Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.39 | 5.68 | 5.75 | 8.17 | 5.21 | 3.71 | 6.55 | 5.28 | 6.48 | 7.52 | 5.32 | 4.35 |
| Expenses | 3.27 | 5.23 | 3.80 | 7.30 | 4.92 | 3.10 | 6.65 | 3.47 | 4.33 | 3.94 | 3.34 | 5.82 |
| Operating Profit | 0.12 | 0.45 | 1.95 | 0.87 | 0.29 | 0.61 | -0.10 | 1.81 | 2.15 | 3.58 | 1.98 | -1.47 |
| OPM % | 3.54% | 7.92% | 33.91% | 10.65% | 5.57% | 16.44% | -1.53% | 34.28% | 33.18% | 47.61% | 37.22% | -33.79% |
| Other Income | 0.55 | 0.08 | -0.47 | 0.44 | 0.62 | 0.31 | 1.47 | 0.00 | 0.00 | 0.25 | 0.17 | 3.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.66 | 0.52 | 1.49 | 1.31 | 0.91 | 0.92 | 1.36 | 1.81 | 2.15 | 3.83 | 2.15 | 1.70 |
| Tax % | 22.73% | 17.31% | 34.23% | 22.90% | 21.98% | 21.74% | 29.41% | 22.10% | 25.58% | 16.97% | 35.35% | 15.29% |
| Net Profit | 0.51 | 0.43 | 0.98 | 1.01 | 0.71 | 0.72 | 0.97 | 1.41 | 1.60 | 3.18 | 1.39 | 1.44 |
| EPS in Rs | 0.04 | 0.04 | 0.09 | 0.09 | 0.06 | 0.06 | 0.09 | 0.12 | 0.14 | 0.28 | 0.12 | 0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.37 | 7.42 | 27.79 | 15.51 | 19.96 | 20.52 | 18.74 | 18.68 | 19.33 | 26.48 | 24.60 | 23.67 |
| Expenses | 1.36 | 7.14 | 26.99 | 15.24 | 19.57 | 18.43 | 16.00 | 16.48 | 16.20 | 21.97 | 15.09 | 17.43 |
| Operating Profit | 0.01 | 0.28 | 0.80 | 0.27 | 0.39 | 2.09 | 2.74 | 2.20 | 3.13 | 4.51 | 9.51 | 6.24 |
| OPM % | 0.73% | 3.77% | 2.88% | 1.74% | 1.95% | 10.19% | 14.62% | 11.78% | 16.19% | 17.03% | 38.66% | 26.36% |
| Other Income | 0.10 | 0.12 | 0.27 | 0.23 | 1.07 | 1.71 | 1.77 | 0.17 | 0.19 | 0.00 | 0.42 | 3.59 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.09 | 0.09 | 0.06 | 0.14 | 0.03 | 0.05 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.39 | 0.98 | 0.41 | 1.40 | 3.63 | 4.48 | 2.32 | 3.30 | 4.50 | 9.93 | 9.83 |
| Tax % | 20.00% | 25.64% | 25.51% | 26.83% | 21.43% | 19.01% | 11.16% | 22.84% | 25.15% | 24.44% | 23.77% | |
| Net Profit | 0.08 | 0.30 | 0.73 | 0.31 | 1.09 | 2.93 | 3.99 | 1.79 | 2.46 | 3.41 | 7.58 | 7.61 |
| EPS in Rs | 0.09 | 0.03 | 0.06 | 0.03 | 0.10 | 0.26 | 0.35 | 0.16 | 0.22 | 0.30 | 0.67 | 0.67 |
| Dividend Payout % | 0.00% | 35.92% | 29.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.09% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 33% | 4% | 10% | 14% | ||
| Compounded Profit Growth | 58% | 21% | 66% | 100% | ||
| Stock Price CAGR | % | -11% | -2% | 19% | ||
| Return on Equity | 14% | 15% | 15% | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.34 | 4.31 | 4.31 | 4.31 | 4.31 | 10.09 | 10.09 | 15.13 | 15.13 | 15.13 | 22.69 |
| Reserves | 0.04 | 2.75 | 4.95 | 5.68 | 6.09 | 7.19 | 4.29 | 8.29 | 4.47 | 6.93 | 10.18 | 40.94 |
| Borrowings | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.05 | 0.03 | 1.31 | 2.95 | 6.79 | 9.44 | 0.71 | 0.10 | 0.75 | 0.93 | 1.79 | 2.21 |
| Total Liabilities | 0.17 | 3.12 | 10.57 | 12.94 | 17.19 | 20.94 | 15.09 | 18.48 | 20.35 | 22.99 | 27.10 | 65.84 |
| Fixed Assets | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 5.32 | 2.27 | 10.39 | 10.99 | 10.97 | 11.21 | 11.21 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.19 | 2.65 | 4.06 | 3.41 | 0.49 | 0.29 | 0.00 | 0.00 | 2.00 | 16.29 |
| Other Assets | 0.14 | 3.09 | 10.36 | 10.27 | 13.11 | 12.21 | 12.33 | 7.80 | 9.36 | 12.02 | 13.89 | 38.34 |
| Total Assets | 0.17 | 3.12 | 10.57 | 12.94 | 17.19 | 20.94 | 15.09 | 18.48 | 20.35 | 22.99 | 27.10 | 65.84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.02 | -2.96 | -4.88 | 4.56 | 2.88 | 0.96 | -9.68 | 3.92 | 0.59 | -0.12 | 2.38 | -21.96 |
| Cash from Investing Activity | 0.01 | 0.01 | -0.07 | -2.20 | -1.18 | -3.72 | 9.19 | -5.63 | -0.46 | 0.19 | -2.25 | -8.89 |
| Cash from Financing Activity | 0.08 | 2.99 | 6.66 | -0.80 | 0.73 | -0.74 | -0.09 | 0.00 | 0.00 | 0.00 | -0.17 | 30.75 |
| Net Cash Flow | 0.11 | 0.03 | 1.71 | 1.56 | 2.43 | -3.50 | -0.58 | -1.71 | 0.12 | 0.07 | -0.04 | -0.10 |
| Free Cash Flow | 0.02 | -2.97 | -4.88 | 4.55 | 2.88 | -4.48 | -6.77 | -4.23 | 0.59 | -0.12 | 2.13 | -21.96 |
| CFO/OP | -29,600% | -1,743% | 570% | 1,096% | 323% | -430% | 161% | 51% | 23% | 77% | -206% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 189.16 | 35.42 | 0.00 | 0.00 | 6.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 599.05 | 341.01 | 84.45 | 163.80 | 153.08 | 140.12 | 174.19 | 201.16 | 206.99 | 169.01 | 829.50 | |
| Days Payable | 0.00 | 21.38 | 36.31 | 143.30 | 172.76 | 0.00 | 1.87 | 0.23 | 0.48 | 0.35 | 0.52 | |
| Cash Conversion Cycle | 0.00 | 788.21 | 355.05 | 48.14 | 20.51 | -13.10 | 140.12 | 172.32 | 200.93 | 206.51 | 168.66 | 828.98 |
| Working Capital Days | -273.75 | 772.63 | 391.56 | 50.96 | 28.00 | 6.95 | 174.50 | 148.22 | 163.94 | 203.55 | 163.48 | 534.29 |
| ROCE % | 0.00% | 6.23% | 6.32% | 10.08% | 4.02% | 12.79% | 28.28% | 27.35% | 11.37% | 14.93% | 19.00% | 22.31% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.77% | 53.77% | 53.77% | 53.77% | 53.77% | 55.00% | 55.24% | 55.24% | 55.34% | 56.08% | 65.02% | 65.01% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.01% | 2.01% |
| Public | 46.23% | 46.23% | 46.23% | 46.23% | 46.23% | 45.01% | 44.77% | 44.76% | 44.67% | 43.93% | 32.97% | 32.97% |
| No. of Shareholders | 32,339 | 35,777 | 35,335 | 36,658 | 45,669 | 47,608 | 50,493 | 48,796 | 47,515 | 46,043 | 43,884 | 41,390 |
Fundamentals
Market Cap₹ 107 Cr.
Current Price₹ 9.39
Stock P/E14.1
Book Value₹ 5.61
ROCE22.3 %
ROE17.0 %
Dividend Yield0.47 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)100%
Standalone figures.
Valuation
Market capRs 110 Cr
Enterprise valueRs 109 Cr
P/E (TTM)14.40x
Price to book1.72x
Price to sales4.63x
EV / EBITDA11.14x
EV / EBIT11.14x
EV / sales4.62x
Earnings yield6.94%
P/E, 3-year average20.22x
P/B, 3-year average2.45x
P/E, 5-year average13.90x
P/B, 5-year average1.70x
Profitability
Operating margin (excl. other income)38.66%
Operating margin (incl. other income)40.37%
EBITDA margin41.53%
Pre-tax margin41.53%
Net profit margin32.15%
Net margin, latest quarter33.10%
ROE17.05%
ROCE22.33%
ROA16.31%
ROE, 3-year average14.42%
ROCE, 3-year average19.06%
ROA, 3-year average13.76%
ROE, 5-year average15.41%
ROCE, 5-year average19.35%
ROA, 5-year average14.85%
ROIC (approx.)11.80%
Tax rate23.77%
Other income / net worth0.66%
Growth
Sales growth (latest year)-7.10%
Profit growth (latest year)122.29%
Sales CAGR, 3 years9.61%
Sales CAGR, 5 years3.69%
Profit CAGR, 3 years61.79%
Profit CAGR, 5 years20.94%
Sales growth QoQ-18.23%
Profit growth QoQ3.60%
Sales growth YoY (latest quarter)-17.61%
Profit growth YoY (latest quarter)2.13%
Per share
EPS (TTM)Rs 0.67
EPS (latest year)Rs 0.67
EPS (latest quarter)Rs 0.13
EPS, 3-year averageRs 0.48
EPS, 5-year averageRs 1.32
Book value per shareRs 5.61
Sales per shareRs 2.09
Cash flow per shareRs -1.94
Free cash flow per shareRs -1.94
Dividend per share, 3-year averageRs 0.05
Dividend per share, 5-year averageRs 0.05
Dividends
Dividend payout, 3-year average11.14%
Dividend payout, 5-year average11.14%
Efficiency
Asset turnover0.37x
Fixed asset turnover2.19x
Inventory turnover0.44x
Inventory days829 days
Creditor days1 days
Cash conversion cycle829 days
Working capital days534 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.01x
Owners' fund to total sources96.64%
Cash flow
Cash from Operating Activity (latest year)Rs -22 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs 31 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -22 Cr
Cash from ops / profit, 5 years-0.79x
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 25 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 10 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 14 Cr
Total expenditure (latest year)Rs 15 Cr
Total income (latest year)Rs 25 Cr
Share capitalRs 23 Cr
ReservesRs 41 Cr
Shareholders' fundsRs 64 Cr
Total assetsRs 66 Cr
Net blockRs 11 Cr
InvestmentsRs 16 Cr
InventoryRs 32 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)11.35
Ownership
Promoter holding65.01% (+9.77 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.4 is at the 2th percentile of its own 8.2-year range
(median 49.3, low 14.0, high 210.3).
P/B 1.72 is the lowest in 8.2 years (median 4.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540252 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -5.0% | -6.8% | +1.8 pts |
| 3 months | -11.0% | -7.6% | -3.3 pts |
| 3 years | -3.0% | +14.2% | -17.2 pts |
| 5 years | -42.5% | +27.9% | -70.4 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -146% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 45% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 227% vs sales -7% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr -17.6% vs Jun 2025.
Net profit ₹1 Cr +2.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Viram Suvarn Ltd?
Viram Suvarn Ltd (540252) has a market capitalisation of Rs 107 Cr. at the 2026-10-01 close.
What is the P/E ratio of Viram Suvarn Ltd?
Viram Suvarn Ltd trades at a P/E of 14.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Viram Suvarn Ltd's latest quarterly results?
In the Jun 2026 quarter, Viram Suvarn Ltd sales was Rs 4 Cr (-17.6% vs Jun 2025) and net profit was Rs 1 Cr.