Price
Financials
Standalone, Rs crore| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 472 | 516 | 508 | 559 | 712 | 818 | 1,018 | 1,164 |
| Expenses | 446 | 476 | 473 | 518 | 666 | 768 | 962 | 1,090 |
| Operating Profit | 26 | 40 | 35 | 40 | 46 | 49 | 56 | 74 |
| OPM % | 6% | 8% | 7% | 7% | 6% | 6% | 6% | 6% |
| Other Income | 2 | 4 | 2 | 4 | 4 | 3 | 9 | 8 |
| Interest | 7 | 7 | 8 | 7 | 9 | 14 | 13 | 17 |
| Depreciation | 4 | 5 | 3 | 3 | 4 | 7 | 8 | 8 |
| Profit before tax | 17 | 33 | 26 | 34 | 37 | 31 | 45 | 57 |
| Tax % | 25% | 22% | 29% | 32% | 19% | 25% | 23% | 26% |
| Net Profit | 13 | 26 | 18 | 23 | 30 | 23 | 35 | 42 |
| EPS in Rs | 227.56 | 452.83 | 3.25 | 3.99 | 5.21 | 3.44 | 5.10 | 6.23 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 470 | 871 | 1,049 | 1,383 | 1,928 | 3,107 | 3,712 |
| Expenses | 445 | 820 | 998 | 1,311 | 1,805 | 2,914 | 3,486 |
| Operating Profit | 25 | 51 | 51 | 72 | 123 | 193 | 226 |
| OPM % | 5% | 6% | 4.9% | 5% | 6% | 6% | 6% |
| Other Income | 6 | 5 | 7 | 8 | 10 | 20 | 24 |
| Interest | 7 | 10 | 15 | 18 | 29 | 45 | 54 |
| Depreciation | 6 | 6 | 8 | 11 | 14 | 22 | 27 |
| Profit before tax | 18 | 40 | 35 | 51 | 90 | 146 | 169 |
| Tax % | 20% | 27% | 25% | 26% | 25% | 25% | |
| Net Profit | 15 | 29 | 27 | 37 | 68 | 110 | 130 |
| EPS in Rs | 255.37 | 514.78 | 468.32 | 657.34 | 11.97 | 16.25 | 19.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 46% | 44% | 81% | ||
| Compounded Profit Growth | % | 50% | 61% | 64% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 20% | 21% | 20% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 28 | 34 |
| Reserves | 136 | 165 | 188 | 225 | 270 | 774 |
| Borrowings | 86 | 146 | 129 | 214 | 366 | 321 |
| Other Liabilities | 47 | 52 | 36 | 38 | 80 | 193 |
| Total Liabilities | 274 | 369 | 359 | 483 | 745 | 1,323 |
| Fixed Assets | 87 | 88 | 107 | 140 | 133 | 313 |
| CWIP | 1 | 11 | 9 | 7 | 108 | 52 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 186 | 270 | 242 | 336 | 504 | 958 |
| Total Assets | 274 | 369 | 359 | 483 | 745 | 1,323 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | -44 | 62 | -17 | -9 | -65 |
| Cash from Investing Activity | -1 | -13 | -20 | -39 | -118 | -179 |
| Cash from Financing Activity | 6 | 51 | -41 | 67 | 123 | 306 |
| Net Cash Flow | 10 | -6 | 2 | 11 | -5 | 62 |
| Free Cash Flow | 5 | -44 | 40 | -57 | -130 | -228 |
| CFO/OP | 28% | -67% | 138% | -7% | 9% | -17% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 87 | 54 | 38 | 42 | 42 | 39 |
| Inventory Days | 36 | 49 | 43 | 39 | 45 | 56 |
| Days Payable | 29 | 15 | 6 | 4 | 6 | 14 |
| Cash Conversion Cycle | 95 | 88 | 75 | 78 | 82 | 80 |
| Working Capital Days | 36 | 27 | 30 | 28 | 27 | 39 |
| ROCE % | 18% | 16% | 18% | 21% | 21% |
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters | 74.58% | 74.58% | 74.58% |
| FIIs | 3.72% | 5.05% | 5.71% |
| DIIs | 13.09% | 13.89% | 10.87% |
| Public | 8.61% | 6.47% | 8.84% |
| No. of Shareholders | 80,849 | 34,256 | 43,075 |
Fundamentals
Market Cap₹ 6,968 Cr.
Current Price₹ 1,028
Stock P/E53.2
Book Value₹ 119
ROCE21.5 %
ROE20.1 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)81%
Compounded Profit Growth (TTM)64%
Standalone figures.
Valuation
Market capRs 6,967 Cr
Enterprise valueRs 7,106 Cr
P/E (TTM)74.07x
Price to book40.88x
Price to sales2.68x
EV / EBITDA38.74x
EV / EBIT42.88x
EV / sales2.74x
Earnings yield1.35%
Profitability
Operating margin (excl. other income)5.86%
Operating margin (incl. other income)6.41%
EBITDA margin7.06%
Pre-tax margin4.89%
Net profit margin3.62%
Net margin, latest quarter2.85%
ROE18.77%
ROCE18.32%
ROA9.10%
ROIC (approx.)39.22%
Tax rate26.73%
Other income / net worth2.84%
Growth
Sales growth (latest year)85.28%
Profit growth (latest year)101.59%
Sales growth QoQ14.83%
Profit growth QoQ-21.16%
Sales growth YoY (latest quarter)58.52%
Profit growth YoY (latest quarter)-9.33%
Per share
EPS (TTM)Rs 13.88
EPS (latest year)Rs 514.80
EPS (latest quarter)Rs 3.44
Book value per shareRs 25.15
Sales per shareRs 383.21
Cash flow per shareRs -6.56
Free cash flow per shareRs -33.65
Efficiency
Asset turnover2.36x
Fixed asset turnover9.92x
Inventory turnover7.69x
Inventory days47 days
Debtor days54 days
Debtors turnover6.70x
Creditor days14 days
Cash conversion cycle80 days
Working capital days39 days
Leverage
Total debtRs 146 Cr
Cash and bankRs 7 Cr
Net debtRs 139 Cr
Debt to equity0.86x
Net debt / EBITDA0.76x
Interest coverage4.29x
Current ratio (filing 2026-03-31)1.86x
Quick ratio (filing 2026-03-31)0.97x
Trade payables (filing 2026-03-31)Rs 124 Cr
Owners' fund to total sources46.21%
Debt to assets39.66%
Cash flow
Cash from Operating Activity (latest year)Rs -44 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs 51 Cr
Net Cash Flow (latest year)Rs -6 Cr
Free cash flow (latest year)Rs -228 Cr
FCFE (approx.: FCF + change in debt)Rs -168 Cr
Cash from ops / profit, 5 years-0.27x
Statement figures
Net sales (TTM)Rs 2,596 Cr
Net sales (latest year)Rs 871 Cr
Sales (latest quarter)Rs 818 Cr
Operating profit excl. other income (latest year)Rs 51 Cr
Operating profit (latest quarter)Rs 49 Cr
Other income (TTM)Rs 12 Cr
EBITDA (TTM)Rs 183 Cr
PBDT (TTM)Rs 145 Cr
Profit before tax (TTM)Rs 127 Cr
Tax (latest year)Rs 11 Cr
Net profit (TTM)Rs 94 Cr
Net profit (latest year)Rs 29 Cr
Net profit (latest quarter)Rs 23 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 39 Cr
Cost of goods sold (latest year)Rs 780 Cr
Total expenditure (latest year)Rs 820 Cr
Total income (latest year)Rs 875 Cr
Share capitalRs 6 Cr
ReservesRs 165 Cr
Shareholders' fundsRs 170 Cr
Total assetsRs 369 Cr
Net blockRs 88 Cr
Capital work in progressRs 11 Cr
ReceivablesRs 130 Cr
InventoryRs 101 Cr
Other liabilitiesRs 52 Cr
Shares outstanding (crore)6.78
Ownership
Promoter holding74.58%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KSHINTL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.8% | -2.8% | +2.0 pts |
| 1 month | +7.9% | -6.8% | +14.7 pts |
| 3 months | +21.3% | -7.6% | +28.9 pts |
| 6 months | +134.3% | +0.4% | +133.9 pts |
24 mutual fund schemes hold about ₹439 Cr.
Over three months 3 bought more and 21 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Manufacturing Fund | 0.70% | 75 | -13% |
| HSBC Small Cap Fund | 0.34% | 64 | +7% |
| Kotak Infra & Eco Reform Fund | 1.60% | 40 | -41% |
| Kotak Infra & Eco Reform Fund | 1.60% | 39 | -41% |
| LIC MF Infra Fund | 2.85% | 33 | -16% |
| Kotak Manufacture in India Fund | 0.98% | 29 | -58% |
| ITI Flexi Cap Fund | 1.52% | 24 | -21% |
| LIC MF Manufacturing Fund | 2.73% | 21 | -25% |
| HSBC India Export Opportunities Fund | 1.40% | 19 | +15% |
| LIC MF Small Cap Fund | 1.80% | 15 | -37% |
| HSBC Infrastructure Fund | 0.58% | 14 | -10% |
| Union Small Cap Fund | 0.50% | 13 | -23% |
| Union Small Cap Fund | 0.50% | 12 | -23% |
| HSBC Consumption Fund | 0.52% | 9 | +100% |
| LIC MF Value Fund | 2.76% | 8 | -26% |
| LIC MF Value Fund | 2.76% | 7 | -26% |
| LIC MF Focused Fund | 3.23% | 6 | -28% |
| LIC MF Focused Fund | 3.23% | 6 | -28% |
| Bank of India Small Cap Fund | 0.12% | 4 | -89% |
| LIC MF Children’s Fund | 1.69% | 0 | -33% |
| Bank of India Midcap Tax Fund-Sr 1 | 0.32% | 0 | -82% |
| Kotak Multi Asset Allocation Fund | 0.00% | 0 | -100% |
| Kotak Special Opportunities Fund | 0.00% | 0 | -100% |
| Bank of India Aggressive Hybrid Fund | 0.00% | 0 | -100% |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -91% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 20% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 153% vs sales +85% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1,164 Cr +108.2% vs Jun 2025.
Net profit ₹42 Cr +82.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Polycab India Ltd | 122,102 | 42.6 | 33.2 % |
| KEI Industries Ltd | 42,647 | 42.8 | 20.0 % |
| R R Kabel Ltd | 28,539 | 46.7 | 28.1 % |
| Finolex Cables Ltd | 21,954 | 27.4 | 16.0 % |
| Universal Cables Ltd | 5,096 | 25.5 | 11.7 % |
| V-Marc India Ltd | 4,639 | 39.7 | 41.4 % |
| Laser Power & Infra Ltd | 3,796 | 34.6 | 20.5 % |
| Lumino Industries Ltd | 3,179 | 18.7 | 26.6 % |
| Quadrant Future Tek Ltd | 2,161 | -15.5 % | |
| Dynamic Cables Ltd | 2,102 | 23.0 | 26.2 % |
| Paramount Communications Ltd | 1,892 | 31.0 | 12.4 % |
| Divine Power Energy Ltd | 1,546 | 57.9 | % |
| Systematic Industries Ltd | 596 | 27.7 | 17.4 % |
| Susan Electricals India Ltd | 581 | 23.2 | 37.0 % |
| JD Cables Ltd | 422 | 13.3 | 33.6 % |
No bulk or block deals on record.
No corporate actions on record.
| Date | Type | What it says |
|---|---|---|
| 2026-10-01 | Resignation | Resignation of Director/KMP/SMP |
| 2026-10-01 | Resignation | Resignation of Director/KMP/SMP |
| 2026-10-01 | Resignation | Resignation of Mr Ajay Shriram Patil as Non- Executive Independent Director of the company w.e.f. close of business hours on October 01, 2026. |
| 2026-10-01 | Change in Management | Change in Management |
| 2026-10-01 | Board meeting outcome | Outcome of Board Meeting held on October 01, 2026. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of KSH International Ltd?
KSH International Ltd (KSHINTL) has a market capitalisation of Rs 6,968 Cr. at the 2026-10-01 close.
What is the P/E ratio of KSH International Ltd?
KSH International Ltd trades at a P/E of 53.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were KSH International Ltd's latest quarterly results?
In the Jun 2026 quarter, KSH International Ltd sales was Rs 1,164 Cr (+108.2% vs Jun 2025) and net profit was Rs 42 Cr.
What is the 52-week high and low of KSH International Ltd?
The 52-week high is Rs 1,198.00 and the 52-week low is Rs 330.00.