Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.64 | 21.31 | 21.46 | 20.17 | 19.26 | 18.22 | 20.84 | 22.05 | 23.16 | 25.01 | 30.23 | 25.47 |
| Expenses | 18.84 | 19.72 | 19.34 | 19.08 | 17.93 | 17.48 | 18.31 | 18.53 | 18.94 | 21.63 | 29.63 | 22.62 |
| Operating Profit | 2.80 | 1.59 | 2.12 | 1.09 | 1.33 | 0.74 | 2.53 | 3.52 | 4.22 | 3.38 | 0.60 | 2.85 |
| OPM % | 12.94% | 7.46% | 9.88% | 5.40% | 6.91% | 4.06% | 12.14% | 15.96% | 18.22% | 13.51% | 1.98% | 11.19% |
| Other Income | 0.00 | 0.13 | 0.21 | 0.22 | 0.21 | 0.14 | 0.13 | 0.15 | 0.23 | 0.23 | 1.54 | 0.25 |
| Interest | 0.96 | 0.90 | 1.04 | 1.07 | 0.91 | 0.97 | 1.05 | 0.98 | 1.00 | 1.04 | 1.19 | 1.28 |
| Depreciation | 1.65 | 1.71 | 1.89 | 1.57 | 1.67 | 1.73 | 1.87 | 1.74 | 1.84 | 2.01 | 2.07 | 1.99 |
| Profit before tax | 0.19 | -0.89 | -0.60 | -1.33 | -1.04 | -1.82 | -0.26 | 0.95 | 1.61 | 0.56 | -1.12 | -0.17 |
| Tax % | -21.05% | 10.11% | -216.67% | -27.07% | -21.15% | -28.57% | -100.00% | 37.89% | 28.57% | 87.50% | -75.89% | -47.06% |
| Net Profit | 0.23 | -0.99 | 0.69 | -0.98 | -0.82 | -1.30 | 0.00 | 0.59 | 1.15 | 0.07 | -0.26 | -0.09 |
| EPS in Rs | 0.53 | -0.62 | 0.33 | -0.50 | -0.46 | -0.90 | 0.06 | 0.49 | 0.96 | 0.26 | 0.09 | -0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 29 | 46 | 61 | 49 | 56 | 94 | 93 | 90 | 78 | 100 | 104 |
| Expenses | 23 | 24 | 40 | 53 | 46 | 51 | 85 | 84 | 81 | 73 | 89 | 93 |
| Operating Profit | 6 | 4 | 6 | 8 | 3 | 5 | 9 | 9 | 9 | 6 | 12 | 11 |
| OPM % | 20% | 15% | 12% | 13% | 7% | 9% | 10% | 10% | 10% | 7% | 12% | 11% |
| Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 2 | 2 |
| Interest | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 5 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 7 | 7 | 8 | 8 |
| Profit before tax | -0 | -1 | 1 | 3 | -1 | -0 | 3 | 7 | -1 | -4 | 2 | 1 |
| Tax % | 50% | -16% | -47% | 31% | -26% | -83% | 23% | 24% | -108% | -31% | 22% | |
| Net Profit | -0 | -1 | 1 | 2 | -1 | -0 | 2 | 5 | 0 | -3 | 2 | 1 |
| EPS in Rs | -0.25 | -1.09 | 1.05 | 1.99 | -0.97 | -0.12 | 2.10 | 4.94 | 0.47 | -1.63 | 1.79 | 1.24 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 12% | 2% | 29% | ||
| Compounded Profit Growth | 11% | 20% | -51% | 286% | ||
| Stock Price CAGR | % | 9% | -20% | -45% | ||
| Return on Equity | 1% | 2% | -1% | 1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 9 | 9 | 9 | 11 | 11 | 11 | 13 | 13 |
| Reserves | 6 | 5 | 6 | 12 | 10 | 11 | 12 | 17 | 21 | 29 | 31 |
| Borrowings | 24 | 24 | 22 | 20 | 24 | 27 | 27 | 32 | 40 | 44 | 48 |
| Other Liabilities | 4 | 8 | 9 | 7 | 8 | 13 | 12 | 14 | 15 | 12 | 29 |
| Total Liabilities | 41 | 44 | 44 | 48 | 52 | 60 | 62 | 74 | 88 | 98 | 121 |
| Fixed Assets | 29 | 27 | 25 | 27 | 37 | 38 | 40 | 48 | 53 | 59 | 55 |
| CWIP | 0 | 0 | 0 | 1 | 0 | 1 | 5 | 3 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 12 | 17 | 19 | 19 | 14 | 20 | 16 | 22 | 35 | 39 | 65 |
| Total Assets | 41 | 44 | 44 | 48 | 52 | 60 | 62 | 74 | 88 | 98 | 121 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 4 | 5 | 6 | 7 | 4 | 9 | 6 | -1 | 2 | 5 |
| Cash from Investing Activity | -3 | -2 | -1 | -6 | -11 | -4 | -6 | -5 | -7 | -13 | -9 |
| Cash from Financing Activity | -4 | -3 | -4 | 1 | 3 | 1 | -5 | 2 | 5 | 11 | 4 |
| Net Cash Flow | -0 | -0 | 0 | 1 | -1 | 1 | -2 | 3 | -3 | 0 | -0 |
| Free Cash Flow | 4 | 3 | 4 | 1 | -5 | 0 | 3 | 0 | -7 | -11 | -3 |
| CFO/OP | 115% | 99% | 88% | 87% | 217% | 86% | 105% | 70% | -7% | 30% | 44% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 97 | 71 | 46 | 27 | 60 | 25 | 33 | 57 | 52 | 66 |
| Inventory Days | 112 | 159 | 98 | 60 | 92 | 87 | 50 | 55 | 106 | 168 | 194 |
| Days Payable | 69 | 162 | 97 | 41 | 83 | 114 | 49 | 60 | 75 | 83 | 152 |
| Cash Conversion Cycle | 107 | 94 | 72 | 65 | 36 | 34 | 26 | 28 | 88 | 136 | 108 |
| Working Capital Days | 91 | 95 | -9 | 7 | -12 | -11 | -39 | -28 | 9 | 11 | 2 |
| ROCE % | 4% | 8% | 13% | 0% | 3% | 11% | 10% | 4% | -1% | 5% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 68.86% | 68.89% | 69.03% | 69.10% | 69.12% | 69.18% | 63.14% | 61.93% | 61.94% | 61.95% | 62.28% | 62.28% |
| Public | 31.14% | 31.10% | 30.98% | 30.90% | 30.88% | 30.82% | 36.87% | 38.06% | 38.07% | 38.05% | 37.74% | 37.73% |
| No. of Shareholders | 3,630 | 3,640 | 3,757 | 3,802 | 3,902 | 3,740 | 3,356 | 3,167 | 3,347 | 3,347 | 3,343 | 3,314 |
Fundamentals
Market Cap₹ 58.8 Cr.
Current Price₹ 46.1
Stock P/E37.2
Book Value₹ 34.5
ROCE5.35 %
ROE0.56 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)29%
Compounded Profit Growth (TTM)286%
Consolidated figures.
Valuation
Market capRs 60 Cr
Enterprise valueRs 108 Cr
P/E (TTM)37.99x
Price to book1.36x
Price to sales0.58x
EV / EBITDA8.10x
EV / EBIT19.97x
EV / sales1.04x
Price to cash flow11.98x
Earnings yield2.63%
P/E, 3-year average91.10x
P/B, 3-year average2.34x
P/E, 5-year average52.97x
P/B, 5-year average2.24x
Profitability
Operating margin (excl. other income)11.69%
Operating margin (incl. other income)13.83%
EBITDA margin12.80%
Pre-tax margin0.85%
Net profit margin1.52%
Net margin, latest quarter-0.35%
ROE5.36%
ROCE7.01%
ROA2.09%
ROE, 3-year average0.55%
ROCE, 3-year average3.60%
ROA, 3-year average0.19%
ROE, 5-year average6.64%
ROCE, 5-year average7.70%
ROA, 5-year average2.39%
ROIC (approx.)4.57%
Tax rate22.28%
Other income / net worth4.89%
Growth
Sales growth (latest year)27.94%
Sales CAGR, 3 years2.49%
Sales CAGR, 5 years12.49%
Profit CAGR, 3 years-24.02%
Sales growth QoQ-15.75%
Profit growth QoQ-175.00%
Sales growth YoY (latest quarter)15.51%
Profit growth YoY (latest quarter)-114.52%
Per share
EPS (TTM)Rs 1.24
EPS (latest year)Rs 1.79
EPS (latest quarter)Rs -0.07
EPS, 3-year averageRs 0.21
EPS, 5-year averageRs 1.54
Book value per shareRs 34.47
Sales per shareRs 81.40
Cash flow per shareRs 3.93
Free cash flow per shareRs -2.35
Efficiency
Asset turnover0.83x
Fixed asset turnover1.83x
Inventory turnover2.33x
Inventory days157 days
Debtor days66 days
Debtors turnover5.55x
Creditor days152 days
Cash conversion cycle108 days
Working capital days2 days
Leverage
Total debtRs 48 Cr
Cash and bankRs 0 Cr
Net debtRs 48 Cr
Debt to equity1.09x
Net debt / EBITDA3.58x
Interest coverage1.20x
Owners' fund to total sources36.41%
Debt to assets39.54%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years3.50x
Sales to cash flow20.03x
Statement figures
Net sales (TTM)Rs 104 Cr
Net sales (latest year)Rs 100 Cr
Sales (latest quarter)Rs 25 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 70 Cr
Total expenditure (latest year)Rs 89 Cr
Total income (latest year)Rs 103 Cr
Share capitalRs 13 Cr
ReservesRs 31 Cr
Shareholders' fundsRs 44 Cr
Total assetsRs 121 Cr
Net blockRs 55 Cr
InvestmentsRs 1 Cr
ReceivablesRs 18 Cr
InventoryRs 30 Cr
Other liabilitiesRs 29 Cr
Shares outstanding (crore)1.28
Ownership
Promoter holding62.28% (+0.35 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 38.0 is at the 53th percentile of its own 4.9-year range
(median 35.3, low 9.1, high 243.6).
P/B 1.36 is at the 18th percentile (median 2.61).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 542459 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.9% | -2.8% | +8.7 pts |
| 1 month | -4.6% | -6.8% | +2.2 pts |
| 3 months | -23.0% | -7.6% | -15.4 pts |
| 3 years | -47.1% | +14.2% | -61.3 pts |
| 5 years | +55.5% | +27.9% | +27.6 pts |
Red flags
F-score 7 of 8| explain | Receivables outrunning sales Receivables grew 63% vs sales +28% in 2026 |
| explain | Low interest cover Interest cover 1.5x in 2026 |
| look | Profit leans on other income Other income was 106% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹25 Cr +15.5% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kranti Industries Ltd?
Kranti Industries Ltd (542459) has a market capitalisation of Rs 58.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kranti Industries Ltd?
Kranti Industries Ltd trades at a P/E of 37.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kranti Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Kranti Industries Ltd sales was Rs 25 Cr (+15.5% vs Jun 2025) with a net loss of Rs 0 Cr.