Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34.29 | 40.13 | 33.34 | 34.46 | 33.61 | 33.14 | 39.23 | 33.40 | 34.55 | 37.87 | 36.43 | 35.23 |
| Expenses | 31.90 | 36.58 | 30.55 | 32.24 | 33.26 | 32.76 | 34.99 | 30.14 | 31.36 | 35.75 | 35.29 | 32.27 |
| Operating Profit | 2.39 | 3.55 | 2.79 | 2.22 | 0.35 | 0.38 | 4.24 | 3.26 | 3.19 | 2.12 | 1.14 | 2.96 |
| OPM % | 6.97% | 8.85% | 8.37% | 6.44% | 1.04% | 1.15% | 10.81% | 9.76% | 9.23% | 5.60% | 3.13% | 8.40% |
| Other Income | 0.39 | 0.00 | 0.03 | 0.02 | 0.18 | 0.00 | 0.02 | 0.24 | 0.05 | 7.88 | 0.03 | 1.55 |
| Interest | 0.58 | 0.69 | 0.44 | 0.45 | 0.37 | 0.52 | 0.50 | 0.21 | 0.14 | 0.32 | 0.44 | 0.28 |
| Depreciation | 1.52 | 1.53 | 1.22 | 1.27 | 1.28 | 1.27 | 1.56 | 1.36 | 1.42 | 1.35 | 0.62 | 1.21 |
| Profit before tax | 0.68 | 1.33 | 1.16 | 0.52 | -1.12 | -1.41 | 2.20 | 1.93 | 1.68 | 8.33 | 0.11 | 3.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.68 | 1.33 | 1.16 | 0.52 | -1.12 | -1.41 | 2.20 | 1.94 | 1.68 | 8.33 | 0.11 | 3.01 |
| EPS in Rs | 0.45 | 0.88 | 0.77 | 0.34 | -0.74 | -0.93 | 1.46 | 1.28 | 1.11 | 5.52 | 0.07 | 1.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 79 | 88 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 142 | 144 |
| Expenses | 70 | 78 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 133 | 135 |
| Operating Profit | 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 12 | 7 | 10 | 9 |
| OPM % | 11% | 11% | 11% | 11% | 10% | 11% | 4.8% | 5% | 8% | 5% | 7% | 7% |
| Other Income | 0 | 0 | 1 | -0 | -0 | 1 | 1 | 0 | 1 | 0 | 8 | 10 |
| Interest | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 |
| Depreciation | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 |
| Profit before tax | 3 | 4 | 6 | 5 | -0 | 1 | -3 | -1 | 5 | 0 | 12 | 13 |
| Tax % | 28% | 54% | 21% | 34% | -242% | 11% | -95% | 0% | 17% | 16% | 18% | |
| Net Profit | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 4 | 0 | 10 | 13 |
| EPS in Rs | 1.48 | 1.38 | 3.34 | 2.26 | 0.37 | 0.62 | -0.11 | -0.68 | 2.55 | 0.11 | 6.58 | 8.69 |
| Dividend Payout % | 20% | 36% | 22% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 15% | 0% | 3% | ||
| Compounded Profit Growth | -15% | 114% | 34% | 716% | ||
| Stock Price CAGR | 5% | 20% | 17% | 5% | ||
| Return on Equity | 2% | 1% | 2% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 35 | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 48 | 48 | 58 |
| Borrowings | 13 | 8 | 8 | 19 | 14 | 13 | 14 | 15 | 6 | 6 | 4 | 7 |
| Other Liabilities | 8 | 8 | 12 | 17 | 14 | 8 | 10 | 9 | 11 | 16 | 18 | 14 |
| Total Liabilities | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
| Fixed Assets | 35 | 35 | 37 | 49 | 51 | 46 | 44 | 47 | 44 | 41 | 36 | 31 |
| CWIP | 1 | 2 | 2 | 2 | 0 | 3 | 7 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 4 | 4 | 6 | 8 | 9 | 9 | 9 | 10 | 15 | 11 | 11 |
| Other Assets | 33 | 29 | 29 | 36 | 27 | 23 | 26 | 28 | 23 | 30 | 37 | 52 |
| Total Assets | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | 9 | 0 | 10 |
| Cash from Investing Activity | -6 | -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 | -2 |
| Cash from Financing Activity | -1 | -1 | -2 | 5 | -5 | -2 | 0 | -0 | -2 | 0 | 1 | -8 |
| Net Cash Flow | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Free Cash Flow | 2 | 1 | 4 | -7 | 3 | 3 | -3 | 3 | 2 | 6 | -3 | 7 |
| CFO/OP | 70% | 50% | 116% | 90% | 78% | 81% | 55% | 77% | 64% | 80% | 6% | 99% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 28 | 39 | 44 | 27 | 37 | 59 | 37 | 16 | 26 | 39 | 52 |
| Inventory Days | 98 | 73 | 58 | 70 | 62 | 69 | 115 | 82 | 57 | 68 | 72 | 104 |
| Days Payable | 29 | 23 | 28 | 49 | 24 | 32 | 46 | 40 | 31 | 16 | 29 | 47 |
| Cash Conversion Cycle | 100 | 78 | 69 | 66 | 65 | 74 | 128 | 79 | 43 | 79 | 81 | 109 |
| Working Capital Days | 26 | 34 | 19 | 8 | 9 | 10 | 21 | 10 | 8 | 28 | 42 | 54 |
| ROCE % | 5% | 8% | 9% | 11% | 10% | 3% | 2% | -3% | 2% | 9% | 3% | 18% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jul 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.17% | 37.17% | 37.17% | 37.22% | 37.22% | 38.41% | 38.57% | 39.04% | 39.91% | 40.47% | 40.47% | 36.26% |
| Public | 62.84% | 62.84% | 62.84% | 62.79% | 62.79% | 61.58% | 61.43% | 60.96% | 60.10% | 59.53% | 59.54% | 63.75% |
| No. of Shareholders | 7,374 | 7,712 | 8,005 | 7,965 | 8,073 | 7,922 | 7,765 | 7,794 | 7,642 | 7,575 | 7,567 | 7,427 |
Fundamentals
Market Cap₹ 101 Cr.
Current Price₹ 59.9
Stock P/E7.70
Book Value₹ 48.2
ROCE17.9 %
ROE0.66 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)716%
Standalone figures.
Valuation
Market capRs 87 Cr
Enterprise valueRs 94 Cr
P/E (TTM)6.66x
Price to book1.20x
Price to sales0.61x
EV / EBITDA4.98x
EV / EBIT6.59x
EV / sales0.65x
Price to cash flow9.10x
Earnings yield15.01%
P/E, 3-year average147.97x
P/B, 3-year average1.11x
P/E, 5-year average147.97x
P/B, 5-year average0.86x
Profitability
Operating margin (excl. other income)9.33%
Operating margin (incl. other income)15.09%
EBITDA margin13.13%
Pre-tax margin9.12%
Net profit margin9.11%
Net margin, latest quarter8.54%
ROE14.63%
ROCE17.94%
ROA11.06%
ROE, 3-year average7.07%
ROCE, 3-year average10.46%
ROA, 3-year average5.35%
ROE, 5-year average3.84%
ROCE, 5-year average6.55%
ROA, 5-year average2.91%
ROIC (approx.)14.79%
Tax rate17.66%
Other income / net worth11.26%
Growth
Sales growth (latest year)1.30%
Profit growth (latest year)6106.25%
Sales CAGR, 3 years0.39%
Sales CAGR, 5 years15.35%
Profit CAGR, 5 years60.58%
Sales growth QoQ-3.29%
Profit growth QoQ2636.36%
Sales growth YoY (latest quarter)5.48%
Profit growth YoY (latest quarter)55.15%
Per share
EPS (TTM)Rs 8.70
EPS (latest year)Rs 6.58
EPS (latest quarter)Rs 1.99
EPS, 3-year averageRs 3.08
EPS, 5-year averageRs 1.69
Book value per shareRs 48.24
Sales per shareRs 95.42
Cash flow per shareRs 6.36
Free cash flow per shareRs 4.64
Efficiency
Asset turnover1.51x
Fixed asset turnover4.53x
Inventory turnover3.52x
Inventory days104 days
Debtor days52 days
Debtors turnover6.97x
Creditor days47 days
Cash conversion cycle109 days
Working capital days54 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 7 Cr
Debt to equity0.10x
Net debt / EBITDA0.36x
Interest coverage12.14x
Owners' fund to total sources77.16%
Debt to assets7.67%
Cash flow
Cash from Operating Activity (latest year)Rs 10 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 10 Cr
Cash from ops / profit, 5 years2.38x
Sales to cash flow14.80x
Statement figures
Net sales (TTM)Rs 144 Cr
Net sales (latest year)Rs 142 Cr
Sales (latest quarter)Rs 35 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 19 Cr
PBDT (TTM)Rs 18 Cr
Profit before tax (TTM)Rs 13 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 13 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 66 Cr
Total expenditure (latest year)Rs 129 Cr
Total income (latest year)Rs 150 Cr
Share capitalRs 15 Cr
ReservesRs 58 Cr
Shareholders' fundsRs 73 Cr
Total assetsRs 94 Cr
Net blockRs 31 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 11 Cr
ReceivablesRs 20 Cr
InventoryRs 19 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)1.51
Ownership
Promoter holding36.26% (-2.78 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.7 is at the 12th percentile of its own 7.1-year range
(median 25.2, low 3.7, high 385.4).
P/B 1.20 is at the 69th percentile (median 0.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 532933 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.2% | -2.8% | -2.4 pts |
| 1 month | +8.6% | -6.8% | +15.4 pts |
| 3 months | +16.9% | -7.6% | +24.5 pts |
| 3 years | +54.0% | +14.2% | +39.9 pts |
| 5 years | +135.9% | +27.9% | +108.0 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 36% vs sales +1% in 2026 |
| look | Inventory outrunning sales Inventory grew 33% vs sales +1% in 2026 |
| look | Profit leans on other income Other income was 68% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹35 Cr +5.5% vs Jun 2025.
Net profit ₹3 Cr +55.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Porwal Auto Components Ltd?
Porwal Auto Components Ltd (532933) has a market capitalisation of Rs 101 Cr. at the 2026-10-01 close.
What is the P/E ratio of Porwal Auto Components Ltd?
Porwal Auto Components Ltd trades at a P/E of 7.70 on trailing twelve-month profit, at the 2026-10-01 close.
What were Porwal Auto Components Ltd's latest quarterly results?
In the Jun 2026 quarter, Porwal Auto Components Ltd sales was Rs 35 Cr (+5.5% vs Jun 2025) and net profit was Rs 3 Cr.