Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Sales | 165 | 282 | 282 | 254 | 299 | 299 |
| Expenses | 151 | 261 | 261 | 236 | 280 | 280 |
| Operating Profit | 14 | 21 | 21 | 18 | 19 | 19 |
| OPM % | 8% | 7% | 7% | 7% | 6% | 6% |
| Other Income | 1 | 2 | 2 | 2 | 2 | 2 |
| Interest | 4 | 4 | 4 | 5 | 1 | 1 |
| Depreciation | 1 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 9 | 15 | 15 | 12 | 16 | 16 |
| Tax % | 27% | 26% | 26% | 25% | 25% | 25% |
| Net Profit | 7 | 11 | 11 | 9 | 12 | 12 |
| EPS in Rs | 4.05 | 6.70 | 6.70 | 4.16 | 5.25 | 5.25 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 213 | 175 | 234 | 320 | 370 | 447 | 553 | 598 |
| Expenses | 204 | 169 | 225 | 307 | 346 | 412 | 516 | 560 |
| Operating Profit | 9 | 6 | 9 | 13 | 24 | 35 | 37 | 37 |
| OPM % | 4.3% | 3.4% | 3.8% | 4.2% | 7% | 8% | 7% | 6% |
| Other Income | 0 | 2 | 2 | 1 | 2 | 3 | 4 | 3 |
| Interest | 2 | 2 | 4 | 4 | 7 | 8 | 6 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 4 | 6 | 6 |
| Profit before tax | 5 | 4 | 5 | 8 | 17 | 25 | 28 | 31 |
| Tax % | 26% | 25% | 26% | 25% | 25% | 26% | 25% | |
| Net Profit | 4 | 3 | 4 | 6 | 12 | 18 | 21 | 23 |
| EPS in Rs | 60.70 | 44.01 | 59.03 | 95.75 | 125.56 | 10.99 | 9.41 | 10.50 |
| Dividend Payout % | 0% | -0% | -0% | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 26% | 20% | 24% | ||
| Compounded Profit Growth | % | 49% | 49% | 14% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 17% | 19% | 15% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.66 | 0.66 | 0.66 | 0.66 | 0.99 | 17 | 22 |
| Reserves | 36 | 39 | 43 | 49 | 61 | 64 | 179 |
| Borrowings | 25 | 29 | 36 | 62 | 79 | 99 | 10 |
| Other Liabilities | 10 | 8 | 9 | 18 | 20 | 26 | 24 |
| Total Liabilities | 73 | 77 | 89 | 130 | 162 | 206 | 235 |
| Fixed Assets | 10 | 13 | 11 | 27 | 26 | 61 | 58 |
| CWIP | -0 | -0 | -0 | -0 | 21 | 1 | 2 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Other Assets | 63 | 65 | 78 | 104 | 115 | 144 | 175 |
| Total Assets | 73 | 77 | 89 | 130 | 162 | 206 | 235 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | 2 | -1 | -7 | 15 | 8 | 6 |
| Cash from Investing Activity | -0 | -4 | -2 | -15 | -24 | -20 | -2 |
| Cash from Financing Activity | 3 | 1 | 3 | 22 | 10 | 12 | 5 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 8 |
| Free Cash Flow | -4 | -2 | -1 | -24 | -8 | -11 | 1 |
| CFO/OP | -6% | 54% | 7% | -42% | 72% | 43% | 36% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 65 | 62 | 66 | 51 | 65 | 51 |
| Inventory Days | 21 | 38 | 30 | 36 | 43 | 42 | 45 |
| Days Payable | 14 | 15 | 12 | 18 | 17 | 14 | 11 |
| Cash Conversion Cycle | 69 | 88 | 80 | 85 | 78 | 92 | 85 |
| Working Capital Days | 52 | 72 | 62 | 43 | 31 | 32 | 89 |
| ROCE % | 9% | 12% | 13% | 19% | 21% | 17% |
| Sep 2025 | Mar 2026 | |
|---|---|---|
| Promoters | 73.41% | 73.42% |
| FIIs | 2.55% | 1.02% |
| DIIs | 11.39% | 8.97% |
| Public | 12.65% | 16.60% |
| No. of Shareholders | 2,152 | 1,262 |
Fundamentals
Market Cap₹ 596 Cr.
Current Price₹ 267
Stock P/E27.7
Book Value₹ 90.2
ROCE17.4 %
ROE14.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)24%
Compounded Profit Growth (TTM)14%
Standalone figures.
Valuation
Market capRs 638 Cr
Enterprise valueRs 699 Cr
P/E (TTM)101.06x
Price to book12.85x
Price to sales1.99x
EV / EBITDA47.44x
EV / EBIT54.34x
EV / sales2.18x
Earnings yield0.99%
Profitability
Operating margin (excl. other income)4.16%
Operating margin (incl. other income)4.60%
EBITDA margin4.60%
Pre-tax margin2.64%
Net profit margin1.97%
ROE13.51%
ROCE13.43%
ROA5.75%
ROE, 3-year average10.12%
ROCE, 3-year average11.61%
ROA, 3-year average4.77%
ROIC (approx.)8.63%
Tax rate25.38%
Other income / net worth2.86%
Growth
Sales growth (latest year)36.91%
Profit growth (latest year)62.21%
Sales CAGR, 3 years14.55%
Profit CAGR, 3 years16.41%
Per share
EPS (TTM)Rs 2.83
EPS (latest year)Rs 95.76
EPS, 3-year averageRs 66.27
Book value per shareRs 22.23
Sales per shareRs 143.51
Cash flow per shareRs -3.02
Free cash flow per shareRs 0.45
Efficiency
Asset turnover2.46x
Fixed asset turnover11.98x
Inventory turnover11.13x
Inventory days33 days
Debtor days66 days
Debtors turnover5.52x
Creditor days11 days
Cash conversion cycle85 days
Working capital days89 days
Leverage
Total debtRs 62 Cr
Cash and bankRs 1 Cr
Net debtRs 62 Cr
Debt to equity1.25x
Net debt / EBITDA4.18x
Interest coverage2.92x
Owners' fund to total sources38.09%
Debt to assets47.77%
Cash flow
Cash from Operating Activity (latest year)Rs -7 Cr
Cash from Investing Activity (latest year)Rs -15 Cr
Cash from Financing Activity (latest year)Rs 22 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 27 Cr
Cash from ops / profit, 5 years0.34x
Statement figures
Net sales (TTM)Rs 320 Cr
Net sales (latest year)Rs 320 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 286 Cr
Total expenditure (latest year)Rs 307 Cr
Total income (latest year)Rs 322 Cr
Share capitalRs 1 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 50 Cr
Total assetsRs 130 Cr
Net blockRs 27 Cr
ReceivablesRs 58 Cr
InventoryRs 26 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)2.23
Ownership
Promoter holding73.42%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544541 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.9% | -2.8% | +7.7 pts |
| 1 month | +29.9% | -6.8% | +36.7 pts |
| 3 months | +55.6% | -7.6% | +63.2 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -42% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 10% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹299 Cr +6.0% vs Mar 2025.
Net profit ₹12 Cr +9.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Polycab India Ltd | 122,102 | 42.6 | 33.2 % |
| KEI Industries Ltd | 42,647 | 42.8 | 20.0 % |
| R R Kabel Ltd | 28,539 | 46.7 | 28.1 % |
| Finolex Cables Ltd | 21,954 | 27.4 | 16.0 % |
| KSH International Ltd | 6,968 | 53.2 | 21.5 % |
| Universal Cables Ltd | 5,096 | 25.5 | 11.7 % |
| V-Marc India Ltd | 4,639 | 39.7 | 41.4 % |
| Laser Power & Infra Ltd | 3,796 | 34.6 | 20.5 % |
| Lumino Industries Ltd | 3,179 | 18.7 | 26.6 % |
| Quadrant Future Tek Ltd | 2,161 | -15.5 % | |
| Dynamic Cables Ltd | 2,102 | 23.0 | 26.2 % |
| Paramount Communications Ltd | 1,892 | 31.0 | 12.4 % |
| Divine Power Energy Ltd | 1,546 | 57.9 | % |
| Susan Electricals India Ltd | 581 | 23.2 | 37.0 % |
| JD Cables Ltd | 422 | 13.3 | 33.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Systematic Industries Ltd?
Systematic Industries Ltd (544541) has a market capitalisation of Rs 596 Cr. at the 2026-10-01 close.
What is the P/E ratio of Systematic Industries Ltd?
Systematic Industries Ltd trades at a P/E of 27.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Systematic Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Systematic Industries Ltd sales was Rs 299 Cr (+6.0% vs Mar 2025) and net profit was Rs 12 Cr.