Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.92 | 17.54 | 18.05 | 12.91 | 10.55 | 9.48 | 13.49 | 9.80 | 7.32 | 9.33 | 10.65 | 10.74 |
| Expenses | 12.29 | 16.78 | 17.45 | 12.52 | 10.16 | 9.14 | 13.09 | 9.56 | 7.05 | 8.82 | 10.48 | 10.43 |
| Operating Profit | 0.63 | 0.76 | 0.60 | 0.39 | 0.39 | 0.34 | 0.40 | 0.24 | 0.27 | 0.51 | 0.17 | 0.31 |
| OPM % | 4.88% | 4.33% | 3.32% | 3.02% | 3.70% | 3.59% | 2.97% | 2.45% | 3.69% | 5.47% | 1.60% | 2.89% |
| Other Income | 0.01 | 0.02 | 0.33 | 0.04 | 0.03 | 0.04 | 0.08 | 0.09 | 0.05 | 0.01 | 0.12 | 0.03 |
| Interest | 0.17 | 0.20 | 0.22 | 0.17 | 0.18 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.14 | 0.13 |
| Depreciation | 0.14 | 0.14 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 |
| Profit before tax | 0.33 | 0.44 | 0.55 | 0.11 | 0.09 | 0.07 | 0.17 | 0.05 | 0.04 | 0.25 | 0.02 | 0.07 |
| Tax % | 0.00% | 0.00% | 110.91% | 45.45% | 22.22% | 14.29% | 23.53% | 40.00% | 25.00% | 24.00% | -50.00% | 28.57% |
| Net Profit | 0.33 | 0.44 | -0.07 | 0.07 | 0.07 | 0.06 | 0.14 | 0.02 | 0.03 | 0.19 | 0.03 | 0.06 |
| EPS in Rs | 0.58 | 0.77 | -0.12 | 0.12 | 0.12 | 0.11 | 0.25 | 0.04 | 0.05 | 0.33 | 0.05 | 0.11 |
| Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.84 | 12.84 | 22.24 | 34.34 | 26.94 | 28.27 | 35.79 | 45.10 | 64.34 | 46.43 | 37.11 | 38.04 |
| Expenses | 8.57 | 12.32 | 21.59 | 33.74 | 26.29 | 26.95 | 34.96 | 43.53 | 61.76 | 44.90 | 35.91 | 36.78 |
| Operating Profit | -0.73 | 0.52 | 0.65 | 0.60 | 0.65 | 1.32 | 0.83 | 1.57 | 2.58 | 1.53 | 1.20 | 1.26 |
| OPM % | -9.31% | 4.05% | 2.92% | 1.75% | 2.41% | 4.67% | 2.32% | 3.48% | 4.01% | 3.30% | 3.23% | 3.31% |
| Other Income | 0.54 | 0.02 | 0.14 | 0.41 | 0.41 | 0.26 | 0.31 | 0.25 | 0.40 | 0.18 | 0.27 | 0.21 |
| Interest | 0.03 | 0.10 | 0.13 | 0.15 | 0.13 | 0.14 | 0.27 | 0.44 | 0.77 | 0.67 | 0.57 | 0.55 |
| Depreciation | 0.13 | 0.23 | 0.27 | 0.37 | 0.44 | 0.53 | 0.43 | 0.51 | 0.57 | 0.59 | 0.54 | 0.54 |
| Profit before tax | -0.35 | 0.21 | 0.39 | 0.49 | 0.49 | 0.91 | 0.44 | 0.87 | 1.64 | 0.45 | 0.36 | 0.38 |
| Tax % | 5.71% | 19.05% | 17.95% | -26.53% | 0.00% | 0.00% | -45.45% | 3.45% | 37.20% | 26.67% | 25.00% | |
| Net Profit | -0.38 | 0.17 | 0.31 | 0.63 | 0.49 | 0.91 | 0.64 | 0.85 | 1.03 | 0.33 | 0.27 | 0.31 |
| EPS in Rs | -0.67 | 0.30 | 0.54 | 1.10 | 0.86 | 1.59 | 1.12 | 1.49 | 1.80 | 0.58 | 0.47 | 0.54 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 17% | 6% | -6% | -12% | ||
| Compounded Profit Growth | 10% | -26% | -38% | 7% | ||
| Stock Price CAGR | % | 19% | 27% | -27% | ||
| Return on Equity | 9% | 8% | 6% | 2% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 | 5.71 |
| Reserves | -2.00 | -2.15 | -1.97 | -1.67 | -1.04 | -0.55 | 0.36 | 0.66 | 1.50 | 2.54 | 2.87 | 3.14 |
| Borrowings | 2.28 | 2.14 | 2.06 | 2.31 | 2.32 | 1.92 | 2.58 | 2.46 | 2.57 | 3.90 | 4.78 | 5.27 |
| Other Liabilities | 2.73 | 2.67 | 3.15 | 3.84 | 5.01 | 4.66 | 5.62 | 6.14 | 8.71 | 9.03 | 10.41 | 10.26 |
| Total Liabilities | 8.72 | 8.37 | 8.95 | 10.19 | 12.00 | 11.74 | 14.27 | 14.97 | 18.49 | 21.18 | 23.77 | 24.38 |
| Fixed Assets | 1.89 | 2.41 | 2.79 | 3.77 | 4.65 | 4.88 | 4.95 | 5.01 | 5.12 | 5.74 | 5.59 | 5.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.03 | 0.04 |
| Other Assets | 6.80 | 5.93 | 6.12 | 6.38 | 7.31 | 6.83 | 9.29 | 9.93 | 13.35 | 15.40 | 18.15 | 18.84 |
| Total Assets | 8.72 | 8.37 | 8.95 | 10.19 | 12.00 | 11.74 | 14.27 | 14.97 | 18.49 | 21.18 | 23.77 | 24.38 |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.53 | 0.53 | 0.84 | 1.38 | 1.65 | 1.34 | -0.19 | 0.96 | 0.55 | 1.29 | -0.69 | 0.57 |
| Cash from Investing Activity | -0.02 | -0.43 | -0.60 | -1.24 | -1.23 | -0.65 | -0.57 | -0.35 | -0.58 | -1.15 | -0.34 | -0.28 |
| Cash from Financing Activity | 0.43 | -0.15 | -0.22 | -0.18 | -0.23 | -0.44 | 0.57 | -0.39 | -0.33 | 0.56 | 0.21 | -0.08 |
| Net Cash Flow | -0.13 | -0.05 | 0.02 | -0.04 | 0.19 | 0.25 | -0.19 | 0.22 | -0.36 | 0.69 | -0.82 | 0.21 |
| Free Cash Flow | -0.55 | 0.10 | 0.23 | 0.13 | 0.40 | 0.67 | -0.79 | 0.59 | -0.06 | 0.10 | -1.12 | 0.18 |
| CFO/OP | 408% | -73% | 175% | 222% | 255% | 205% | -19% | 123% | 35% | 52% | -42% | 51% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.84 | 18.16 | 21.04 | 26.75 | 18.60 | 21.81 | 50.61 | 35.59 | 36.50 | 33.02 | 48.43 | 53.70 |
| Inventory Days | 365.62 | 359.86 | 263.73 | 109.31 | 56.98 | 63.96 | 64.36 | 63.51 | 75.06 | 64.92 | 117.22 | 161.24 |
| Days Payable | 44.15 | 54.35 | 39.53 | 54.93 | 44.19 | 53.80 | 64.20 | 58.37 | 69.28 | 58.81 | 96.82 | 107.89 |
| Cash Conversion Cycle | 332.32 | 323.67 | 245.23 | 81.14 | 31.39 | 31.98 | 50.77 | 40.73 | 42.29 | 39.13 | 68.83 | 107.05 |
| Working Capital Days | 75.89 | 65.18 | 36.67 | 6.89 | -1.17 | -6.91 | 3.10 | 3.77 | 13.68 | 12.14 | 20.05 | 22.23 |
| ROCE % | 2.65% | -4.81% | 5.39% | 6.91% | 9.60% | 8.81% | 13.35% | 8.12% | 14.08% | 21.98% | 8.78% | 6.40% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% | 70.03% |
| DIIs | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.10% | 0.10% | 0.10% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 29.94% | 29.94% | 29.94% | 29.94% | 29.94% | 29.86% | 29.88% | 29.88% | 29.91% | 29.91% | 29.91% | 29.91% |
| No. of Shareholders | 1,415 | 1,412 | 1,423 | 1,418 | 1,399 | 1,397 | 1,380 | 1,381 | 1,470 | 1,496 | 1,506 | 1,501 |
Fundamentals
Market Cap₹ 102 Cr.
Current Price₹ 180
Stock P/E331
Book Value₹ 15.5
ROCE6.40 %
ROE2.29 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-12%
Compounded Profit Growth (TTM)7%
Standalone figures.
Valuation
Market capRs 93 Cr
Enterprise valueRs 96 Cr
P/E (TTM)298.52x
Price to book10.46x
Price to sales2.43x
EV / EBITDA65.46x
EV / EBIT103.47x
EV / sales2.53x
Price to cash flow162.35x
Earnings yield0.34%
P/E, 3-year average205.65x
P/B, 3-year average9.68x
P/E, 5-year average148.38x
P/B, 5-year average8.50x
Profitability
Operating margin (excl. other income)3.23%
Operating margin (incl. other income)3.96%
EBITDA margin3.86%
Pre-tax margin1.00%
Net profit margin0.81%
Net margin, latest quarter0.56%
ROE3.10%
ROCE6.77%
ROA1.12%
ROE, 3-year average6.78%
ROCE, 3-year average12.51%
ROA, 3-year average2.59%
ROE, 5-year average8.63%
ROCE, 5-year average11.95%
ROA, 5-year average3.45%
ROIC (approx.)5.56%
Tax rate25.00%
Other income / net worth3.05%
Growth
Sales growth (latest year)-20.07%
Profit growth (latest year)-18.18%
Sales CAGR, 3 years-6.29%
Sales CAGR, 5 years5.59%
Profit CAGR, 3 years-31.77%
Profit CAGR, 5 years-21.57%
Sales growth QoQ0.85%
Profit growth QoQ100.00%
Sales growth YoY (latest quarter)9.59%
Profit growth YoY (latest quarter)200.00%
Per share
EPS (TTM)Rs 0.54
EPS (latest year)Rs 0.47
EPS (latest quarter)Rs 0.11
EPS, 3-year averageRs 0.95
EPS, 5-year averageRs 1.09
Book value per shareRs 15.51
Sales per shareRs 66.65
Cash flow per shareRs 1.00
Free cash flow per shareRs 0.32
Efficiency
Asset turnover1.52x
Fixed asset turnover6.75x
Inventory turnover2.92x
Inventory days125 days
Debtor days54 days
Debtors turnover6.80x
Creditor days108 days
Cash conversion cycle107 days
Working capital days22 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 2 Cr
Net debtRs 4 Cr
Debt to equity0.60x
Net debt / EBITDA2.51x
Interest coverage1.69x
Owners' fund to total sources36.30%
Debt to assets21.62%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years0.86x
Sales to cash flow65.11x
Statement figures
Net sales (TTM)Rs 38 Cr
Net sales (latest year)Rs 37 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 31 Cr
Total expenditure (latest year)Rs 36 Cr
Total income (latest year)Rs 37 Cr
Share capitalRs 6 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 24 Cr
Net blockRs 6 Cr
InvestmentsRs 0 Cr
ReceivablesRs 5 Cr
InventoryRs 11 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)0.57
Ownership
Promoter holding70.03% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 298.5 is at the 92th percentile of its own 5.2-year range
(median 76.9, low 31.6, high 389.5).
P/B 10.46 is at the 59th percentile (median 8.28).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531994 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -17.1% | -2.8% | -14.3 pts |
| 1 month | +40.9% | -6.8% | +47.7 pts |
| 3 months | -7.9% | -7.6% | -0.3 pts |
| 3 years | +76.1% | +14.2% | +61.9 pts |
| 5 years | +102.1% | +27.9% | +74.2 pts |
Red flags
F-score 4 of 8| look | Profit leans on other income Other income was 75% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹11 Cr +9.6% vs Jun 2025.
Net profit ₹0 Cr +200.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Auto Pins (India) Ltd?
Auto Pins (India) Ltd (531994) has a market capitalisation of Rs 102 Cr. at the 2026-10-01 close.
What is the P/E ratio of Auto Pins (India) Ltd?
Auto Pins (India) Ltd trades at a P/E of 331 on trailing twelve-month profit, at the 2026-10-01 close.
What were Auto Pins (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Auto Pins (India) Ltd sales was Rs 11 Cr (+9.6% vs Jun 2025) and net profit was Rs 0 Cr.