Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.07 | 0.06 |
| Operating Profit | -0.04 | -0.05 | -0.04 | -0.05 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.12 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | -0.05 | 0.08 | -0.03 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.04 | -0.05 | 0.08 | -0.03 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| EPS in Rs | -0.04 | -0.05 | 0.08 | -0.03 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.26 | 0.65 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.17 | 0.14 | 0.06 | 0.49 | 0.82 | 0.10 | 0.37 | 0.23 | 0.21 | 0.18 | 0.18 | 0.20 |
| Operating Profit | -0.17 | -0.14 | -0.06 | -0.23 | -0.17 | -0.10 | -0.34 | -0.23 | -0.21 | -0.18 | -0.18 | -0.20 |
| OPM % | -88.46% | -26.15% | -1,133.33% | |||||||||
| Other Income | -0.02 | 0.00 | 0.00 | 0.00 | 1.41 | 0.00 | 0.00 | 0.06 | 0.12 | 0.02 | 0.00 | 0.00 |
| Interest | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.68 | -0.14 | -0.06 | -0.23 | 1.24 | -0.11 | -0.35 | -0.18 | -0.10 | -0.16 | -0.18 | -0.20 |
| Tax % | -226.47% | 0.00% | 0.00% | 0.00% | 0.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.86 | -0.15 | -0.07 | -0.24 | 1.23 | -0.11 | -0.35 | -0.18 | -0.09 | -0.17 | -0.18 | -0.20 |
| EPS in Rs | 0.86 | -0.15 | -0.07 | -0.24 | 1.23 | -0.11 | -0.35 | -0.18 | -0.09 | -0.17 | -0.18 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | -18% | 0% | -11% | ||
| Stock Price CAGR | 19% | 26% | 35% | 69% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | -16.05 | -16.74 | -16.89 | -16.96 | -17.19 | -15.96 | -16.07 | -16.42 | -16.60 | -16.69 | -16.86 | -17.04 |
| Borrowings | 11.55 | 11.91 | 3.66 | 0.35 | 0.35 | 6.42 | 6.53 | 6.90 | 6.95 | 6.83 | 6.98 | 9.50 |
| Other Liabilities | 4.91 | 4.97 | 10.10 | 8.66 | 9.04 | 0.08 | 0.08 | 0.08 | 0.09 | 0.05 | 0.05 | 0.12 |
| Total Liabilities | 10.41 | 10.14 | 6.87 | 2.05 | 2.20 | 0.54 | 0.54 | 0.56 | 0.44 | 0.19 | 0.17 | 2.58 |
| Fixed Assets | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 10.37 | 10.12 | 6.85 | 2.03 | 2.19 | 0.52 | 0.51 | 0.54 | 0.42 | 0.18 | 0.16 | 2.57 |
| Total Assets | 10.41 | 10.14 | 6.87 | 2.05 | 2.20 | 0.54 | 0.54 | 0.56 | 0.44 | 0.19 | 0.17 | 2.58 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.57 | 0.48 | -0.04 | 3.33 | 0.08 | 0.05 | -0.11 | -0.37 | -0.07 | 0.09 | -0.17 | -2.48 |
| Cash from Investing Activity | 0.76 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.19 | -0.49 | 0.00 | -3.31 | 0.00 | 0.00 | 0.11 | 0.37 | 0.05 | -0.12 | 0.14 | 2.52 |
| Net Cash Flow | -0.01 | -0.01 | -0.04 | 0.02 | 0.08 | 0.05 | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 | 0.04 |
| Free Cash Flow | 0.19 | 0.48 | -0.05 | 3.33 | 0.08 | 0.05 | -0.13 | -0.38 | -0.08 | 0.09 | -0.17 | -2.48 |
| CFO/OP | 453% | -282% | 29% | -5,550% | -35% | -35% | 110% | 109% | 30% | -43% | 94% | 1,378% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -179,032.50 | 2,246.15 | 134.77 | 3,163.33 | ||||||||
| Inventory Days | 0.00 | 140.38 | 11.41 | 0.00 | ||||||||
| Days Payable | 5,741.73 | 39.92 | ||||||||||
| Cash Conversion Cycle | -179,032.50 | -3,355.19 | 106.25 | 3,163.33 | ||||||||
| Working Capital Days | 27,010.00 | -10,276.15 | -3,453.46 | -80,178.33 | ||||||||
| ROCE % | -1.74% | -3.19% | -14.43% | -23.91% | -74.47% | -43.37% | -40.82% | -123.08% | -13.95% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 24.86% | 24.86% | 24.86% | 24.86% | 24.86% | 24.86% | 24.86% | 24.86% | 24.89% | 24.86% | 24.86% | 24.86% |
| DIIs | 0.24% | 0.24% | 0.24% | 0.24% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% |
| Public | 74.91% | 74.90% | 74.89% | 74.89% | 74.91% | 74.91% | 74.91% | 74.91% | 74.90% | 74.92% | 74.93% | 74.93% |
| No. of Shareholders | 4,829 | 4,911 | 5,126 | 5,220 | 5,347 | 5,448 | 5,549 | 5,554 | 5,575 | 5,466 | 5,372 | 5,323 |
Fundamentals
Market Cap₹ 7.93 Cr.
Current Price₹ 7.93
Book Value₹ -7.04
ROCE-14.0 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 17 Cr
Price to book-1.02x
Earnings yield-2.79%
P/B, 3-year average-0.94x
P/B, 5-year average-0.85x
Profitability
ROE2.59%
ROCE-13.95%
ROA-13.09%
ROE, 3-year average2.15%
ROCE, 3-year average-59.28%
ROA, 3-year average-45.37%
ROE, 5-year average2.96%
ROCE, 5-year average-59.14%
ROA, 5-year average-47.15%
ROIC (approx.)-8.47%
Per share
EPS (TTM)Rs -0.20
EPS (latest quarter)Rs -0.06
EPS, 3-year averageRs -0.09
EPS, 5-year averageRs -0.21
Book value per shareRs -7.04
Cash flow per shareRs -2.48
Free cash flow per shareRs -2.48
Efficiency
Creditor days40 days
Cash conversion cycle3163 days
Working capital days-80178 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity-1.35x
Owners' fund to total sources-272.87%
Debt to assets368.22%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs -17 Cr
Shareholders' fundsRs -7 Cr
Total assetsRs 3 Cr
Net blockRs 0 Cr
ReceivablesRs 2 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.00
Ownership
Promoter holding24.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 530027 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.8% | -2.8% | -7.0 pts |
| 1 month | -18.1% | -6.8% | -11.3 pts |
| 3 months | -21.2% | -7.6% | -13.6 pts |
| 3 years | +122.0% | +14.2% | +107.8 pts |
| 5 years | +166.5% | +27.9% | +138.7 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| explain | High accruals Profit exceeded operating cash by 89% of total assets in 2026 |
| explain | Debt up, profit down Borrowings up 36% while net profit fell in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Petrochem Ltd | 15,642 | 31.9 | 18.8 % |
| Swan Corp Ltd | 8,904 | 39.8 | -0.58 % |
| Rain Industries Ltd | 7,245 | 13.5 | 8.26 % |
| Bhansali Engineering Polymers Ltd | 3,093 | 15.5 | 23.8 % |
| Manali Petrochemicals Ltd | 1,380 | 11.6 | 7.25 % |
| DCW Ltd | 1,357 | 19.0 | 9.89 % |
| Tamil Nadu Petro Products Ltd | 1,132 | 8.30 | 10.9 % |
| Kothari Petrochemicals Ltd | 759 | 10.5 | 28.6 % |
| Pasupati Acrylon Ltd | 672 | 7.00 | 21.2 % |
| Agarwal Industrial Corporation Ltd | 589 | 14.4 | 7.73 % |
| Neptune Petrochemicals Ltd | 434 | 14.3 | 31.6 % |
| Rajputana Biodiesel Ltd | 140 | 15.4 | 22.0 % |
| Amtech Esters Ltd | 103 | 24.6 | 28.2 % |
| Indian Acrylics Ltd | 78 | -3.26 % | |
| Polylink Polymers (India) Ltd | 50 | 34.3 | 5.59 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Aadi Industries Ltd?
Aadi Industries Ltd (530027) has a market capitalisation of Rs 7.93 Cr. at the 2026-10-01 close.
What were Aadi Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Aadi Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.