Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.20 | 0.13 | 0.05 | 0.06 | 0.26 | 2.44 | 0.88 | 0.85 | 0.41 | 0.51 | 0.44 |
| Expenses | 0.22 | 0.25 | 0.17 | 0.07 | 0.20 | 0.20 | 2.44 | 0.92 | 0.85 | 0.52 | 0.48 | 0.67 |
| Operating Profit | -0.15 | -0.05 | -0.04 | -0.02 | -0.14 | 0.06 | 0.00 | -0.04 | 0.00 | -0.11 | 0.03 | -0.23 |
| OPM % | -214.29% | -25.00% | -30.77% | -40.00% | -233.33% | 23.08% | 0.00% | -4.55% | 0.00% | -26.83% | 5.88% | -52.27% |
| Other Income | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.27 | 0.26 | 26.51 | 1.14 |
| Interest | 0.00 | 0.00 | 0.00 | 0.08 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Profit before tax | -0.17 | -0.08 | -0.07 | -0.13 | -0.10 | 0.03 | -0.03 | 0.03 | 0.24 | 0.11 | 26.51 | 0.88 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,833.33% | 0.00% | 0.00% | 163.64% | 14.30% | 18.18% |
| Net Profit | -0.16 | -0.07 | -0.07 | -0.14 | -0.10 | 0.03 | 0.81 | 0.03 | 0.24 | -0.07 | 22.72 | 0.73 |
| EPS in Rs | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | 0.01 | 0.20 | 0.01 | 0.06 | -0.02 | 5.50 | 0.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 | 2 | 4 | 2 | 2 | 0 | 1 | 1 | 0 | 3 | 3 | 2 |
| Expenses | 3 | 2 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Operating Profit | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| OPM % | 1.9% | -2.8% | 4.5% | -14% | -7% | -46% | -17% | -31% | -56% | -3.9% | -4.2% | -14% |
| Other Income | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 27 | 28 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 28 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -370% | 15% | |
| Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 23 | 24 |
| EPS in Rs | -0.06 | -0.07 | -0.01 | -0.12 | -0.06 | -0.10 | -0.05 | -0.08 | -0.10 | 0.15 | 5.55 | 5.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -2% | 40% | 53% | -39% | ||
| Compounded Profit Growth | % | % | % | 2968% | ||
| Stock Price CAGR | 1% | 14% | 18% | 55% | ||
| Return on Equity | -31% | -44% | -48% | -55% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 | -4 | -3 | 20 |
| Borrowings | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 |
| Total Liabilities | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 30 |
| Fixed Assets | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Other Assets | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 13 |
| Total Assets | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 30 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -7 |
| Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 12 |
| Cash from Financing Activity | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 4 |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 19 |
| CFO/OP | -35% | 200% | -20% | 76% | -36% | -64% | -13% | 0% | -4% | 21% | -91% | 3,400% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 7 | 14 | 16 | 14 | 7 | 0 | 0 | 0 | 0 | 0 | 12 |
| Inventory Days | 191 | 202 | 455 | 169 | 360 | 332 | 1,296 | 487 | 737 | 1,163 | 134 | 598 |
| Days Payable | 2 | 3 | 65 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 193 | 206 | 404 | 184 | 374 | 338 | 1,296 | 487 | 737 | 1,163 | 134 | 611 |
| Working Capital Days | 177 | 203 | 357 | 177 | 331 | 291 | 788 | 365 | 306 | 292 | 23 | 522 |
| ROCE % | -4% | -4% | -6% | -1% | -11% | -8% | -13% | -8% | -15% | -20% | -11% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.50% | 50.50% | 50.49% | 50.70% | 53.55% | 55.02% | 55.33% | 56.18% | 57.17% | 58.58% | 60.02% | 60.83% |
| Public | 49.51% | 49.51% | 49.51% | 49.31% | 46.45% | 44.98% | 44.67% | 43.82% | 42.84% | 41.44% | 40.00% | 39.18% |
| No. of Shareholders | 9,859 | 9,548 | 10,243 | 10,045 | 9,933 | 10,427 | 10,547 | 10,738 | 10,662 | 10,539 | 10,534 | 11,243 |
Fundamentals
Market Cap₹ 27.6 Cr.
Current Price₹ 6.67
Stock P/E1.15
Book Value₹ 5.86
ROCE6.11 %
ROE-55.0 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-39%
Compounded Profit Growth (TTM)2968%
Standalone figures.
Valuation
Market capRs 27 Cr
Enterprise valueRs 24 Cr
P/E (TTM)1.16x
Price to book1.13x
Price to sales12.41x
EV / EBITDA0.87x
EV / EBIT0.87x
EV / sales10.98x
Earnings yield86.10%
P/E, 3-year average13.30x
P/B, 3-year average14.94x
P/E, 5-year average13.30x
P/B, 5-year average15.99x
Profitability
Operating margin (excl. other income)-4.15%
Operating margin (incl. other income)1020.00%
EBITDA margin1261.54%
Pre-tax margin1255.20%
Net profit margin1068.78%
Net margin, latest quarter165.91%
ROE180.69%
ROCE193.46%
ROA139.84%
ROE, 3-year average65.99%
ROCE, 3-year average54.25%
ROA, 3-year average48.74%
ROE, 5-year average30.49%
ROCE, 5-year average28.06%
ROA, 5-year average25.26%
ROIC (approx.)112.36%
Tax rate14.73%
Other income / net worth112.01%
Growth
Sales growth (latest year)-5.69%
Profit growth (latest year)3657.38%
Sales CAGR, 3 years52.99%
Sales CAGR, 5 years39.59%
Sales growth QoQ-13.73%
Profit growth QoQ-96.79%
Sales growth YoY (latest quarter)-50.00%
Profit growth YoY (latest quarter)2333.33%
Per share
EPS (TTM)Rs 5.72
EPS (latest year)Rs 5.55
EPS (latest quarter)Rs 0.18
EPS, 3-year averageRs 1.87
EPS, 5-year averageRs 1.09
Book value per shareRs 5.86
Sales per shareRs 0.53
Cash flow per shareRs -1.76
Free cash flow per shareRs 4.60
Efficiency
Asset turnover0.09x
Fixed asset turnover7.36x
Inventory turnover0.62x
Inventory days584 days
Debtor days12 days
Debtors turnover29.44x
Creditor days0 days
Cash conversion cycle611 days
Working capital days522 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 4 Cr
Net debtRs -3 Cr
Debt to equity0.05x
Net debt / EBITDA-0.11x
Interest coverage2775.00x
Owners' fund to total sources81.78%
Debt to assets4.39%
Cash flow
Cash from Operating Activity (latest year)Rs -7 Cr
Cash from Investing Activity (latest year)Rs 12 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 19 Cr
FCFE (approx.: FCF + change in debt)Rs 19 Cr
Cash from ops / profit, 5 years-0.29x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 28 Cr
EBITDA (TTM)Rs 28 Cr
PBDT (TTM)Rs 28 Cr
Profit before tax (TTM)Rs 28 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 24 Cr
Net profit (latest year)Rs 23 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 4 Cr
ReservesRs 20 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 30 Cr
Net blockRs 0 Cr
InvestmentsRs 17 Cr
ReceivablesRs 0 Cr
InventoryRs 3 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)4.13
Ownership
Promoter holding60.83% (+4.65 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.13 is at the 2th percentile (median 13.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531626 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.9% | -2.8% | -2.1 pts |
| 1 month | +1.7% | -6.8% | +8.5 pts |
| 3 months | +4.7% | -7.6% | +12.3 pts |
| 3 years | +61.2% | +14.2% | +47.0 pts |
| 5 years | +92.5% | +27.9% | +64.6 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -31% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 102% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 288% vs sales -6% in 2026 |
| look | Profit leans on other income Other income was 101% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -50.0% vs Jun 2025.
Net profit ₹1 Cr +2333.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Orosil Smiths India Ltd?
Orosil Smiths India Ltd (531626) has a market capitalisation of Rs 27.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Orosil Smiths India Ltd?
Orosil Smiths India Ltd trades at a P/E of 1.15 on trailing twelve-month profit, at the 2026-10-01 close.
What were Orosil Smiths India Ltd's latest quarterly results?
In the Jun 2026 quarter, Orosil Smiths India Ltd sales was Rs 0 Cr (-50.0% vs Jun 2025) and net profit was Rs 1 Cr.