Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.28 | 0.62 | 0.75 | 0.67 | 0.15 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.28 | 0.59 | 0.68 | 0.65 | 0.14 | -0.01 | 0.05 | 0.06 | 0.22 | 0.12 | 0.03 | 0.13 |
| Operating Profit | 0.00 | 0.03 | 0.07 | 0.02 | 0.01 | 0.01 | 0.04 | -0.06 | -0.22 | -0.12 | -0.03 | -0.13 |
| OPM % | 0.00% | 4.84% | 9.33% | 2.99% | 6.67% | 44.44% | ||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.16 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Profit before tax | 0.00 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.00 | -0.22 | -0.12 | 0.10 | -0.04 |
| Tax % | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | 0.00 | 0.03 | 0.00 | 0.02 | 0.01 | 0.01 | -0.01 | 0.00 | -0.22 | -0.12 | 0.10 | -0.04 |
| EPS in Rs | 0.00 | 0.02 | 0.00 | 0.02 | 0.01 | 0.01 | -0.01 | 0.00 | -0.17 | -0.09 | 0.08 | -0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.50 | 1.49 | 26.54 | 0.25 | 0.39 | 4.11 | 1.81 | 1.27 | 2.01 | 0.90 | 0.00 | 0.00 |
| Expenses | 4.65 | 1.45 | 24.78 | 0.96 | 0.40 | 3.74 | 1.84 | 1.34 | 1.87 | 0.83 | 0.17 | 0.50 |
| Operating Profit | 0.85 | 0.04 | 1.76 | -0.71 | -0.01 | 0.37 | -0.03 | -0.07 | 0.14 | 0.07 | -0.17 | -0.50 |
| OPM % | 15.45% | 2.68% | 6.63% | -284.00% | -2.56% | 9.00% | -1.66% | -5.51% | 6.97% | 7.78% | ||
| Other Income | 0.01 | 0.06 | 0.06 | 0.23 | 0.10 | 0.15 | 0.24 | 0.17 | 0.00 | 0.01 | 0.22 | 0.25 |
| Interest | 0.00 | 0.00 | 0.03 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.06 | 0.05 | 0.03 | 0.03 |
| Profit before tax | 0.84 | 0.09 | 1.76 | -0.69 | 0.08 | 0.51 | 0.20 | 0.10 | 0.07 | 0.03 | 0.02 | -0.28 |
| Tax % | 20.24% | 11.11% | 20.45% | 1.45% | 0.00% | 19.61% | 15.00% | 10.00% | 14.29% | 33.33% | 0.00% | |
| Net Profit | 0.68 | 0.09 | 1.41 | -0.69 | 0.08 | 0.42 | 0.17 | 0.08 | 0.06 | 0.03 | 0.03 | -0.28 |
| EPS in Rs | 0.52 | 0.07 | 1.08 | -0.53 | 0.06 | 0.32 | 0.13 | 0.06 | 0.05 | 0.02 | 0.02 | -0.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | -27% | -41% | -28% | -2900% | ||
| Stock Price CAGR | 15% | 16% | 30% | 66% | ||
| Return on Equity | 8% | 3% | 2% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 | 2.59 |
| Reserves | -2.26 | -1.58 | -1.49 | -0.08 | -0.78 | -0.70 | -0.28 | -0.11 | -0.02 | 0.04 | 0.07 | 0.09 |
| Borrowings | 0.00 | 0.00 | 0.00 | 1.47 | 2.15 | 2.17 | 1.19 | 1.29 | 4.39 | 6.41 | 5.88 | 3.72 |
| Other Liabilities | 0.04 | 0.20 | 1.01 | 2.42 | 1.76 | 1.61 | 3.63 | 2.18 | 0.29 | 0.76 | 0.05 | 2.75 |
| Total Liabilities | 0.37 | 1.21 | 2.11 | 6.40 | 5.72 | 5.67 | 7.13 | 5.95 | 7.25 | 9.80 | 8.59 | 9.15 |
| Fixed Assets | 0.02 | 0.01 | 0.01 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.12 | 0.08 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.35 | 1.20 | 2.10 | 6.34 | 5.68 | 5.64 | 7.11 | 5.94 | 7.24 | 9.68 | 8.51 | 9.10 |
| Total Assets | 0.37 | 1.21 | 2.11 | 6.40 | 5.72 | 5.67 | 7.13 | 5.95 | 7.25 | 9.80 | 8.59 | 9.15 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.18 | 0.13 | 1.49 | -2.71 | -1.05 | -0.02 | 2.26 | -1.38 | -2.90 | -1.99 | 0.68 | 2.22 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.05 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.17 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 1.44 | 0.49 | 0.02 | -0.98 | 0.10 | 3.10 | 2.01 | -0.53 | -2.16 |
| Net Cash Flow | 0.18 | 0.13 | 1.54 | -1.29 | -0.55 | -0.01 | 1.28 | -1.28 | 0.19 | -0.14 | 0.15 | 0.06 |
| Free Cash Flow | 0.18 | 0.12 | 1.48 | -2.79 | -1.05 | -0.02 | 2.26 | -1.38 | -2.90 | -2.16 | 0.68 | 2.22 |
| CFO/OP | 225% | 80% | 3,850% | -154% | 148% | 200% | 614% | 4,333% | 4,100% | -1,414% | 986% | -1,312% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24.94 | 5.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106.34 | 74.45 | 12.17 | |
| Inventory Days | 150.63 | 21,113.85 | ||||||||||
| Days Payable | 67.65 | 112.31 | ||||||||||
| Cash Conversion Cycle | 24.94 | 5.97 | 0.00 | 82.98 | 0.00 | 0.00 | 0.00 | 0.00 | 106.34 | 74.45 | 21,013.71 | |
| Working Capital Days | 29.47 | 45.13 | -186.17 | 25.58 | 1,825.00 | 1,254.10 | 43.52 | 393.23 | 531.69 | 352.29 | 754.33 | |
| ROCE % | 23.73% | 125.37% | 8.53% | 70.47% | -12.59% | 2.00% | 13.49% | 5.50% | 1.86% | 1.00% | 0.34% | 0.27% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.21% | 74.21% | 74.21% | 74.21% | 74.21% | 74.21% | 74.21% | 74.22% | 74.22% | 74.22% | 74.22% | 74.22% |
| Public | 25.80% | 25.80% | 25.79% | 25.80% | 25.80% | 25.80% | 25.80% | 25.80% | 25.78% | 25.78% | 25.79% | 25.79% |
| No. of Shareholders | 3,486 | 3,614 | 3,818 | 3,782 | 3,943 | 4,221 | 4,237 | 4,288 | 4,218 | 4,219 | 4,153 | 4,070 |
Fundamentals
Market Cap₹ 16.2 Cr.
Current Price₹ 12.5
Book Value₹ 2.07
ROCE0.27 %
ROE1.12 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-2900%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 20 Cr
Price to book6.05x
Price to cash flow7.30x
Earnings yield-1.73%
P/E, 3-year average257.35x
P/B, 3-year average3.35x
P/E, 5-year average181.73x
P/B, 5-year average3.26x
Profitability
ROE1.12%
ROCE0.27%
ROA0.34%
ROE, 3-year average1.52%
ROCE, 3-year average0.54%
ROA, 3-year average0.46%
ROE, 5-year average2.97%
ROCE, 5-year average1.79%
ROA, 5-year average1.04%
ROIC (approx.)-4.56%
Other income / net worth8.21%
Growth
Profit growth (latest year)0.00%
Profit CAGR, 3 years-27.89%
Profit CAGR, 5 years-41.01%
Profit growth QoQ-140.00%
Per share
EPS (TTM)Rs -0.22
EPS (latest year)Rs 0.02
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs 0.03
EPS, 5-year averageRs 0.06
Book value per shareRs 2.07
Cash flow per shareRs 1.71
Free cash flow per shareRs 1.71
Efficiency
Inventory turnover0.00x
Inventory days145270 days
Creditor days112 days
Cash conversion cycle21014 days
Working capital days754 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity1.39x
Owners' fund to total sources29.29%
Debt to assets40.66%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years-9.11x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 3 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 9 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 8 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.30
Ownership
Promoter holding74.22% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 6.05 is at the 69th percentile (median 3.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523151 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | +28.7% | -6.8% | +35.5 pts |
| 3 months | +53.2% | -7.6% | +60.8 pts |
| 3 years | +118.5% | +14.2% | +104.4 pts |
| 5 years | +103.6% | +27.9% | +75.7 pts |
Red flags
F-score 5 of 6| look | Profit leans on other income Other income was 1100% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lords Mark Industries Limited | 3,623 | 42.7 | 13.4 % |
| IIRM Holdings India Ltd | 823 | 33.5 | 20.4 % |
| Qualitek Labs Ltd | 711 | 51.8 | 12.1 % |
| Monarch Surveyors and Engineering Consultants Ltd | 358 | 9.60 | 28.5 % |
| Ekansh Concepts Ltd | 302 | 1.43 % | |
| Likhami Consulting Ltd | 297 | 929 | 0.89 % |
| EKI Energy Services Ltd | 273 | -6.15 % | |
| Marc Technocrats Ltd | 256 | 24.3 | 29.2 % |
| Mitcon Consultancy & Engineering Services Ltd | 144 | 14.8 | 8.83 % |
| AAA Technologies Ltd | 129 | 62.0 | 8.96 % |
| Techknowgreen Solutions Ltd | 98 | 10.1 | 28.2 % |
| Artefact Projects Ltd | 39 | 7.45 | 10.2 % |
| Dhruv Consultancy Services Ltd | 39 | -32.5 % | |
| Invigorated Business Consulting Ltd | 37 | % | |
| Walchand Peoplefirst Ltd | 36 | 8.00 | 15.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of OTCO International Ltd?
OTCO International Ltd (523151) has a market capitalisation of Rs 16.2 Cr. at the 2026-09-28 close.
What were OTCO International Ltd's latest quarterly results?
In the Jun 2026 quarter, OTCO International Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.