Price
Financials
Standalone, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 9.03 | 9.35 | 12.47 | 13.83 | 17.97 | 13.40 | 29.60 |
| Expenses | 8.51 | 8.38 | 12.18 | 12.97 | 15.84 | 11.31 | 26.28 |
| Operating Profit | 0.52 | 0.97 | 0.29 | 0.86 | 2.13 | 2.09 | 3.32 |
| OPM % | 5.76% | 10.37% | 2.33% | 6.22% | 11.85% | 15.60% | 11.22% |
| Other Income | 0.00 | 0.00 | 0.35 | 0.01 | 0.03 | 0.01 | 0.11 |
| Interest | 0.13 | 0.19 | 0.22 | 0.12 | 0.23 | 0.23 | 0.21 |
| Depreciation | 0.14 | 0.11 | 0.29 | 0.26 | 0.38 | 0.43 | 0.50 |
| Profit before tax | 0.25 | 0.67 | 0.13 | 0.49 | 1.55 | 1.44 | 2.72 |
| Tax % | 28.00% | 40.30% | -30.77% | 20.41% | 29.03% | 27.08% | 25.74% |
| Net Profit | 0.18 | 0.41 | 0.16 | 0.39 | 1.10 | 1.06 | 2.02 |
| EPS in Rs | 28.44 | 2.22 | 0.87 | 1.55 | 4.36 | 4.20 | 8.00 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 0.00 | 2.21 | 13.07 | 21.82 | 31.80 | 43.00 |
| Expenses | 0.01 | 2.07 | 11.72 | 20.55 | 28.68 | 37.42 |
| Operating Profit | -0.01 | 0.14 | 1.35 | 1.27 | 3.12 | 5.58 |
| OPM % | 6.33% | 10.33% | 5.82% | 9.81% | 12.98% | |
| Other Income | 0.00 | 0.00 | 0.02 | 0.35 | 0.03 | 0.11 |
| Interest | 0.00 | 0.00 | 0.14 | 0.41 | 0.47 | 0.59 |
| Depreciation | 0.00 | 0.02 | 0.22 | 0.41 | 0.64 | 0.93 |
| Profit before tax | -0.01 | 0.12 | 1.01 | 0.80 | 2.04 | 4.17 |
| Tax % | 0.00% | 25.00% | 25.74% | 28.75% | 26.96% | 26.14% |
| Net Profit | -0.01 | 0.09 | 0.75 | 0.57 | 1.49 | 3.08 |
| EPS in Rs | -10.00 | 90.00 | 118.48 | 3.09 | 5.90 | 12.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 49% | 35% | ||
| Compounded Profit Growth | % | 214% | 60% | 105% | ||
| Stock Price CAGR | % | % | % | -18% | ||
| Return on Equity | % | 31% | 28% | 31% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.06 | 1.84 | 2.52 | 2.52 |
| Reserves | -0.01 | 0.09 | 2.06 | 0.85 | 5.93 | 9.01 |
| Borrowings | 0.02 | 0.48 | 3.24 | 2.90 | 4.55 | 6.32 |
| Other Liabilities | 0.01 | 0.42 | 2.47 | 5.90 | 3.26 | 2.93 |
| Total Liabilities | 0.03 | 1.00 | 7.83 | 11.49 | 16.26 | 20.78 |
| Fixed Assets | 0.00 | 0.31 | 1.37 | 1.94 | 3.15 | 6.78 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Other Assets | 0.03 | 0.69 | 6.45 | 9.54 | 13.10 | 14.00 |
| Total Assets | 0.03 | 1.00 | 7.83 | 11.49 | 16.26 | 20.78 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.02 | -0.04 | -2.32 | 1.40 | -3.53 | 3.00 |
| Cash from Investing Activity | 0.01 | -0.33 | -0.42 | -0.97 | -1.84 | -4.55 |
| Cash from Financing Activity | 0.02 | 0.45 | 3.02 | -0.64 | 5.61 | 1.34 |
| Net Cash Flow | 0.01 | 0.09 | 0.28 | -0.21 | 0.24 | -0.22 |
| Free Cash Flow | -0.02 | -0.37 | -3.60 | 0.43 | -5.37 | 1.46 |
| CFO/OP | 200% | -7% | -153% | 131% | -105% | 75% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 80.93 | 147.45 | 100.20 | 92.05 | 101.52 | |
| Inventory Days | 0.00 | 9.36 | 16.80 | 18.03 | 5.95 | 11.26 |
| Days Payable | 35.10 | 75.03 | 72.60 | 28.23 | 16.31 | |
| Cash Conversion Cycle | 55.19 | 89.22 | 45.62 | 69.77 | 96.46 | |
| Working Capital Days | 16.52 | 26.25 | 17.73 | 63.47 | 42.70 | |
| ROCE % | 40.00% | 38.72% | 22.10% | 27.00% | 30.73% |
| Mar 2024 | Apr 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 98.63% | 72.05% | 72.05% | 72.05% | 72.05% | 72.05% |
| FIIs | 0.00% | 6.34% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 6.34% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 1.37% | 15.27% | 27.95% | 27.96% | 27.95% | 27.95% |
| No. of Shareholders | 7 | 161 | 95 | 117 | 129 | 125 |
Fundamentals
Market Cap₹ 41.4 Cr.
Current Price₹ 164
Stock P/E13.6
Book Value₹ 45.7
ROCE30.7 %
ROE30.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)105%
Standalone figures.
Valuation
Market capRs 40 Cr
Enterprise valueRs 41 Cr
P/E (TTM)448.67x
Price to book403.80x
Price to sales18.27x
EV / EBITDA291.15x
EV / EBIT339.67x
EV / sales18.44x
Earnings yield0.22%
Profitability
Operating margin (excl. other income)6.33%
Operating margin (incl. other income)6.33%
EBITDA margin6.33%
Pre-tax margin5.43%
Net profit margin4.07%
ROE180.00%
ROCE40.00%
ROA17.48%
ROIC (approx.)18.75%
Tax rate25.00%
Per share
EPS (TTM)Rs 0.36
EPS (latest year)Rs 90.00
Book value per shareRs 0.40
Sales per shareRs 8.76
Cash flow per shareRs -0.16
Free cash flow per shareRs 5.79
Efficiency
Asset turnover2.21x
Fixed asset turnover7.13x
Inventory turnover39.00x
Inventory days9 days
Debtor days81 days
Debtors turnover4.51x
Creditor days16 days
Cash conversion cycle96 days
Working capital days43 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity4.80x
Net debt / EBITDA2.71x
Owners' fund to total sources10.00%
Debt to assets48.00%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years-0.25x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 0 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.25
Ownership
Promoter holding72.05% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544157 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -11.1% | -2.8% | -8.3 pts |
| 1 month | -28.9% | -6.8% | -22.1 pts |
| 3 months | -22.7% | -7.6% | -15.1 pts |
Red flags
F-score 4 of 6| explain | Weak cash conversion Cash from operations was -75% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹30 Cr +137.4% vs Mar 2024.
Net profit ₹2 Cr +1162.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vruddhi Engineering Works Ltd?
Vruddhi Engineering Works Ltd (544157) has a market capitalisation of Rs 41.4 Cr. at the 2026-09-30 close.
What is the P/E ratio of Vruddhi Engineering Works Ltd?
Vruddhi Engineering Works Ltd trades at a P/E of 13.6 on trailing twelve-month profit, at the 2026-09-30 close.
What were Vruddhi Engineering Works Ltd's latest quarterly results?
In the Mar 2026 quarter, Vruddhi Engineering Works Ltd sales was Rs 30 Cr (+137.4% vs Mar 2024) and net profit was Rs 2 Cr.