Price
Financials
Standalone, Rs crore| Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Sales | 25.16 | 153.75 | 115.61 | 95.36 |
| Expenses | 24.11 | 137.82 | 99.45 | 83.99 |
| Operating Profit | 1.05 | 15.93 | 16.16 | 11.37 |
| OPM % | 4.17% | 10.36% | 13.98% | 11.92% |
| Other Income | 0.01 | 0.37 | 0.24 | 0.06 |
| Interest | 1.25 | 4.49 | 2.06 | 2.33 |
| Depreciation | 0.25 | 1.07 | 0.45 | 0.51 |
| Profit before tax | -0.44 | 10.74 | 13.89 | 8.59 |
| Tax % | -6.82% | 26.16% | 25.63% | 25.49% |
| Net Profit | -0.42 | 7.93 | 10.32 | 6.39 |
| EPS in Rs | -0.84 | 5.09 | 6.62 | 3.14 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 49 | 55 | 78 | 103 | 135 | 269 |
| Expenses | 48 | 54 | 77 | 99 | 123 | 237 |
| Operating Profit | 1 | 1 | 1 | 4 | 12 | 32 |
| OPM % | 1.8% | 2.2% | 1.7% | 3.5% | 9% | 12% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 2 | 4 | 7 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 |
| Profit before tax | 0 | 0 | 1 | 1 | 8 | 25 |
| Tax % | -33% | 11% | -3% | 31% | 28% | 26% |
| Net Profit | 0 | 0 | 1 | 1 | 6 | 18 |
| EPS in Rs | 1.07 | 2.54 | 3.19 | 2.55 | 11.25 | 11.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 41% | 51% | 99% | ||
| Compounded Profit Growth | % | 196% | 194% | 223% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 52% | 54% | 65% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.75 | 1 | 2 | 3 | 5 | 16 |
| Reserves | 1 | 1 | 1 | 3 | 13 | 23 |
| Borrowings | 4 | 12 | 15 | 25 | 45 | 67 |
| Other Liabilities | 16 | 15 | 15 | 7 | 10 | 25 |
| Total Liabilities | 22 | 29 | 34 | 38 | 74 | 130 |
| Fixed Assets | 0 | 0 | 6 | 10 | 10 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 22 | 29 | 27 | 28 | 64 | 117 |
| Total Assets | 22 | 29 | 34 | 38 | 74 | 130 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 0 | 4 | -5 | -18 | -10 |
| Cash from Investing Activity | 0 | 0 | -3 | -5 | -4 | -8 |
| Cash from Financing Activity | 0 | 0 | -2 | 10 | 23 | 17 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 1 | -0 |
| Free Cash Flow | 0 | 0 | 0 | -10 | -20 | -14 |
| CFO/OP | 0% | 0% | 340% | -144% | -150% | -20% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 91 | 139 | 100 | 46 | 68 | 63 |
| Inventory Days | 18 | 17 | 15 | 42 | 93 | 83 |
| Days Payable | 135 | 106 | 78 | 25 | 25 | 31 |
| Cash Conversion Cycle | -27 | 50 | 38 | 63 | 135 | 115 |
| Working Capital Days | -4 | 65 | -2 | -13 | 9 | 25 |
| ROCE % | 11% | 7% | 12% | 24% | 37% |
| Jun 2026 | |
|---|---|
| Promoters | 66.97% |
| FIIs | 2.12% |
| DIIs | 13.46% |
| Public | 17.45% |
| No. of Shareholders | 1,247 |
Fundamentals
Market Cap₹ 581 Cr.
Current Price₹ 286
Stock P/E23.2
Book Value₹
ROCE37.0 %
ROE64.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)99%
Compounded Profit Growth (TTM)223%
Standalone figures.
Valuation
Market capRs 630 Cr
Enterprise valueRs 642 Cr
P/E (TTM)1969.23x
Price to book301.51x
Price to sales11.51x
EV / EBITDA465.37x
EV / EBIT563.34x
EV / sales11.73x
Earnings yield0.05%
Profitability
Operating margin (excl. other income)2.25%
Operating margin (incl. other income)2.52%
EBITDA margin2.52%
Pre-tax margin0.66%
Net profit margin0.58%
ROE19.10%
ROCE11.35%
ROA1.26%
ROIC (approx.)7.17%
Tax rate11.11%
Other income / net worth7.18%
Growth
Sales growth (latest year)12.72%
Profit growth (latest year)300.00%
Per share
EPS (TTM)Rs 0.16
EPS (latest year)Rs 2.54
Book value per shareRs 1.03
Sales per shareRs 26.94
Free cash flow per shareRs -6.89
Efficiency
Asset turnover1.88x
Inventory turnover22.20x
Inventory days16 days
Debtor days139 days
Debtors turnover2.63x
Creditor days31 days
Cash conversion cycle115 days
Working capital days25 days
Leverage
Total debtRs 12 Cr
Cash and bankRs 0 Cr
Net debtRs 12 Cr
Debt to equity5.90x
Net debt / EBITDA8.73x
Interest coverage1.46x
Owners' fund to total sources7.17%
Debt to assets42.30%
Cash flow
Free cash flow (latest year)Rs -14 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years-1.12x
Statement figures
Net sales (TTM)Rs 55 Cr
Net sales (latest year)Rs 55 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 51 Cr
Total expenditure (latest year)Rs 54 Cr
Total income (latest year)Rs 55 Cr
Share capitalRs 1 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 29 Cr
ReceivablesRs 21 Cr
InventoryRs 2 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)2.03
Ownership
Promoter holding66.97%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544793 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.8% | -2.8% | +6.6 pts |
| 1 month | -5.4% | -6.8% | +1.4 pts |
| 3 months | +31.2% | -7.6% | +38.8 pts |
Red flags
F-score 3 of 6| explain | Receivables outrunning sales Receivables grew 72% vs sales +13% in 2026 |
| explain | Low interest cover Interest cover 1.5x in 2026 |
| look | Share dilution Share count up 86% in a year |
| look | Profit leans on other income Other income was 42% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Polycab India Ltd | 122,102 | 42.6 | 33.2 % |
| KEI Industries Ltd | 42,647 | 42.8 | 20.0 % |
| R R Kabel Ltd | 28,539 | 46.7 | 28.1 % |
| Finolex Cables Ltd | 21,954 | 27.4 | 16.0 % |
| KSH International Ltd | 6,968 | 53.2 | 21.5 % |
| Universal Cables Ltd | 5,096 | 25.5 | 11.7 % |
| V-Marc India Ltd | 4,639 | 39.7 | 41.4 % |
| Laser Power & Infra Ltd | 3,796 | 34.6 | 20.5 % |
| Lumino Industries Ltd | 3,179 | 18.7 | 26.6 % |
| Quadrant Future Tek Ltd | 2,161 | -15.5 % | |
| Dynamic Cables Ltd | 2,102 | 23.0 | 26.2 % |
| Paramount Communications Ltd | 1,892 | 31.0 | 12.4 % |
| Divine Power Energy Ltd | 1,546 | 57.9 | % |
| Systematic Industries Ltd | 596 | 27.7 | 17.4 % |
| JD Cables Ltd | 422 | 13.3 | 33.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Susan Electricals India Ltd?
Susan Electricals India Ltd (544793) has a market capitalisation of Rs 581 Cr. at the 2026-10-01 close.
What is the P/E ratio of Susan Electricals India Ltd?
Susan Electricals India Ltd trades at a P/E of 23.2 on trailing twelve-month profit, at the 2026-10-01 close.