MarketFriction

Shukra Jewellery Ltd

BSE 523790 · Gems, Jewellery And Watches
₹9.00 +0.00%
BSE close2026-10-01
Market cap₹12.2 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.550.003.130.382.040.152.510.201.080.443.150.78
Expenses0.670.093.000.391.660.102.780.150.480.433.700.84
Operating Profit-0.12-0.090.13-0.010.380.05-0.270.050.600.01-0.55-0.06
OPM %-21.82%4.15%-2.63%18.63%33.33%-10.76%25.00%55.56%2.27%-17.46%-7.69%
Other Income0.000.000.000.000.000.000.000.000.000.000.060.00
Interest0.000.000.000.000.000.06-0.060.000.000.000.000.00
Depreciation0.020.000.020.000.000.000.030.000.000.000.010.00
Profit before tax-0.14-0.090.11-0.010.38-0.01-0.240.050.600.01-0.50-0.06
Tax %0.00%0.00%0.00%0.00%0.00%0.00%-62.50%0.00%0.00%0.00%8.00%0.00%
Net Profit-0.14-0.090.11-0.010.38-0.01-0.090.040.590.01-0.54-0.06
EPS in Rs-0.10-0.070.08-0.010.28-0.01-0.070.030.430.01-0.40-0.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales28.2818.0136.6917.9936.918.512.201.654.755.064.885.45
Expenses27.9517.6536.0518.4836.137.962.031.704.654.864.785.45
Operating Profit0.330.360.64-0.490.780.550.17-0.050.100.200.10-0.00
OPM %1.17%2.00%1.74%-2.72%2.11%6.46%7.73%-3.03%2.11%3.95%2.05%-0.00%
Other Income0.020.000.011.210.000.000.050.220.030.020.060.06
Interest0.020.080.120.220.320.250.040.090.000.060.000.00
Depreciation0.300.250.190.140.110.080.070.060.040.030.020.01
Profit before tax0.030.030.340.360.350.220.110.020.090.130.140.05
Tax %66.67%100.00%26.47%36.11%20.00%22.73%36.36%100.00%33.33%-115.38%28.57%
Net Profit0.010.010.260.230.280.160.070.000.060.280.11-0.00
EPS in Rs0.010.010.190.170.210.120.050.000.040.210.08-0.00
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-16%-11%44%11%
Compounded Profit Growth27%-7%%-100%
Stock Price CAGR15%11%31%10%
Return on Equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital12.9912.9912.9912.9912.9912.9912.9912.9912.9912.9912.9912.99
Reserves21.1521.1620.0820.3221.6321.9122.0721.9720.8923.8523.5625.19
Borrowings2.210.001.276.6110.555.694.990.450.510.660.210.00
Other Liabilities2.139.6219.8632.3034.1613.247.786.748.414.595.579.24
Total Liabilities38.4843.7754.2072.2279.3353.8347.8342.1542.8042.0942.3347.42
Fixed Assets1.411.200.980.800.660.550.470.440.380.340.310.29
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments2.062.060.970.962.032.032.031.860.793.693.114.64
Other Assets35.0140.5152.2570.4676.6451.2545.3339.8541.6338.0638.9142.49
Total Assets38.4843.7754.2072.2279.3353.8347.8342.1542.8042.0942.3347.42
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.09-3.32-6.86-1.664.493.281.22-0.20-2.05-17.950.542.03
Cash from Investing Activity-0.02-0.09-1.03-13.16-12.140.96-0.414.881.9317.85-0.010.00
Cash from Financing Activity0.253.867.4115.627.76-5.15-0.96-4.57-0.080.15-0.450.00
Net Cash Flow0.150.44-0.470.800.11-0.91-0.140.11-0.200.050.082.03
Free Cash Flow-0.11-3.41-6.89-1.674.483.281.22-0.24-2.05-17.950.542.03
CFO/OP-21%-1,003%-1,903%-248%-931%427%227%-106%4,100%-17,950%275%2,050%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days96.74140.6882.48218.667.7135.8062.62197.43488.88438.77770.401,183.26
Inventory Days365.31371.47905.60347.704,690.641,478.487,411.363,496.943,035.911,716.25990.60892.31
Days Payable0.0039.3941.6263.61521.43521.163,198.391,707.261,788.01547.50363.38640.19
Cash Conversion Cycle462.05472.77946.47502.754,176.92993.114,275.591,987.111,736.781,607.521,397.611,435.38
Working Capital Days389.37457.67785.33415.34578.8592.36149.691,342.202,276.272,156.962,042.121,958.14
ROCE %0.08%0.14%0.32%1.24%1.36%1.56%1.17%0.40%0.32%0.25%0.51%0.37%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters44.31%44.31%44.31%44.31%44.31%45.60%44.31%44.31%44.31%44.31%44.31%44.31%
DIIs1.93%1.93%1.91%0.60%0.60%0.65%0.60%0.60%0.60%0.60%0.60%0.60%
Public53.76%53.77%53.78%55.08%55.09%53.75%55.09%55.10%55.09%55.08%55.09%55.08%
No. of Shareholders21,26621,22721,21921,23221,18820,26121,20921,19721,17421,14721,13121,102

Fundamentals

Market Cap₹ 12.2 Cr.
Current Price₹ 9.00
Book Value₹ 28.1
ROCE0.37 %
ROE0.29 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)-100%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 10 Cr
Price to book0.32x
Price to sales2.24x
EV / EBITDA143.29x
EV / EBIT200.60x
EV / sales1.84x
Price to cash flow6.02x
Earnings yield-0.00%
P/E, 3-year average108.73x
P/B, 3-year average0.38x
P/E, 5-year average125.29x
P/B, 5-year average0.30x
Profitability
Operating margin (excl. other income)2.05%
Operating margin (incl. other income)3.28%
EBITDA margin1.28%
Pre-tax margin0.92%
Net profit margin-0.00%
Net margin, latest quarter-7.69%
ROE0.29%
ROCE0.37%
ROA0.25%
ROE, 3-year average0.41%
ROCE, 3-year average0.38%
ROA, 3-year average0.35%
ROE, 5-year average0.36%
ROCE, 5-year average0.37%
ROA, 5-year average0.30%
ROIC (approx.)0.10%
Tax rate28.57%
Other income / net worth0.16%
Growth
Sales growth (latest year)-3.56%
Profit growth (latest year)-60.71%
Sales CAGR, 3 years43.54%
Sales CAGR, 5 years-10.53%
Profit CAGR, 5 years-7.22%
Sales growth QoQ-75.24%
Sales growth YoY (latest quarter)290.00%
Profit growth YoY (latest quarter)-250.00%
Per share
EPS (TTM)Rs -0.00
EPS (latest quarter)Rs -0.04
EPS, 3-year averageRs 0.13
EPS, 5-year averageRs 0.10
Book value per shareRs 28.12
Sales per shareRs 4.01
Cash flow per shareRs 1.50
Free cash flow per shareRs 1.50
Efficiency
Asset turnover0.10x
Fixed asset turnover16.83x
Inventory turnover0.41x
Inventory days892 days
Debtor days1183 days
Debtors turnover0.31x
Creditor days640 days
Cash conversion cycle1435 days
Working capital days1958 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Net debt / EBITDA-31.29x
Owners' fund to total sources80.51%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years-33.90x
Sales to cash flow2.40x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 13 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 47 Cr
Net blockRs 0 Cr
InvestmentsRs 5 Cr
ReceivablesRs 16 Cr
InventoryRs 11 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)1.36
Ownership
Promoter holding44.31% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.32 is at the 48th percentile (median 0.32).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period523790Nifty 50Difference
1 week-3.3%-2.8% -0.5 pts
1 month-10.4%-6.8% -3.7 pts
3 years+123.9%+14.2% +109.7 pts
5 years+68.2%+27.9% +40.3 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -3418% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 48% vs sales -4% in 2026
lookProfit leans on other income Other income was 43% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +290.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
Goldiam International Ltd4,86123.025.8 %
KDDL Ltd4,83649.311.7 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Shukra Jewellery Ltd?

Shukra Jewellery Ltd (523790) has a market capitalisation of Rs 12.2 Cr. at the 2026-10-01 close.

What were Shukra Jewellery Ltd's latest quarterly results?

In the Jun 2026 quarter, Shukra Jewellery Ltd sales was Rs 1 Cr (+290.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03