MarketFriction

Polymechplast Machines Ltd

BSE 526043 · Industrial Products
₹47.02 +2.78%
BSE close2026-10-01
Market cap₹26.5 Cr.
P/E11.0

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales15.6813.3117.7914.2916.4015.0219.1811.9814.9720.2321.759.93
Expenses14.5512.8417.0114.3915.5414.4818.7812.2214.8119.1322.6510.81
Operating Profit1.130.470.78-0.100.860.540.40-0.240.161.10-0.90-0.88
OPM %7.21%3.53%4.38%-0.70%5.24%3.60%2.09%-2.00%1.07%5.44%-4.14%-8.86%
Other Income0.140.100.240.150.210.230.180.200.230.224.280.24
Interest0.120.120.110.040.040.060.110.080.080.070.150.09
Depreciation0.230.250.230.230.230.230.230.210.220.220.220.19
Profit before tax0.920.200.68-0.220.800.480.24-0.330.091.033.01-0.92
Tax %26.09%30.00%26.47%-27.27%31.25%29.17%25.00%-27.27%133.33%36.89%16.28%-22.83%
Net Profit0.690.140.51-0.160.550.340.17-0.25-0.040.642.53-0.71
EPS in Rs1.230.250.91-0.290.980.610.30-0.45-0.071.144.52-1.27
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales34.5633.7247.2454.5143.9160.8983.4469.2259.0464.8968.9366.88
Expenses32.9031.7344.5150.9041.0856.9877.9666.4157.1663.1968.8467.40
Operating Profit1.661.992.733.612.833.915.482.811.881.700.09-0.52
OPM %4.80%5.90%5.78%6.62%6.45%6.42%6.57%4.06%3.18%2.62%0.13%-0.78%
Other Income0.160.200.240.300.290.530.490.630.660.764.934.97
Interest0.560.500.400.450.450.330.430.460.520.250.370.39
Depreciation0.290.310.370.380.310.460.800.920.940.920.870.85
Profit before tax0.971.382.203.082.363.654.742.061.081.293.783.21
Tax %22.68%21.74%44.09%28.90%26.69%23.84%27.00%25.24%26.85%29.46%23.81%
Net Profit0.751.091.242.191.722.783.471.550.790.912.882.42
EPS in Rs1.301.892.594.583.605.816.192.771.411.625.144.32
Dividend Payout %-0.00%-0.00%-0.00%17.46%22.23%17.19%16.14%36.13%70.89%61.54%19.44%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%3%0%7%
Compounded Profit Growth%%%199%
Stock Price CAGR16%-3%-6%-18%
Return on Equity7%3%-2%-12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.285.285.284.784.784.784.785.605.605.605.605.60
Reserves2.623.384.366.057.799.0311.4218.5819.6219.8720.2222.62
Borrowings4.865.675.476.136.316.405.385.074.211.053.534.68
Other Liabilities6.655.394.958.139.9010.2615.3815.8813.8414.9415.3719.96
Total Liabilities19.4119.7220.0625.0928.7830.4736.9645.1343.2741.4644.7252.86
Fixed Assets6.666.946.826.686.776.4913.6116.8316.4416.3315.4611.76
CWIP0.03-0.000.031.192.815.060.23-0.00-0.00-0.00-0.00-0.00
Investments-0.00-0.00-0.00-0.00-0.00-0.000.020.060.060.720.720.16
Other Assets12.7212.7813.2117.2219.2018.9223.1028.2426.7724.4128.5440.94
Total Assets19.4119.7220.0625.0928.7830.4736.9645.1343.2741.4644.7252.86
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.032.221.023.991.302.568.702.601.113.46-0.83-5.24
Cash from Investing Activity-0.08-0.40-0.42-1.02-2.10-2.55-5.10-8.50-0.220.711.643.24
Cash from Financing Activity-0.50-0.45-0.610.21-0.73-0.82-1.333.75-1.89-4.151.750.22
Net Cash Flow-0.551.37-0.013.17-1.52-0.812.27-2.16-1.000.022.56-1.78
Free Cash Flow-0.091.690.802.60-0.800.275.72-0.880.632.640.921.63
CFO/OP-136%160%69%171%67%116%247%63%57%206%-15%-4,500%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days43.3426.9333.1224.5720.0213.058.8712.128.3816.3810.1823.56
Inventory Days153.11111.62110.1376.40103.92135.7191.6275.2695.4991.8597.47111.75
Days Payable54.1422.2020.5224.2251.1553.3953.2337.7546.7249.8445.5881.01
Cash Conversion Cycle142.31116.34122.7376.7472.7995.3647.2749.6357.1658.3962.0854.31
Working Capital Days9.23-2.430.65-18.93-0.67-5.90-36.09-17.94-12.97-4.70-7.930.64
ROCE %-2.70%11.30%12.70%16.21%19.70%14.38%19.00%20.34%8.59%5.72%5.51%0.32%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters36.49%36.49%36.49%36.49%36.49%36.49%36.49%36.49%36.49%36.49%36.49%36.49%
Public63.50%63.52%63.51%63.51%63.49%63.51%63.50%63.50%63.51%63.52%63.51%63.50%
No. of Shareholders6,5826,7266,8386,8696,9466,8566,9716,8456,8344,3674,3344,305

Fundamentals

Market Cap₹ 26.5 Cr.
Current Price₹ 47.3
Stock P/E11.0
Book Value₹ 50.4
ROCE0.32 %
ROE-11.8 %
Dividend Yield2.12 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)199%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 27 Cr
P/E (TTM)10.88x
Price to book0.93x
Price to sales0.39x
EV / EBITDA5.98x
EV / EBIT7.39x
EV / sales0.40x
Earnings yield9.19%
Dividend yield2.13%
P/E, 3-year average24.06x
P/B, 3-year average1.00x
P/E, 5-year average21.37x
P/B, 5-year average1.23x
Profitability
Operating margin (excl. other income)0.13%
Operating margin (incl. other income)7.28%
EBITDA margin6.65%
Pre-tax margin4.80%
Net profit margin3.62%
Net margin, latest quarter-7.15%
ROE10.66%
ROCE13.33%
ROA5.90%
ROE, 3-year average5.77%
ROCE, 3-year average8.19%
ROA, 3-year average3.29%
ROE, 5-year average8.16%
ROCE, 5-year average10.70%
ROA, 5-year average4.37%
ROIC (approx.)9.63%
Tax rate23.81%
Other income / net worth17.47%
Growth
Sales growth (latest year)6.23%
Profit growth (latest year)216.48%
Sales CAGR, 3 years-0.14%
Sales CAGR, 5 years2.51%
Profit CAGR, 3 years22.94%
Profit CAGR, 5 years0.71%
Sales growth QoQ-54.34%
Profit growth QoQ-128.06%
Sales growth YoY (latest quarter)-17.11%
Per share
EPS (TTM)Rs 4.32
EPS (latest year)Rs 5.14
EPS (latest quarter)Rs -1.27
EPS, 3-year averageRs 2.73
EPS, 5-year averageRs 3.43
Book value per shareRs 50.38
Sales per shareRs 119.39
Cash flow per shareRs -9.35
Free cash flow per shareRs 2.91
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout19.44%
Dividend payout, 3-year average50.62%
Dividend payout, 5-year average40.83%
Efficiency
Asset turnover1.30x
Fixed asset turnover5.86x
Inventory turnover3.56x
Inventory days103 days
Debtor days24 days
Debtors turnover15.49x
Creditor days81 days
Cash conversion cycle54 days
Working capital days1 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 4 Cr
Net debtRs 0 Cr
Debt to equity0.17x
Net debt / EBITDA0.06x
Interest coverage9.23x
Owners' fund to total sources53.39%
Debt to assets8.85%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years0.11x
Statement figures
Net sales (TTM)Rs 67 Cr
Net sales (latest year)Rs 69 Cr
Sales (latest quarter)Rs 10 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 56 Cr
Total expenditure (latest year)Rs 69 Cr
Total income (latest year)Rs 74 Cr
Share capitalRs 6 Cr
ReservesRs 23 Cr
Shareholders' fundsRs 28 Cr
Total assetsRs 53 Cr
Net blockRs 12 Cr
InvestmentsRs 0 Cr
ReceivablesRs 4 Cr
InventoryRs 16 Cr
Other liabilitiesRs 20 Cr
Shares outstanding (crore)0.56
Ownership
Promoter holding36.49% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.9 is at the 28th percentile of its own 9.4-year range (median 14.6, low 3.6, high 140.0).
P/B 0.93 is at the 8th percentile (median 1.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526043Nifty 50Difference
1 week+3.3%-2.8% +6.1 pts
1 month-2.0%-6.8% +4.8 pts
3 months-7.2%-7.6% +0.4 pts
3 years-15.4%+14.2% -29.6 pts
5 years-10.4%+27.9% -38.3 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -57% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 15% of total assets in 2026
lookProfit leans on other income Other income was 130% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹10 Cr -17.1% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indo-MIM Ltd61,71995.625.0 %
Aditya Infotech Ltd46,81498.128.6 %
Syrma SGS Technology Ltd32,63887.916.8 %
Honeywell Automation India Ltd30,03853.717.0 %
Jyoti CNC Automation Ltd24,09174.921.3 %
Kaynes Technology India Ltd23,60568.012.7 %
LMW Ltd18,11599.25.58 %
Lloyds Engineering Works Ltd15,85070.916.1 %
Tega Industries Ltd15,4818.14 %
Kennametal India Ltd8,87845.333.2 %
Dynamatic Technologies Ltd8,87315110.2 %
Standard Engineering Technology Ltd8,55710014.7 %
Raymond Ltd7,89446.93.14 %
Omnitech Engineering Ltd6,93966.817.6 %
GMM Pfaudler Ltd6,64152.713.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Polymechplast Machines Ltd?

Polymechplast Machines Ltd (526043) has a market capitalisation of Rs 26.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Polymechplast Machines Ltd?

Polymechplast Machines Ltd trades at a P/E of 11.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Polymechplast Machines Ltd's latest quarterly results?

In the Jun 2026 quarter, Polymechplast Machines Ltd sales was Rs 10 Cr (-17.1% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03