MarketFriction

Rasandik Engineering Industries India Ltd

BSE 522207 · Auto Components & Equipments
₹58.57 -2.04%
BSE close2026-09-30
Market cap₹35.6 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales21.8917.8818.9617.8616.3014.3613.6513.8712.6322.1619.0217.60
Expenses22.5622.1921.9020.2317.4813.2713.0213.2312.6721.3219.3316.85
Operating Profit-0.67-4.31-2.94-2.37-1.181.090.630.64-0.040.84-0.310.75
OPM %-3.06%-24.11%-15.51%-13.27%-7.24%7.59%4.62%4.61%-0.32%3.79%-1.63%4.26%
Other Income9.060.0018.796.530.00-9.250.210.000.050.040.080.05
Interest2.632.231.510.950.890.600.700.740.640.650.600.58
Depreciation1.611.741.181.481.211.731.521.381.341.321.191.17
Profit before tax4.15-8.2813.161.73-3.28-10.49-1.38-1.48-1.97-1.09-2.02-0.95
Tax %34.22%-23.31%3.27%15.61%-14.02%-70.16%-20.29%-24.32%8.63%-23.85%29.21%-24.21%
Net Profit2.73-6.3512.731.46-2.82-3.12-1.11-1.12-2.13-0.83-2.60-0.71
EPS in Rs4.57-10.6321.312.44-4.72-5.22-1.86-1.87-3.56-1.39-4.35-1.19
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales194.06213.75237.81265.60206.57136.51206.00149.5585.9962.0167.4471.41
Expenses173.76189.60211.30240.25202.49123.09190.59140.9793.7263.8466.3070.17
Operating Profit20.3024.1526.5125.354.0813.4215.418.58-7.73-1.831.141.24
OPM %10.46%11.30%11.15%9.54%1.98%9.83%7.48%5.74%-8.99%-2.95%1.69%1.74%
Other Income8.7113.465.387.801.552.440.744.4729.96-2.510.170.22
Interest17.7620.1016.5212.5711.229.9511.4610.689.443.142.632.47
Depreciation13.0613.9513.8514.0613.1113.348.387.096.155.935.235.02
Profit before tax-1.813.561.526.52-18.70-7.43-3.69-4.726.64-13.41-6.55-6.03
Tax %-162.43%-38.48%17.11%55.37%-82.30%-22.21%-26.29%-30.08%-7.23%-58.39%2.29%
Net Profit1.144.931.272.90-3.32-5.77-2.71-3.307.13-5.58-6.69-6.27
EPS in Rs2.4110.432.694.85-5.56-9.66-4.54-5.5211.93-9.34-11.20-10.49
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%-13%-23%23%
Compounded Profit Growth%-4%2%-675%
Stock Price CAGR0%-7%-13%-34%
Return on Equity-5%-9%-11%-7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.734.734.734.735.985.985.985.985.985.985.985.98
Reserves20.4421.5872.8576.21101.2498.0592.3689.8087.1494.7289.4483.43
Borrowings130.55137.88130.05115.2694.3581.2689.5187.5776.3540.4424.7522.15
Other Liabilities108.6780.29110.3599.91101.1370.1768.8967.5159.5046.7839.0138.65
Total Liabilities264.39244.48317.98296.11302.70255.46256.74250.86228.97187.92159.18150.21
Fixed Assets143.65132.50207.99208.63198.81186.50174.37167.30145.88131.02124.85119.75
CWIP37.3829.2815.656.305.784.623.753.340.100.083.393.39
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets83.3682.7094.3481.1898.1164.3478.6280.2282.9956.8230.9427.07
Total Assets264.39244.48317.98296.11302.70255.46256.74250.86228.97187.92159.18150.21
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-10.647.2524.9436.729.9524.452.5712.0513.312.404.652.22
Cash from Investing Activity-3.85-1.42-2.91-4.86-2.56-0.65-0.110.598.1042.5513.762.25
Cash from Financing Activity14.32-11.76-22.13-29.77-9.62-23.76-2.39-12.93-21.41-44.93-18.45-4.43
Net Cash Flow-0.17-5.93-0.102.10-2.230.040.06-0.300.000.02-0.040.03
Free Cash Flow-15.205.5422.5331.597.8723.992.2411.1721.5644.8618.284.36
CFO/OP-58%38%106%141%45%564%18%79%153%-31%-242%209%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days34.1336.0438.8841.9047.3726.3350.7029.3828.4626.4423.7222.19
Inventory Days115.45130.44130.4991.88106.75105.61203.07128.40156.65179.91167.54123.37
Days Payable58.9863.5689.8076.5778.7865.99103.9657.8056.1467.59109.4572.76
Cash Conversion Cycle90.60102.9179.5857.2175.3465.95149.8099.98128.97138.7781.8172.80
Working Capital Days-111.25-107.87-85.28-81.85-39.39-74.46-66.44-45.80-81.52-46.56-67.34-67.65
ROCE %14.25%9.93%12.76%8.93%9.54%-3.87%1.35%4.18%1.15%-8.27%-5.56%-3.44%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters53.10%53.10%53.10%53.10%53.10%53.10%53.10%53.10%53.10%53.10%53.10%53.10%
FIIs1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.10%
DIIs0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.00%
Public45.74%45.75%45.75%45.73%45.74%45.75%45.74%45.75%45.74%45.74%45.74%45.80%
No. of Shareholders5,0885,1355,1835,2025,2625,2875,2145,2515,3795,3385,2915,239

Fundamentals

Market Cap₹ 35.6 Cr.
Current Price₹ 59.5
Book Value₹ 150
ROCE-3.44 %
ROE-7.33 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)23%
Compounded Profit Growth (TTM)-675%
Standalone figures.
Valuation
Market capRs 35 Cr
Enterprise valueRs 57 Cr
Price to book0.39x
Price to sales0.49x
EV / EBITDA39.02x
EV / sales0.80x
Price to cash flow15.76x
Earnings yield-17.92%
P/E, 3-year average6.97x
P/B, 3-year average0.43x
P/E, 5-year average6.97x
P/B, 5-year average0.49x
Profitability
Operating margin (excl. other income)1.69%
Operating margin (incl. other income)1.94%
EBITDA margin2.04%
Pre-tax margin-8.44%
Net profit margin-8.78%
Net margin, latest quarter-4.03%
ROE-7.24%
ROCE-3.38%
ROA-4.32%
ROE, 3-year average-1.86%
ROCE, 3-year average-0.30%
ROA, 3-year average-1.37%
ROE, 5-year average-2.37%
ROCE, 5-year average1.33%
ROA, 5-year average-1.31%
ROIC (approx.)-3.27%
Tax rate-2.29%
Other income / net worth0.19%
Growth
Sales growth (latest year)8.76%
Sales CAGR, 3 years-23.32%
Sales CAGR, 5 years-13.15%
Sales growth QoQ-7.47%
Sales growth YoY (latest quarter)26.89%
Per share
EPS (TTM)Rs -10.49
EPS (latest year)Rs -11.20
EPS (latest quarter)Rs -1.19
EPS, 3-year averageRs -2.87
EPS, 5-year averageRs -3.73
Book value per shareRs 149.64
Sales per shareRs 119.51
Cash flow per shareRs 3.72
Free cash flow per shareRs 7.30
Efficiency
Asset turnover0.45x
Fixed asset turnover0.56x
Inventory turnover3.32x
Inventory days110 days
Debtor days22 days
Debtors turnover16.45x
Creditor days73 days
Cash conversion cycle73 days
Working capital days-68 days
Leverage
Total debtRs 22 Cr
Cash and bankRs 0 Cr
Net debtRs 22 Cr
Debt to equity0.25x
Net debt / EBITDA15.05x
Interest coverage-1.44x
Owners' fund to total sources59.52%
Debt to assets14.75%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Sales to cash flow30.38x
Statement figures
Net sales (TTM)Rs 71 Cr
Net sales (latest year)Rs 67 Cr
Sales (latest quarter)Rs 18 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -6 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -6 Cr
Net profit (latest year)Rs -7 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 54 Cr
Total expenditure (latest year)Rs 66 Cr
Total income (latest year)Rs 68 Cr
Share capitalRs 6 Cr
ReservesRs 83 Cr
Shareholders' fundsRs 89 Cr
Total assetsRs 150 Cr
Net blockRs 120 Cr
Capital work in progressRs 3 Cr
ReceivablesRs 4 Cr
InventoryRs 16 Cr
Other liabilitiesRs 39 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding53.10% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.39 is at the 19th percentile (median 0.54).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period522207Nifty 50Difference
1 week+0.1%-2.8% +2.9 pts
1 month-2.2%-6.8% +4.6 pts
3 months-7.0%-7.6% +0.6 pts
3 years-34.5%+14.2% -48.7 pts
5 years-22.0%+27.9% -49.9 pts

Red flags

F-score 6 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹18 Cr +26.9% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Rasandik Engineering Industries India Ltd?

Rasandik Engineering Industries India Ltd (522207) has a market capitalisation of Rs 35.6 Cr. at the 2026-09-30 close.

What were Rasandik Engineering Industries India Ltd's latest quarterly results?

In the Jun 2026 quarter, Rasandik Engineering Industries India Ltd sales was Rs 18 Cr (+26.9% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03