MarketFriction

Ultracab (India) Ltd

BSE 538706 · Cables - Electricals
₹7.82 -3.69%
BSE close2026-10-01
Market cap₹95.9 Cr.
P/E19.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales31.2322.0544.5653.6955.5557.2472.9560.1357.6662.4179.9079.36
Expenses28.1818.9540.1749.4850.5751.9967.9556.5254.7959.7777.2976.49
Operating Profit3.053.104.394.214.985.255.003.612.872.642.612.87
OPM %9.77%14.06%9.85%7.84%8.96%9.17%6.85%6.00%4.98%4.23%3.27%3.62%
Other Income0.120.10-0.010.030.050.050.050.060.170.250.270.08
Interest1.000.841.241.051.461.121.080.950.680.861.011.13
Depreciation0.220.230.230.270.290.320.320.370.390.400.410.40
Profit before tax1.952.132.912.923.283.863.652.351.971.631.461.42
Tax %21.54%23.00%39.18%27.05%23.48%30.31%34.52%27.66%22.84%36.20%8.90%24.65%
Net Profit1.531.641.772.132.512.702.391.701.521.041.331.07
EPS in Rs0.120.130.140.160.190.210.190.140.120.080.110.09
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales41394973667085107124239260279
Expenses3836456860637695111220248268
Operating Profit33456791213191211
OPM %8%8%8%7%9%10%10%11%11%8%4.5%3.9%
Other Income000001000011
Interest222344444544
Depreciation111111111122
Profit before tax1012234881476
Tax %18%33%32%23%39%20%30%25%29%29%25%
Net Profit1011123661065
EPS in Rs0.050.020.060.090.080.160.240.450.460.790.450.40
Dividend Payout %0%0%34%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth20%30%34%14%
Compounded Profit Growth25%22%-1%-47%
Stock Price CAGR-8%-15%-20%-15%
Return on Equity11%13%11%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8813131313131919192525
Reserves79667810713196368
Borrowings121515232729393935523446
Other Liabilities4510101119141921132819
Total Liabilities323843525769768488103149157
Fixed Assets45555566771213
CWIP000000000000
Investments000000000000
Other Assets28333847526470788296138144
Total Assets323843525769768488103149157
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-6-00-201-1-16-24-45
Cash from Investing Activity-0-2-1-1-1-1-2-0-1-2-5-3
Cash from Financing Activity53-031-042-52612-2
Net Cash Flow-11-1000100131
Free Cash Flow-7-2-0-3-10-3-25-26-92
CFO/OP-165%5%21%-44%9%33%-10%-1%66%-164%1%62%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days475166746386666542676464
Inventory Days290270334326226323356323286254160146
Days Payable4547937958117828771283923
Cash Conversion Cycle292273307321231292340301257294185187
Working Capital Days1211131231259310512012096174112105
ROCE %14%10%8%9%10%11%13%13%18%16%17%8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters59.69%27.89%27.89%27.89%27.89%27.89%29.50%29.50%29.50%29.50%29.50%29.50%
Public40.31%72.11%72.11%72.10%72.10%72.09%70.50%70.50%70.50%70.51%70.51%70.50%
No. of Shareholders14,55642,98545,62643,02841,95443,27748,08449,62349,39548,58747,42846,698

Fundamentals

Market Cap₹ 95.9 Cr.
Current Price₹ 7.80
Stock P/E19.3
Book Value₹ 7.54
ROCE8.41 %
ROE6.22 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)-47%
Standalone figures.
Valuation
Market capRs 96 Cr
Enterprise valueRs 136 Cr
P/E (TTM)19.39x
Price to book1.04x
Price to sales0.34x
EV / EBITDA11.55x
EV / EBIT13.37x
EV / sales0.49x
Price to cash flow17.58x
Earnings yield5.16%
P/E, 3-year average14.47x
P/B, 3-year average1.70x
P/E, 5-year average29.21x
P/B, 5-year average3.82x
Profitability
Operating margin (excl. other income)4.51%
Operating margin (incl. other income)4.80%
EBITDA margin4.21%
Pre-tax margin2.32%
Net profit margin1.78%
Net margin, latest quarter1.35%
ROE6.21%
ROCE8.39%
ROA3.64%
ROE, 3-year average12.95%
ROCE, 3-year average13.86%
ROA, 3-year average5.86%
ROE, 5-year average14.32%
ROCE, 5-year average14.40%
ROA, 5-year average5.65%
ROIC (approx.)5.77%
Tax rate24.80%
Other income / net worth0.81%
Growth
Sales growth (latest year)8.64%
Profit growth (latest year)-42.49%
Sales CAGR, 3 years34.40%
Sales CAGR, 5 years29.89%
Profit CAGR, 3 years-1.33%
Profit CAGR, 5 years22.34%
Sales growth QoQ-0.68%
Profit growth QoQ-19.55%
Sales growth YoY (latest quarter)31.98%
Profit growth YoY (latest quarter)-37.06%
Per share
EPS (TTM)Rs 0.40
EPS (latest year)Rs 0.45
EPS (latest quarter)Rs 0.09
EPS, 3-year averageRs 0.62
EPS, 5-year averageRs 0.56
Book value per shareRs 7.54
Sales per shareRs 22.72
Cash flow per shareRs 0.44
Free cash flow per shareRs 0.16
Efficiency
Asset turnover1.65x
Fixed asset turnover19.37x
Inventory turnover2.55x
Inventory days143 days
Debtor days64 days
Debtors turnover5.74x
Creditor days23 days
Cash conversion cycle187 days
Working capital days105 days
Leverage
Total debtRs 46 Cr
Cash and bankRs 6 Cr
Net debtRs 40 Cr
Debt to equity0.50x
Net debt / EBITDA3.37x
Interest coverage2.76x
Owners' fund to total sources58.87%
Debt to assets29.19%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 14 Cr
Cash from ops / profit, 5 years-0.58x
Sales to cash flow47.56x
Statement figures
Net sales (TTM)Rs 279 Cr
Net sales (latest year)Rs 260 Cr
Sales (latest quarter)Rs 79 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 229 Cr
Total expenditure (latest year)Rs 248 Cr
Total income (latest year)Rs 261 Cr
Share capitalRs 25 Cr
ReservesRs 68 Cr
Shareholders' fundsRs 93 Cr
Total assetsRs 157 Cr
Net blockRs 13 Cr
ReceivablesRs 45 Cr
InventoryRs 90 Cr
Other liabilitiesRs 19 Cr
Shares outstanding (crore)12.30
Ownership
Promoter holding29.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 19.4 is at the 19th percentile of its own 8.4-year range (median 73.9, low 10.1, high 227.1).
P/B 1.04 is at the 4th percentile (median 5.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period538706Nifty 50Difference
1 week-2.2%-2.8% +0.5 pts
1 month+20.7%-6.8% +27.5 pts
3 months+6.8%-7.6% +14.4 pts
3 years-49.4%+14.2% -63.6 pts
5 years-56.1%+27.9% -84.0 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -104% of net profit over the last 3 years
explainDebt up, profit down Borrowings up 34% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹79 Cr +32.0% vs Jun 2025. Net profit ₹1 Cr -37.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Polycab India Ltd122,10242.633.2 %
KEI Industries Ltd42,64742.820.0 %
R R Kabel Ltd28,53946.728.1 %
Finolex Cables Ltd21,95427.416.0 %
KSH International Ltd6,96853.221.5 %
Universal Cables Ltd5,09625.511.7 %
V-Marc India Ltd4,63939.741.4 %
Laser Power & Infra Ltd3,79634.620.5 %
Lumino Industries Ltd3,17918.726.6 %
Quadrant Future Tek Ltd2,161-15.5 %
Dynamic Cables Ltd2,10223.026.2 %
Paramount Communications Ltd1,89231.012.4 %
Divine Power Energy Ltd1,54657.9%
Systematic Industries Ltd59627.717.4 %
Susan Electricals India Ltd58123.237.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Ultracab (India) Ltd?

Ultracab (India) Ltd (538706) has a market capitalisation of Rs 95.9 Cr. at the 2026-10-01 close.

What is the P/E ratio of Ultracab (India) Ltd?

Ultracab (India) Ltd trades at a P/E of 19.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Ultracab (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Ultracab (India) Ltd sales was Rs 79 Cr (+32.0% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03