Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80.27 | 81.53 | 60.78 | 100.22 | 94.41 | 95.02 | 88.11 | 100.03 | 107.84 | 87.78 | 88.79 | 115.86 |
| Expenses | 76.96 | 78.89 | 57.84 | 96.63 | 90.92 | 91.43 | 86.04 | 97.55 | 104.11 | 84.98 | 86.85 | 111.36 |
| Operating Profit | 3.31 | 2.64 | 2.94 | 3.59 | 3.49 | 3.59 | 2.07 | 2.48 | 3.73 | 2.80 | 1.94 | 4.50 |
| OPM % | 4.12% | 3.24% | 4.84% | 3.58% | 3.70% | 3.78% | 2.35% | 2.48% | 3.46% | 3.19% | 2.18% | 3.88% |
| Other Income | 0.53 | 0.27 | -0.03 | 0.14 | 0.16 | 0.19 | 1.24 | 0.17 | 0.21 | -0.39 | 1.74 | 0.24 |
| Interest | 0.76 | 0.58 | 0.69 | 0.59 | 0.52 | 0.47 | 0.74 | 0.44 | 0.37 | 0.53 | 1.14 | 0.70 |
| Depreciation | 1.06 | 1.19 | 0.99 | 1.04 | 1.08 | 1.05 | 1.11 | 1.07 | 1.06 | 1.10 | 1.08 | 1.22 |
| Profit before tax | 2.02 | 1.14 | 1.23 | 2.10 | 2.05 | 2.26 | 1.46 | 1.14 | 2.51 | 0.78 | 1.46 | 2.82 |
| Tax % | 26.24% | 21.05% | 24.39% | 29.52% | 23.41% | 38.05% | 35.62% | 24.56% | 25.90% | 21.79% | 36.30% | 27.30% |
| Net Profit | 1.49 | 0.90 | 0.93 | 1.48 | 1.57 | 1.40 | 0.94 | 0.86 | 1.86 | 0.61 | 0.93 | 2.05 |
| EPS in Rs | 3.10 | 1.88 | 1.94 | 3.08 | 3.27 | 2.92 | 1.96 | 1.79 | 3.88 | 1.27 | 1.94 | 4.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 93 | 114 | 131 | 85 | 95 | 151 | 304 | 308 | 378 | 384 | 400 |
| Expenses | 93 | 90 | 109 | 125 | 86 | 93 | 152 | 293 | 295 | 365 | 374 | 387 |
| Operating Profit | 3 | 3 | 5 | 6 | -1 | 2 | -1 | 10 | 13 | 13 | 11 | 13 |
| OPM % | 3.2% | 3.5% | 4.5% | 4.4% | -0.7% | 1.6% | -0.8% | 3.4% | 4.2% | 3.4% | 2.9% | 3.2% |
| Other Income | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 2 | 2 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 3 | 3 | 5 | 5 | 2 | 1 | -3 | 6 | 7 | 8 | 6 | 8 |
| Tax % | 34% | 32% | 31% | 28% | 32% | 1% | -22% | 24% | 25% | 32% | 28% | |
| Net Profit | 2 | 2 | 3 | 3 | 1 | 1 | -2 | 5 | 5 | 5 | 4 | 5 |
| EPS in Rs | 4.23 | 4.79 | 7.10 | 7.23 | 2.60 | 1.75 | -4.85 | 9.79 | 10.62 | 11.25 | 8.88 | 11.36 |
| Dividend Payout % | 41% | 42% | 32% | 31% | 67% | 100% | 0% | 20% | 21% | 11% | 23% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 32% | 8% | 6% | ||
| Compounded Profit Growth | 9% | 41% | 0% | 22% | ||
| Stock Price CAGR | % | 12% | -1% | -20% | ||
| Return on Equity | 8% | 9% | 12% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 |
| Reserves | 23 | 24 | 26 | 29 | 31 | 31 | 31 | 28 | 33 | 36 | 41 | 41 |
| Borrowings | 0 | 0 | 0 | 4 | 5 | 5 | 10 | 28 | 39 | 27 | 24 | 39 |
| Other Liabilities | 26 | 23 | 24 | 34 | 28 | 26 | 35 | 47 | 56 | 46 | 57 | 66 |
| Total Liabilities | 51 | 49 | 53 | 69 | 66 | 65 | 78 | 105 | 130 | 112 | 123 | 151 |
| Fixed Assets | 9 | 9 | 10 | 13 | 14 | 9 | 9 | 13 | 33 | 34 | 36 | 41 |
| CWIP | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 10 | 1 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 41 | 39 | 42 | 56 | 52 | 56 | 68 | 82 | 96 | 78 | 87 | 109 |
| Total Assets | 51 | 49 | 53 | 69 | 66 | 65 | 78 | 105 | 130 | 112 | 123 | 151 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 4 | -0 | -1 | 3 | -7 | -1 | -9 | 17 | 11 | 10 | -4 |
| Cash from Investing Activity | -1 | -0 | -1 | -3 | -1 | 7 | -0 | -14 | -10 | -3 | -6 | -4 |
| Cash from Financing Activity | -1 | -1 | -1 | 3 | -0 | -2 | 2 | 16 | 6 | -16 | -7 | 7 |
| Net Cash Flow | -0 | 3 | -2 | -1 | 1 | -1 | 0 | -7 | 13 | -8 | -3 | -2 |
| Free Cash Flow | -0 | 3 | -2 | -4 | 1 | -0 | -3 | -24 | 5 | 7 | 3 | -9 |
| CFO/OP | 64% | 173% | 22% | 17% | 73% | 1,025% | -108% | 755% | 158% | 94% | 91% | -20% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78 | 62 | 76 | 99 | 73 | 90 | 108 | 84 | 44 | 44 | 43 | 54 |
| Inventory Days | 31 | 30 | 31 | 28 | 26 | 44 | 45 | 46 | 36 | 33 | 28 | 33 |
| Days Payable | 104 | 89 | 101 | 122 | 82 | 125 | 149 | 125 | 75 | 62 | 61 | 72 |
| Cash Conversion Cycle | 5 | 3 | 6 | 4 | 17 | 9 | 4 | 6 | 6 | 15 | 10 | 15 |
| Working Capital Days | 36 | 25 | 35 | 26 | 21 | 16 | 11 | -36 | -13 | -4 | 2 | 5 |
| ROCE % | 14% | 12% | 12% | 16% | 14% | -2% | 3% | -4% | 13% | 14% | 15% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| DIIs | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% | 4.44% |
| Public | 20.56% | 20.56% | 20.56% | 20.57% | 20.57% | 20.55% | 20.56% | 20.55% | 20.56% | 20.57% | 20.56% | 20.56% |
| No. of Shareholders | 1,685 | 1,924 | 1,939 | 1,920 | 2,113 | 2,128 | 2,198 | 2,662 | 2,662 | 2,611 | 2,551 | 2,501 |
Fundamentals
Market Cap₹ 91.1 Cr.
Current Price₹ 190
Stock P/E15.7
Book Value₹ 96.2
ROCE11.8 %
ROE10.5 %
Dividend Yield1.06 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)22%
Standalone figures.
Valuation
Market capRs 92 Cr
Enterprise valueRs 130 Cr
P/E (TTM)16.81x
Price to book1.99x
Price to sales0.23x
EV / EBITDA8.81x
EV / EBIT12.61x
EV / sales0.32x
Earnings yield5.95%
Dividend yield1.05%
P/E, 3-year average14.54x
P/B, 3-year average1.64x
P/E, 5-year average12.48x
P/B, 5-year average1.31x
Profitability
Operating margin (excl. other income)2.85%
Operating margin (incl. other income)3.30%
EBITDA margin3.69%
Pre-tax margin1.89%
Net profit margin1.36%
Net margin, latest quarter1.77%
ROE9.56%
ROCE11.06%
ROA3.11%
ROE, 3-year average12.19%
ROCE, 3-year average13.42%
ROA, 3-year average3.97%
ROE, 5-year average8.74%
ROCE, 5-year average10.00%
ROA, 5-year average2.67%
ROIC (approx.)8.82%
Tax rate27.67%
Other income / net worth3.77%
Growth
Sales growth (latest year)1.77%
Profit growth (latest year)-21.11%
Sales CAGR, 3 years8.16%
Sales CAGR, 5 years32.38%
Profit CAGR, 3 years-3.22%
Profit CAGR, 5 years38.36%
Sales growth QoQ30.49%
Profit growth QoQ120.43%
Sales growth YoY (latest quarter)15.83%
Profit growth YoY (latest quarter)138.37%
Per share
EPS (TTM)Rs 11.37
EPS (latest year)Rs 8.88
EPS (latest quarter)Rs 4.27
EPS, 3-year averageRs 17.56
EPS, 5-year averageRs 12.51
Book value per shareRs 96.17
Sales per shareRs 834.69
Cash flow per shareRs -8.88
Free cash flow per shareRs -18.77
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 3.00
Dividend per share, 5-year averageRs 3.25
Dividends
Dividend payout22.54%
Dividend payout, 3-year average18.27%
Dividend payout, 5-year average18.81%
Efficiency
Asset turnover2.55x
Fixed asset turnover9.45x
Inventory turnover11.46x
Inventory days32 days
Debtor days54 days
Debtors turnover6.75x
Creditor days72 days
Cash conversion cycle15 days
Working capital days5 days
Leverage
Total debtRs 39 Cr
Cash and bankRs 0 Cr
Net debtRs 38 Cr
Debt to equity0.84x
Net debt / EBITDA2.60x
Interest coverage3.76x
Owners' fund to total sources30.58%
Debt to assets25.55%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -9 Cr
FCFE (approx.: FCF + change in debt)Rs 6 Cr
Cash from ops / profit, 5 years1.47x
Statement figures
Net sales (TTM)Rs 400 Cr
Net sales (latest year)Rs 384 Cr
Sales (latest quarter)Rs 116 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 313 Cr
Total expenditure (latest year)Rs 374 Cr
Total income (latest year)Rs 386 Cr
Share capitalRs 5 Cr
ReservesRs 41 Cr
Shareholders' fundsRs 46 Cr
Total assetsRs 151 Cr
Net blockRs 41 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 57 Cr
InventoryRs 27 Cr
Other liabilitiesRs 66 Cr
Shares outstanding (crore)0.48
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.8 is at the 26th percentile of its own 8.4-year range
(median 23.3, low 5.5, high 65.7).
P/B 1.99 is at the 57th percentile (median 1.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539353 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.5% | -2.8% | +1.3 pts |
| 1 month | -1.1% | -6.8% | +5.7 pts |
| 3 months | +4.9% | -7.6% | +12.6 pts |
| 3 years | -4.8% | +14.2% | -19.0 pts |
| 5 years | +82.6% | +27.9% | +54.8 pts |
Red flags
F-score 2 of 8| explain | Receivables outrunning sales Receivables grew 29% vs sales +2% in 2026 |
| explain | Debt up, profit down Borrowings up 63% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹116 Cr +15.8% vs Jun 2025.
Net profit ₹2 Cr +138.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of SAL Automotive Ltd?
SAL Automotive Ltd (539353) has a market capitalisation of Rs 91.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of SAL Automotive Ltd?
SAL Automotive Ltd trades at a P/E of 15.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were SAL Automotive Ltd's latest quarterly results?
In the Jun 2026 quarter, SAL Automotive Ltd sales was Rs 116 Cr (+15.8% vs Jun 2025) and net profit was Rs 2 Cr.