Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.89 | 21.29 | 22.11 | 15.99 | 22.89 | 22.88 | 17.90 | 20.32 | 19.48 | 15.98 | 24.45 | 15.81 |
| Expenses | 25.42 | 21.83 | 22.75 | 16.88 | 22.44 | 23.13 | 18.73 | 21.90 | 21.02 | 17.34 | 24.66 | 16.20 |
| Operating Profit | -0.53 | -0.54 | -0.64 | -0.89 | 0.45 | -0.25 | -0.83 | -1.58 | -1.54 | -1.36 | -0.21 | -0.39 |
| OPM % | -2.13% | -2.54% | -2.89% | -5.57% | 1.97% | -1.09% | -4.64% | -7.78% | -7.91% | -8.51% | -0.86% | -2.47% |
| Other Income | 0.38 | 0.40 | 2.35 | 0.33 | 0.48 | 1.39 | 1.01 | 1.05 | 0.99 | 0.83 | 1.30 | 0.90 |
| Interest | 0.56 | 0.54 | 0.62 | 0.61 | 0.71 | 0.29 | 0.89 | 0.60 | 0.58 | 0.62 | 0.67 | 0.59 |
| Depreciation | 0.62 | 0.62 | 0.59 | 0.61 | 0.61 | 0.61 | 0.68 | 0.62 | 0.63 | 0.63 | 0.62 | 0.53 |
| Profit before tax | -1.33 | -1.30 | 0.50 | -1.78 | -0.39 | 0.24 | -1.39 | -1.75 | -1.76 | -1.78 | -0.20 | -0.61 |
| Tax % | -6.02% | 2.31% | -14.00% | -5.06% | -15.38% | 20.83% | 7.19% | -2.29% | 6.25% | -2.25% | 75.00% | -34.43% |
| Net Profit | -1.22 | -1.39 | 0.60 | -1.72 | -0.29 | 0.14 | -1.42 | -1.68 | -1.75 | -1.70 | -0.35 | -0.34 |
| EPS in Rs | -2.41 | -2.74 | 1.18 | -3.39 | -0.57 | 0.28 | -2.80 | -3.31 | -3.45 | -3.35 | -0.69 | -0.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78.79 | 88.26 | 81.36 | 79.53 | 68.77 | 51.32 | 74.95 | 63.97 | 87.09 | 79.65 | 80.23 | 75.72 |
| Expenses | 79.33 | 84.74 | 84.54 | 76.63 | 76.00 | 50.76 | 70.31 | 74.08 | 90.44 | 81.06 | 84.87 | 79.22 |
| Operating Profit | -0.54 | 3.52 | -3.18 | 2.90 | -7.23 | 0.56 | 4.64 | -10.11 | -3.35 | -1.41 | -4.64 | -3.50 |
| OPM % | -0.69% | 3.99% | -3.91% | 3.65% | -10.51% | 1.09% | 6.19% | -15.80% | -3.85% | -1.77% | -5.78% | -4.62% |
| Other Income | 1.14 | 0.86 | 0.95 | 2.03 | 1.74 | 0.46 | 0.87 | 0.32 | 3.43 | 3.20 | 4.18 | 4.02 |
| Interest | 0.78 | 0.65 | 1.22 | 1.28 | 1.14 | 1.56 | 2.03 | 1.73 | 2.43 | 2.60 | 2.53 | 2.46 |
| Depreciation | 4.67 | 4.69 | 4.08 | 3.17 | 2.57 | 2.44 | 2.64 | 2.53 | 2.44 | 2.49 | 2.50 | 2.41 |
| Profit before tax | -4.85 | -0.96 | -7.53 | 0.48 | -9.20 | -2.98 | 0.84 | -14.05 | -4.79 | -3.30 | -5.49 | -4.35 |
| Tax % | -18.56% | 62.50% | -30.41% | 141.67% | 45.65% | -1.01% | -19.05% | 0.00% | -4.80% | 0.30% | 3.28% | |
| Net Profit | -3.95 | -1.56 | -5.24 | -0.09 | -13.47 | -2.98 | 1.00 | -14.00 | -4.58 | -3.29 | -5.47 | -4.14 |
| EPS in Rs | -7.79 | -3.08 | -10.33 | -0.18 | -26.56 | -5.88 | 1.97 | -27.60 | -9.03 | -6.49 | -10.78 | -8.16 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | 9% | 8% | -10% | ||
| Compounded Profit Growth | -2% | -32% | 17% | -26% | ||
| Stock Price CAGR | -2% | 1% | 6% | -22% | ||
| Return on Equity | -13% | -21% | -25% | -40% |
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 |
| Reserves | 59.20 | 54.22 | 58.54 | 53.28 | 53.22 | 39.25 | 36.84 | 38.28 | 18.91 | 15.02 | 11.71 | 5.79 |
| Borrowings | 29.60 | 13.67 | 11.82 | 29.28 | 15.26 | 13.09 | 21.61 | 17.54 | 33.28 | 28.59 | 29.49 | 31.99 |
| Other Liabilities | 29.75 | 14.48 | 14.34 | 11.99 | 14.56 | 13.93 | 10.41 | 11.07 | 9.47 | 13.47 | 13.97 | 16.97 |
| Total Liabilities | 123.62 | 87.44 | 89.77 | 99.62 | 88.11 | 71.34 | 73.93 | 71.96 | 66.73 | 62.15 | 60.24 | 59.82 |
| Fixed Assets | 62.92 | 46.15 | 44.32 | 42.76 | 40.58 | 38.84 | 40.92 | 41.16 | 38.66 | 37.14 | 35.21 | 32.64 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.59 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 9.78 | 1.96 | 2.55 | 2.58 | 1.86 | 2.58 | 3.12 | 3.21 | 4.12 | 4.29 | 3.96 |
| Other Assets | 60.67 | 31.51 | 43.49 | 54.31 | 44.95 | 27.05 | 30.40 | 27.68 | 24.86 | 20.89 | 20.74 | 23.22 |
| Total Assets | 123.62 | 87.44 | 89.77 | 99.62 | 88.11 | 71.34 | 73.93 | 71.96 | 66.73 | 62.15 | 60.24 | 59.82 |
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7.35 | -3.27 | 8.23 | -5.49 | -0.05 | 0.00 | 8.43 | -9.44 | 7.27 | -2.20 | -0.76 | |
| Cash from Investing Activity | -10.22 | 6.78 | -2.25 | 0.28 | -3.84 | -0.74 | -2.35 | 0.04 | 0.34 | 0.91 | 1.95 | |
| Cash from Financing Activity | -3.01 | -3.37 | -0.86 | -0.90 | 3.71 | 0.86 | -5.83 | 9.03 | -7.62 | 1.30 | -1.20 | |
| Net Cash Flow | -5.88 | 0.13 | 5.12 | -6.12 | -0.19 | 0.12 | 0.25 | -0.37 | -0.01 | 0.00 | 0.00 | |
| Free Cash Flow | 5.51 | -6.02 | 6.23 | -5.22 | -3.97 | -0.97 | 5.98 | -9.46 | 6.34 | -2.72 | -0.59 | |
| CFO/OP | -1,330% | -108% | -258% | -186% | -1% | -34% | 180% | 93% | -221% | 156% | 15% |
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6.10 | 13.11 | 15.76 | 11.53 | 26.07 | 22.08 | 30.51 | 3.94 | 2.68 | 18.90 | 7.19 | 28.98 |
| Inventory Days | 189.78 | 133.60 | 218.08 | 240.05 | 226.65 | 126.91 | 216.88 | 157.35 | 121.12 | 66.01 | 89.34 | 66.87 |
| Days Payable | 14.48 | 38.60 | 42.99 | 35.22 | 48.14 | 66.42 | 37.91 | 28.96 | 7.06 | 31.97 | 17.63 | 29.94 |
| Cash Conversion Cycle | 181.40 | 108.10 | 190.85 | 216.36 | 204.59 | 82.57 | 209.48 | 132.34 | 116.74 | 52.94 | 78.91 | 65.90 |
| Working Capital Days | 64.34 | 33.82 | 63.89 | 13.14 | 54.39 | 30.15 | 35.63 | 50.89 | 8.73 | -5.03 | -2.66 | -10.78 |
| ROCE % | 2.02% | -1.04% | -8.35% | 1.55% | -13.06% | -2.35% | 3.97% | -20.85% | -4.46% | -1.58% | -6.75% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% | 63.83% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% |
| Public | 34.76% | 34.75% | 34.76% | 34.76% | 34.75% | 34.76% | 36.16% | 36.15% | 36.16% | 36.15% | 36.16% | 36.17% |
| No. of Shareholders | 4,298 | 4,297 | 4,266 | 4,223 | 4,291 | 4,256 | 4,253 | 4,262 | 4,238 | 4,226 | 4,235 | 4,250 |
Fundamentals
Market Cap₹ 21.3 Cr.
Current Price₹ 42.0
Book Value₹ 21.4
ROCE-6.75 %
ROE-39.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)-26%
Consolidated figures.
Valuation
Market capRs 20 Cr
Enterprise valueRs 51 Cr
Price to book1.81x
Price to sales0.26x
EV / EBITDA98.37x
EV / sales0.68x
Earnings yield-21.06%
P/B, 3-year average1.40x
P/E, 5-year average31.17x
P/B, 5-year average1.12x
Profitability
Operating margin (excl. other income)-5.78%
Operating margin (incl. other income)-0.57%
EBITDA margin0.69%
Pre-tax margin-5.74%
Net profit margin-5.47%
Net margin, latest quarter-2.15%
ROE-39.58%
ROCE-6.64%
ROA-9.11%
ROE, 3-year average-26.07%
ROCE, 3-year average-4.19%
ROA, 3-year average-7.20%
ROE, 5-year average-23.49%
ROCE, 5-year average-5.76%
ROA, 5-year average-8.08%
ROIC (approx.)-4.61%
Tax rate-3.28%
Other income / net worth38.49%
Growth
Sales growth (latest year)0.73%
Sales CAGR, 3 years7.84%
Sales CAGR, 5 years9.35%
Sales growth QoQ-35.34%
Sales growth YoY (latest quarter)-22.19%
Per share
EPS (TTM)Rs -8.16
EPS (latest year)Rs -10.78
EPS (latest quarter)Rs -0.67
EPS, 3-year averageRs -8.77
EPS, 5-year averageRs -10.39
Book value per shareRs 21.41
Sales per shareRs 149.29
Cash flow per shareRs -1.50
Free cash flow per shareRs -1.16
Efficiency
Asset turnover1.34x
Fixed asset turnover2.46x
Inventory turnover6.23x
Inventory days59 days
Debtor days29 days
Debtors turnover12.60x
Creditor days30 days
Cash conversion cycle66 days
Working capital days-11 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 0 Cr
Net debtRs 32 Cr
Debt to equity2.95x
Net debt / EBITDA60.58x
Interest coverage-0.77x
Owners' fund to total sources18.15%
Debt to assets53.48%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 76 Cr
Net sales (latest year)Rs 80 Cr
Sales (latest quarter)Rs 16 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -4 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 70 Cr
Total expenditure (latest year)Rs 85 Cr
Total income (latest year)Rs 84 Cr
Share capitalRs 5 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 60 Cr
Net blockRs 33 Cr
InvestmentsRs 4 Cr
ReceivablesRs 6 Cr
InventoryRs 11 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)0.51
Ownership
Promoter holding63.83% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.81 is at the 93th percentile (median 0.51).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 522267 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.7% | -2.8% | +4.5 pts |
| 1 month | +2.0% | -6.8% | +8.8 pts |
| 3 months | +2.0% | -7.6% | +9.6 pts |
| 3 years | +11.5% | +14.2% | -2.7 pts |
| 5 years | -2.9% | +27.9% | -30.8 pts |
Red flags
F-score 3 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹16 Cr -22.2% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Veejay Lakshmi Engineering Works Ltd?
Veejay Lakshmi Engineering Works Ltd (522267) has a market capitalisation of Rs 21.3 Cr. at the 2026-10-01 close.
What were Veejay Lakshmi Engineering Works Ltd's latest quarterly results?
In the Jun 2026 quarter, Veejay Lakshmi Engineering Works Ltd sales was Rs 16 Cr (-22.2% vs Jun 2025) with a net loss of Rs 0 Cr.