Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.82 | 7.51 | 8.07 | 5.68 | 4.86 | 12.25 | 4.36 | 8.17 | 1.69 | 3.12 | 2.31 | 1.49 |
| Expenses | 5.99 | 6.47 | 7.30 | 5.28 | 4.44 | 11.22 | 4.00 | 12.78 | 1.42 | 2.57 | 2.50 | 1.98 |
| Operating Profit | 0.83 | 1.04 | 0.77 | 0.40 | 0.42 | 1.03 | 0.36 | -4.61 | 0.27 | 0.55 | -0.19 | -0.49 |
| OPM % | 12.17% | 13.85% | 9.54% | 7.04% | 8.64% | 8.41% | 8.26% | -56.43% | 15.98% | 17.63% | -8.23% | -32.89% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.32 | 0.31 | 0.37 | 0.31 | 0.33 | 0.60 | 0.26 | 0.13 | 0.02 | 0.01 | 0.00 | 0.01 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.25 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 |
| Profit before tax | 0.38 | 0.60 | 0.27 | -0.03 | -0.03 | 0.18 | -0.02 | -4.86 | 0.13 | 0.42 | -0.31 | -0.60 |
| Tax % | 26.32% | 26.67% | -22.22% | 133.33% | -100.00% | 44.44% | 500.00% | 0.00% | 23.08% | 4.76% | 3.23% | -5.00% |
| Net Profit | 0.29 | 0.45 | 0.33 | -0.06 | 0.00 | 0.10 | -0.13 | -4.85 | 0.10 | 0.40 | -0.32 | -0.57 |
| EPS in Rs | 0.50 | 0.78 | 0.57 | -0.10 | 0.00 | 0.17 | -0.22 | -8.38 | 0.17 | 0.69 | -0.55 | -0.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.21 | 45.20 | 37.02 | 40.25 | 32.44 | 14.97 | 22.91 | 27.81 | 27.09 | 19.97 | 14.08 | 8.61 |
| Expenses | 48.88 | 41.26 | 33.62 | 37.68 | 31.04 | 15.57 | 20.85 | 25.48 | 24.89 | 19.60 | 19.20 | 8.47 |
| Operating Profit | 4.33 | 3.94 | 3.40 | 2.57 | 1.40 | -0.60 | 2.06 | 2.33 | 2.20 | 0.37 | -5.12 | 0.14 |
| OPM % | 8.14% | 8.72% | 9.18% | 6.39% | 4.32% | -4.01% | 8.99% | 8.38% | 8.12% | 1.85% | -36.36% | 1.63% |
| Other Income | 0.02 | -0.02 | 0.01 | 0.00 | 0.48 | 0.59 | 0.66 | 1.26 | 1.33 | 1.49 | 1.18 | 0.00 |
| Interest | 2.05 | 1.92 | 1.83 | 1.66 | 1.35 | 1.00 | 0.92 | 1.17 | 1.35 | 1.23 | 0.19 | 0.04 |
| Depreciation | 0.45 | 0.48 | 0.53 | 0.50 | 0.46 | 0.45 | 0.49 | 0.49 | 0.50 | 0.50 | 0.48 | 0.46 |
| Profit before tax | 1.85 | 1.52 | 1.05 | 0.41 | 0.07 | -1.46 | 1.31 | 1.93 | 1.68 | 0.13 | -4.61 | -0.36 |
| Tax % | 34.05% | 31.58% | 24.76% | 29.27% | 57.14% | 2.05% | -2.29% | 26.94% | 17.86% | 84.62% | 1.08% | |
| Net Profit | 1.21 | 1.03 | 0.79 | 0.28 | 0.04 | -1.49 | 1.33 | 1.41 | 1.38 | 0.01 | -4.67 | -0.39 |
| EPS in Rs | 2.09 | 1.78 | 1.36 | 0.48 | 0.07 | -2.57 | 2.30 | 2.44 | 2.38 | 0.02 | -8.07 | -0.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -12% | -1% | -20% | -71% | ||
| Compounded Profit Growth | % | % | % | 92% | ||
| Stock Price CAGR | 12% | 34% | 7% | -7% | ||
| Return on Equity | 0% | -1% | -7% | -31% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 |
| Reserves | 5.15 | 6.36 | 7.34 | 8.18 | 8.44 | 8.48 | 7.00 | 8.33 | 9.74 | 11.09 | 11.27 | 6.61 |
| Borrowings | 16.79 | 15.33 | 13.99 | 14.17 | 11.90 | 11.98 | 12.08 | 11.32 | 12.65 | 11.53 | 8.90 | 0.00 |
| Other Liabilities | 11.67 | 7.25 | 2.11 | 1.09 | 5.07 | 7.27 | 2.07 | 3.37 | 3.28 | 2.96 | 1.78 | 0.45 |
| Total Liabilities | 39.40 | 34.73 | 29.23 | 29.23 | 31.20 | 33.52 | 26.94 | 28.81 | 31.46 | 31.37 | 27.74 | 12.85 |
| Fixed Assets | 2.57 | 2.96 | 2.85 | 2.43 | 2.83 | 3.30 | 3.65 | 3.61 | 4.09 | 4.14 | 3.81 | 3.30 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 36.83 | 31.77 | 26.38 | 26.80 | 28.37 | 30.22 | 23.29 | 25.06 | 27.37 | 27.23 | 23.93 | 9.55 |
| Total Assets | 39.40 | 34.73 | 29.23 | 29.23 | 31.20 | 33.52 | 26.94 | 28.81 | 31.46 | 31.37 | 27.74 | 12.85 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 4.23 | 3.61 | 1.69 | 4.79 | 1.94 | 2.98 | 0.99 | 0.62 | 1.40 | 2.54 | 8.88 |
| Cash from Investing Activity | -0.50 | -0.81 | -0.40 | -0.11 | -0.90 | -0.89 | -0.84 | -0.59 | -0.82 | 0.98 | 1.22 | 1.18 |
| Cash from Financing Activity | 0.49 | -3.42 | -3.20 | -1.56 | -3.85 | -1.11 | -0.87 | -1.65 | 0.20 | -2.39 | -3.77 | -9.01 |
| Net Cash Flow | -0.01 | 0.00 | 0.01 | 0.02 | 0.04 | -0.05 | 1.27 | -1.25 | 0.00 | -0.01 | -0.01 | 1.04 |
| Free Cash Flow | -0.50 | 3.39 | 3.20 | 1.57 | 3.89 | 1.05 | 2.14 | 0.40 | -0.22 | 0.84 | 2.38 | 8.86 |
| CFO/OP | 16% | 117% | 106% | 64% | 188% | 152% | -518% | 55% | 33% | 86% | 730% | -173% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.56 | 105.64 | 57.41 | 53.44 | 73.18 | 111.17 | 95.58 | 105.47 | 108.41 | 126.38 | 111.49 | 16.07 |
| Inventory Days | 114.80 | 113.94 | 179.92 | 264.34 | 220.88 | 274.48 | 496.29 | 384.16 | 334.45 | 315.51 | 415.76 | 169.19 |
| Days Payable | 67.63 | 34.68 | 5.26 | 10.90 | 49.61 | 90.11 | 37.91 | 53.14 | 43.87 | 38.03 | 26.83 | 0.69 |
| Cash Conversion Cycle | 162.73 | 184.89 | 232.07 | 306.87 | 244.45 | 295.53 | 553.95 | 436.50 | 398.99 | 403.86 | 500.42 | 184.57 |
| Working Capital Days | 51.47 | 63.18 | 82.85 | 112.30 | 102.38 | 125.90 | 247.97 | 190.23 | 157.10 | 171.38 | 246.20 | 201.94 |
| ROCE % | 19.15% | 14.13% | 12.71% | 10.42% | 7.63% | 5.27% | -1.64% | 8.87% | 11.56% | 10.71% | 5.00% | -22.78% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% | 65.01% |
| Public | 34.98% | 34.99% | 34.98% | 34.99% | 34.99% | 35.00% | 34.99% | 34.99% | 34.99% | 34.99% | 35.00% | 35.00% |
| No. of Shareholders | 4,989 | 5,217 | 5,678 | 5,840 | 7,027 | 7,895 | 8,066 | 7,926 | 7,861 | 7,756 | 7,815 | 7,750 |
Fundamentals
Market Cap₹ 15.9 Cr.
Current Price₹ 27.5
Book Value₹ 21.4
ROCE-22.8 %
ROE-31.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-71%
Compounded Profit Growth (TTM)92%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 15 Cr
Price to book1.31x
Price to sales1.88x
EV / EBITDA52.23x
EV / sales1.76x
Price to cash flow1.82x
Earnings yield-2.41%
P/E, 3-year average1140.02x
P/B, 3-year average1.05x
P/E, 5-year average573.82x
P/B, 5-year average0.91x
Profitability
Operating margin (excl. other income)-36.36%
Operating margin (incl. other income)-27.98%
EBITDA margin3.37%
Pre-tax margin-4.18%
Net profit margin-4.53%
Net margin, latest quarter-38.26%
ROE-31.70%
ROCE-23.04%
ROA-23.01%
ROE, 3-year average-7.71%
ROCE, 3-year average-2.44%
ROA, 3-year average-6.19%
ROE, 5-year average-0.75%
ROCE, 5-year average2.62%
ROA, 5-year average-1.83%
ROIC (approx.)-1.52%
Tax rate-1.08%
Other income / net worth9.52%
Growth
Sales growth (latest year)-29.49%
Profit growth (latest year)-46800.00%
Sales CAGR, 3 years-20.30%
Sales CAGR, 5 years-1.22%
Sales growth QoQ-35.50%
Sales growth YoY (latest quarter)-81.76%
Per share
EPS (TTM)Rs -0.67
EPS (latest year)Rs -8.07
EPS (latest quarter)Rs -0.98
EPS, 3-year averageRs -1.89
EPS, 5-year averageRs -0.19
Book value per shareRs 21.42
Sales per shareRs 14.88
Cash flow per shareRs 15.34
Free cash flow per shareRs 15.31
Efficiency
Asset turnover1.10x
Fixed asset turnover4.27x
Inventory turnover2.23x
Inventory days164 days
Debtor days16 days
Debtors turnover22.71x
Creditor days1 days
Cash conversion cycle185 days
Working capital days202 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-3.66x
Interest coverage-0.89x
Owners' fund to total sources96.50%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -9 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 9 Cr
Sales to cash flow1.59x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 14 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 15 Cr
Share capitalRs 6 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 12 Cr
Total assetsRs 13 Cr
Net blockRs 3 Cr
ReceivablesRs 1 Cr
InventoryRs 7 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.58
Ownership
Promoter holding65.01% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.31 is at the 92th percentile (median 0.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523826 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.8% | -2.8% | +6.6 pts |
| 1 month | +8.3% | -6.8% | +15.1 pts |
| 3 months | +30.6% | -7.6% | +38.2 pts |
| 3 years | +20.5% | +14.2% | +6.3 pts |
| 5 years | +343.7% | +27.9% | +315.8 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -81.8% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sovereign Diamonds Ltd?
Sovereign Diamonds Ltd (523826) has a market capitalisation of Rs 15.9 Cr. at the 2026-10-01 close.
What were Sovereign Diamonds Ltd's latest quarterly results?
In the Jun 2026 quarter, Sovereign Diamonds Ltd sales was Rs 1 Cr (-81.8% vs Jun 2025) with a net loss of Rs 1 Cr.