | 341 | 367 | 383 | 433 | 412 | 290 | 368 | 469 | 511 | 529 | 532 |
| Expenses | 188 | 208 | 222 | 233 | 263 | 260 | 205 | 234 | 284 | 319 | 334 | 359 |
| Operating Profit | 115 | 133 | 145 | 150 | 170 | 152 | 86 | 134 | 186 | 193 | 194 | 173 |
| OPM % | 38% | 39% | 39% | 39% | 39% | 37% | 29% | 36% | 40% | 38% | 37% | 33% |
| Other Income | 6 | 9 | 20 | 3 | 9 | 6 | 11 | 8 | 21 | -24 | 12 | 9 |
| Interest | 0 | 1 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 2 | 3 | 7 |
| Depreciation | 13 | 13 | 14 | 14 | 17 | 32 | 34 | 35 | 34 | 31 | 28 | 44 |
| Profit before tax | 107 | 128 | 150 | 138 | 162 | 120 | 58 | 103 | 170 | 136 | 175 | 131 |
| Tax % | 37% | 35% | 35% | 36% | 34% | 28% | 27% | 26% | 26% | 31% | 26% | 27% |
| Net Profit | 67 | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 | 95 |
| EPS in Rs | 45.16 | 55.62 | 65.15 | 59.75 | 71.27 | 58.16 | 28.27 | 51.04 | 84.90 | 62.88 | 86.44 | 63.90 |
| Dividend Payout % | 80% | 81% | 78% | 77% | 45% | 17% | 184% | 121% | 77% | 103% | 104% | 55% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 13% | 4% | 1% | ||
| Compounded Profit Growth | 2% | 20% | -4% | -19% | ||
| Stock Price CAGR | -2% | -3% | -12% | -25% | ||
| Return on Equity | 42% | 41% | 42% | 39% |
| Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 100 | 98 | 166 | 165 | 183 | 230 | 224 | 248 | 255 | 268 | 263 | 235 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 49 | 39 | 25 | 15 | 33 | 62 | 16 |
| Other Liabilities | 96 | 104 | 67 | 76 | 76 | 76 | 66 | 67 | 85 | 95 | 110 | 109 |
| Total Liabilities | 211 | 217 | 248 | 255 | 274 | 370 | 343 | 355 | 369 | 411 | 449 | 375 |
| Fixed Assets | 75 | 77 | 62 | 69 | 71 | 137 | 125 | 101 | 87 | 63 | 82 | 59 |
| CWIP | 0 | 0 | 1 | 0 | 1 | 6 | 9 | 2 | 4 | 6 | 15 | 0 |
| Investments | 37 | 24 | 41 | 36 | 17 | 15 | 27 | 52 | 60 | 63 | 77 | 26 |
| Other Assets | 98 | 116 | 143 | 149 | 185 | 212 | 183 | 200 | 219 | 279 | 276 | 290 |
| Total Assets | 211 | 217 | 248 | 255 | 274 | 370 | 343 | 355 | 369 | 411 | 449 | 375 |
| Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 66 | 80 | 93 | 111 | 87 | 131 | 87 | 118 | 133 | 156 | 145 | 99 |
| Cash from Investing Activity | -8 | -6 | -26 | -14 | -3 | -61 | -11 | -72 | 14 | -65 | -8 | 55 |
| Cash from Financing Activity | -57 | -69 | -73 | -94 | -86 | -53 | -66 | -64 | -132 | -94 | -146 | -163 |
| Net Cash Flow | 2 | 5 | -6 | 3 | -3 | 17 | 9 | -18 | 15 | -4 | -9 | -9 |
| Free Cash Flow | 58 | 59 | 82 | 91 | 62 | 84 | 68 | 101 | 128 | 143 | 126 | 81 |
| CFO/OP | 86% | 95% | 98% | 110% | 85% | 113% | 120% | 108% | 97% | 106% | 100% | 78% |
| Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 42 | 66 | 53 | 66 | 67 | 80 | 67 | 60 | 55 | 62 | 84 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 45 | 42 | 66 | 53 | 66 | 67 | 80 | 67 | 60 | 55 | 62 | 84 |
| Working Capital Days | -30 | -24 | 44 | 34 | 57 | 43 | 54 | 40 | 39 | 37 | 35 | 77 |
| ROCE % | 95% | 113% | 103% | 77% | 86% | 51% | 22% | 38% | 56% | 57% | 54% | 49% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% | 74.66% |
| FIIs | 0.26% | 0.27% | 0.39% | 0.28% | 0.22% | 0.23% | 1.83% | 2.34% | 0.26% | 0.30% | 0.16% | 0.11% |
| DIIs | 0.38% | 0.44% | 0.65% | 0.65% | 0.67% | 1.09% | 1.09% | 0.34% | 0.33% | 0.05% | 0.05% | 0.01% |
| Public | 24.70% | 24.62% | 24.31% | 24.41% | 24.45% | 24.02% | 22.42% | 22.66% | 24.76% | 25.00% | 25.12% | 25.22% |
| No. of Shareholders | 28,278 | 31,535 | 33,673 | 32,982 | 32,197 | 34,269 | 35,897 | 35,927 | 36,127 | 39,532 | 39,644 | 39,421 |
Fundamentals
Market Cap₹ 1,633 Cr.
Current Price₹ 1,095
Stock P/E15.7
Book Value₹ 168
ROCE49.4 %
ROE39.3 %
Dividend Yield4.11 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)-19%
Consolidated figures.
Valuation
Market capRs 1,631 Cr
Enterprise valueRs 1,596 Cr
P/E (TTM)17.10x
Price to book6.52x
Price to sales3.06x
EV / EBITDA8.77x
EV / EBIT11.58x
EV / sales3.00x
Price to cash flow16.45x
Earnings yield5.85%
Dividend yield3.20%
P/E, 3-year average21.95x
P/B, 3-year average8.37x
P/E, 5-year average19.16x
P/B, 5-year average7.26x
Profitability
Operating margin (excl. other income)32.52%
Operating margin (incl. other income)34.21%
EBITDA margin34.21%
Pre-tax margin24.60%
Net profit margin17.92%
Net margin, latest quarter23.95%
ROE36.14%
ROCE45.54%
ROA23.15%
ROE, 3-year average38.71%
ROCE, 3-year average48.58%
ROA, 3-year average25.72%
ROE, 5-year average38.82%
ROCE, 5-year average48.76%
ROA, 5-year average26.79%
ROIC (approx.)46.58%
Tax rate27.17%
Other income / net worth3.59%
Growth
Sales growth (latest year)0.67%
Profit growth (latest year)-26.07%
Sales CAGR, 3 years4.28%
Sales CAGR, 5 years12.88%
Profit CAGR, 3 years-9.04%
Profit CAGR, 5 years17.71%
Sales growth QoQ-6.56%
Profit growth QoQ42.42%
Sales growth YoY (latest quarter)-3.52%
Profit growth YoY (latest quarter)-10.31%
Per share
EPS (TTM)Rs 63.99
EPS (latest quarter)Rs 20.43
EPS, 3-year averageRs 74.66
EPS, 5-year averageRs 71.31
Book value per shareRs 167.82
Sales per shareRs 357.08
Cash flow per shareRs 66.52
Free cash flow per shareRs 54.34
Dividend per share, 3-year averageRs 77.52
Dividend per share, 5-year averageRs 70.52
Dividends
Dividend payout54.79%
Dividend payout, 3-year average87.45%
Dividend payout, 5-year average92.08%
Efficiency
Asset turnover1.42x
Fixed asset turnover9.07x
Debtor days84 days
Debtors turnover4.36x
Cash conversion cycle84 days
Working capital days77 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 50 Cr
Net debtRs -35 Cr
Debt to equity0.06x
Net debt / EBITDA-0.19x
Interest coverage19.87x
Current ratio (filing 2026-06-30)2.55x
Quick ratio (filing 2026-06-30)2.55x
Trade payables (filing 2026-06-30)Rs 27 Cr
Owners' fund to total sources66.78%
Debt to assets4.19%
Cash flow
Cash from Operating Activity (latest year)Rs 99 Cr
Cash from Investing Activity (latest year)Rs 55 Cr
Cash from Financing Activity (latest year)Rs -163 Cr
Net Cash Flow (latest year)Rs -9 Cr
Free cash flow (latest year)Rs 81 Cr
FCFE (approx.: FCF + change in debt)Rs 35 Cr
Cash from ops / profit, 5 years1.25x
Sales to cash flow5.37x
Statement figures
Net sales (TTM)Rs 532 Cr
Net sales (latest year)Rs 532 Cr
Sales (latest quarter)Rs 127 Cr
Operating profit excl. other income (latest year)Rs 173 Cr
Operating profit (latest quarter)Rs 46 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 182 Cr
PBDT (TTM)Rs 175 Cr
Profit before tax (TTM)Rs 131 Cr
Tax (latest year)Rs 36 Cr
Net profit (TTM)Rs 95 Cr
Net profit (latest year)Rs 95 Cr
Net profit (latest quarter)Rs 30 Cr
Depreciation (TTM)Rs 44 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 359 Cr
Total income (latest year)Rs 541 Cr
Share capitalRs 15 Cr
ReservesRs 235 Cr
Shareholders' fundsRs 250 Cr
Total assetsRs 375 Cr
Net blockRs 59 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 26 Cr
ReceivablesRs 122 Cr
Other liabilitiesRs 109 Cr
Shares outstanding (crore)1.49
Ownership
Promoter holding74.66% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 17.1 is at the 45th percentile of its own 9.2-year range
(median 17.8, low 11.4, high 44.8).
P/B 6.53 is at the 25th percentile (median 7.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ACCELYA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.4% | -2.8% | +0.4 pts |
| 1 month | -3.4% | -6.8% | +3.4 pts |
| 3 months | -2.8% | -7.6% | +4.8 pts |
| 6 months | +6.8% | +0.4% | +6.4 pts |
| 1 year | -26.4% | -9.9% | -16.5 pts |
| 2 years | -41.0% | -13.6% | -27.4 pts |
| 3 years | -32.9% | +14.2% | -47.1 pts |
| 5 years | -13.4% | +27.9% | -41.3 pts |
1 mutual fund schemes hold about ₹0 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 37% vs sales +1% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹127 Cr -3.8% vs Jun 2025.
Net profit ₹30 Cr -11.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-02-06 | Interim Dividend - Rs 45 Per Share | |
| 2025-10-24 | Dividend - Rs 40 Per Share | |
| 2025-01-30 | Interim Dividend - Rs 50 Per Share | |
| 2024-10-04 | Dividend - Rs 40 Per Share | |
| 2024-01-29 | Interim Dividend - Rs 25 Per Share | |
| 2023-10-06 | Dividend - Rs 30 Per Share | |
| 2023-02-02 | Interim Dividend - Rs 35 Per Share | |
| 2022-10-06 | Annual General Meetingdividend - Rs 45 Per Share | |
| 2022-02-03 | Interim Dividend - Rs 17 Per Share | |
| 2021-10-21 | Annual General Meeting/Dividend - Rs 17 Per Share | |
| 2021-02-05 | Interim Dividend - Rs 35 Per Share | |
| 2020-02-05 | Interim Dividend - Rs 10 Per Share | |
| 2019-10-10 | Annual General Meeting/Dividend - Rs 15 Per Share | |
| 2019-02-11 | Interim Dividend - Rs 17 Per Share | |
| 2018-09-27 | Annual General Meeting/Dividend Rs 32 Per Share | |
| 2018-02-14 | Interm Dividend Rs 14/- Per Share | |
| 2017-09-28 | Annual General Meeting/Dividend - Rs 40/- Per Share | |
| 2017-02-16 | Interim Dividend Rs 11/- Per Share | |
| 2016-09-26 | Annual General Meeting/Dividend - Rs 30/- Per Share | |
| 2016-02-12 | Interim Dividend - Rs 15/- Per Share | |
| 2015-09-22 | Annual General Meeting/Dividend Rs 25/- Per Share | |
| 2015-02-06 | Interim Dividend - Rs 11/- Per Share | |
| 2014-09-11 | Annual General Meeting / Final Dividend - Rs 22/- Per Share | |
| 2014-02-14 | Interim Dividend Rs 27/- Per Share | |
| 2013-09-17 | Annual General Meeting/Dividend Rs 40/- Per Share | |
| 2013-05-14 | Interim Dividend Rs 30 Per Share | |
| 2012-10-23 | Annual General Meeting And Dividend Rs.10/- Per Share | |
| 2012-01-17 | Special Interim Dividend Rs.13.50 Per Share (Purpose Revised) | |
| 2011-10-28 | Annual General Meeting And Dividend Rs.2/- Per Share | |
| 2010-09-16 | Annual General Meeting And Dividend Rs.2/- Per Share | |
| 2009-09-17 | Agm/Div-Re.1/- Per Share | |
| 2008-09-11 | Agm/Div- Rs.0.75 Per Sh | |
| 2007-09-13 | Agm/Div-Rs.1.25 Per Sh | |
| 2006-07-13 | Dividend-12.5% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.