Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64.80 | 60.49 | 53.49 | 57.29 | 62.02 | 57.76 | 66.76 | 63.97 | 71.44 | 66.46 | 83.97 | 71.85 |
| Expenses | 58.87 | 51.45 | 44.88 | 50.27 | 54.43 | 50.52 | 58.88 | 56.90 | 62.88 | 58.10 | 72.11 | 62.97 |
| Operating Profit | 5.93 | 9.04 | 8.61 | 7.02 | 7.59 | 7.24 | 7.88 | 7.07 | 8.56 | 8.36 | 11.86 | 8.88 |
| OPM % | 9.15% | 14.94% | 16.10% | 12.25% | 12.24% | 12.53% | 11.80% | 11.05% | 11.98% | 12.58% | 14.12% | 12.36% |
| Other Income | 0.61 | 0.44 | 0.92 | 0.33 | 0.24 | 0.32 | 0.53 | 0.71 | 0.68 | 0.57 | 0.75 | 0.72 |
| Interest | 1.24 | 0.82 | 1.62 | 1.25 | 1.43 | 1.89 | 1.60 | 1.56 | 2.74 | 2.41 | 3.37 | 3.11 |
| Depreciation | 3.64 | 2.74 | 4.10 | 3.55 | 3.57 | 3.58 | 3.14 | 3.14 | 3.20 | 3.27 | 4.18 | 3.12 |
| Profit before tax | 1.66 | 5.92 | 3.81 | 2.55 | 2.83 | 2.09 | 3.67 | 3.08 | 3.30 | 3.25 | 5.06 | 3.37 |
| Tax % | 21.08% | 22.80% | 34.12% | 25.88% | 30.39% | -7.18% | 105.45% | 6.82% | 12.73% | 52.62% | 51.58% | 20.47% |
| Net Profit | 1.31 | 4.57 | 2.51 | 1.88 | 1.97 | 2.24 | -0.19 | 2.88 | 2.87 | 1.54 | 2.45 | 2.69 |
| EPS in Rs | 1.33 | 4.65 | 2.56 | 1.91 | 2.01 | 2.28 | -0.19 | 2.93 | 2.92 | 1.57 | 2.49 | 2.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 240 | 230 | 261 | 283 | 231 | 222 | 235 | 234 | 245 | 244 | 286 | 294 |
| Expenses | 205 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 214 | 214 | 250 | 256 |
| Operating Profit | 35 | 40 | 42 | 43 | 38 | 36 | 33 | 35 | 31 | 30 | 36 | 38 |
| OPM % | 15% | 18% | 16% | 15% | 17% | 16% | 14% | 15% | 13% | 12% | 12% | 13% |
| Other Income | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 3 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 6 | 10 | 12 |
| Depreciation | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Profit before tax | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 16 | 11 | 15 | 15 |
| Tax % | 30% | 27% | 31% | 34% | 24% | 26% | 28% | 23% | 22% | 47% | 34% | |
| Net Profit | 16 | 19 | 20 | 21 | 20 | 17 | 14 | 15 | 13 | 6 | 10 | 10 |
| EPS in Rs | 15.99 | 19.82 | 20.52 | 21.42 | 19.96 | 17.64 | 14.13 | 14.95 | 12.84 | 6.01 | 9.93 | 9.72 |
| Dividend Payout % | 25% | 23% | 24% | 23% | 25% | 28% | 18% | 17% | 16% | 8% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 5% | 7% | 17% | ||
| Compounded Profit Growth | -5% | -11% | -13% | 38% | ||
| Stock Price CAGR | -7% | -7% | -8% | -18% | ||
| Return on Equity | 10% | 6% | 5% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 180 | 184 | 193 |
| Borrowings | 17 | 17 | 17 | 18 | 22 | 18 | 7 | 21 | 19 | 30 | 58 | 66 |
| Other Liabilities | 50 | 60 | 58 | 53 | 47 | 45 | 41 | 28 | 36 | 42 | 44 | 47 |
| Total Liabilities | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 295 | 315 |
| Fixed Assets | 101 | 106 | 122 | 134 | 144 | 141 | 137 | 131 | 127 | 142 | 133 | 154 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 39 | 23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 51 | 64 | 64 | 62 | 67 | 71 | 77 | 88 | 103 | 115 | 124 | 138 |
| Total Assets | 152 | 170 | 186 | 197 | 211 | 212 | 213 | 223 | 235 | 262 | 295 | 315 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 32 | 25 | 33 | 27 | 27 | 24 | 20 | 1 | 12 | 21 | 18 | 19 |
| Cash from Investing Activity | -27 | -17 | -29 | -25 | -21 | -10 | -9 | -11 | -11 | -28 | -33 | -24 |
| Cash from Financing Activity | -7 | -8 | -0 | -4 | -7 | -15 | -11 | 10 | -2 | 8 | 15 | 6 |
| Net Cash Flow | -2 | 0 | 4 | -3 | -1 | -0 | 0 | -0 | -0 | 1 | 0 | 0 |
| Free Cash Flow | 19 | 9 | 4 | 2 | 6 | 14 | 11 | -10 | 2 | -7 | -21 | -0 |
| CFO/OP | 109% | 89% | 103% | 88% | 90% | 82% | 70% | 16% | 43% | 71% | 62% | 54% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 59 | 62 | 54 | 54 | 61 | 78 | 71 | 83 | 102 | 83 | 84 |
| Inventory Days | 44 | 55 | 59 | 50 | 45 | 88 | 116 | 96 | 108 | 94 | ||
| Days Payable | 55 | 57 | 70 | 48 | 39 | 59 | 19 | 33 | 52 | 48 | ||
| Cash Conversion Cycle | 39 | 58 | 50 | 55 | 61 | 90 | 78 | 71 | 180 | 166 | 139 | 130 |
| Working Capital Days | -2 | 0 | -3 | 4 | 10 | 27 | 60 | 72 | 93 | 79 | 54 | 63 |
| ROCE % | 21% | 23% | 24% | 23% | 22% | 16% | 14% | 11% | 11% | 10% | 7% | 10% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.88% | 66.88% | 66.88% | 66.88% | 66.87% | 66.87% | 66.87% | 66.87% | 66.87% | 66.87% | 66.87% | 66.87% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 33.11% | 33.13% | 33.12% | 33.11% | 33.12% | 33.13% | 33.13% | 33.11% | 33.11% | 33.12% | 33.11% | 33.11% |
| No. of Shareholders | 10,795 | 10,535 | 10,960 | 10,371 | 10,558 | 10,572 | 10,406 | 10,216 | 10,134 | 9,883 | 9,724 | 9,652 |
Fundamentals
Market Cap₹ 110 Cr.
Current Price₹ 112
Stock P/E11.5
Book Value₹ 206
ROCE9.54 %
ROE4.92 %
Dividend Yield0.45 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)38%
Standalone figures.
Valuation
Market capRs 109 Cr
Enterprise valueRs 171 Cr
P/E (TTM)11.41x
Price to book0.54x
Price to sales0.37x
EV / EBITDA4.24x
EV / EBIT6.43x
EV / sales0.58x
Price to cash flow5.75x
Earnings yield8.76%
Dividend yield0.45%
P/E, 3-year average13.81x
P/B, 3-year average0.61x
P/E, 5-year average11.95x
P/B, 5-year average0.66x
Profitability
Operating margin (excl. other income)12.49%
Operating margin (incl. other income)13.50%
EBITDA margin13.75%
Pre-tax margin5.10%
Net profit margin3.25%
Net margin, latest quarter3.74%
ROE4.92%
ROCE9.54%
ROA3.19%
ROE, 3-year average4.94%
ROCE, 3-year average8.82%
ROA, 3-year average3.46%
ROE, 5-year average6.25%
ROCE, 5-year average9.83%
ROA, 5-year average4.63%
ROIC (approx.)6.67%
Tax rate33.67%
Other income / net worth1.43%
Growth
Sales growth (latest year)17.13%
Profit growth (latest year)65.25%
Sales CAGR, 3 years6.84%
Sales CAGR, 5 years5.20%
Profit CAGR, 3 years-12.75%
Profit CAGR, 5 years-10.86%
Sales growth QoQ-14.43%
Profit growth QoQ9.80%
Sales growth YoY (latest quarter)12.32%
Profit growth YoY (latest quarter)-6.60%
Per share
EPS (TTM)Rs 9.72
EPS (latest year)Rs 9.93
EPS (latest quarter)Rs 2.74
EPS, 3-year averageRs 9.59
EPS, 5-year averageRs 11.57
Book value per shareRs 206.22
Sales per shareRs 299.09
Cash flow per shareRs 19.29
Free cash flow per shareRs -0.00
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.60
Dividends
Dividend payout5.03%
Dividend payout, 3-year average9.62%
Dividend payout, 5-year average12.67%
Efficiency
Asset turnover0.91x
Fixed asset turnover1.86x
Inventory turnover3.98x
Inventory days92 days
Debtor days84 days
Debtors turnover4.35x
Creditor days48 days
Cash conversion cycle130 days
Working capital days63 days
Leverage
Total debtRs 66 Cr
Cash and bankRs 3 Cr
Net debtRs 62 Cr
Debt to equity0.32x
Net debt / EBITDA1.54x
Interest coverage2.29x
Owners' fund to total sources64.29%
Debt to assets20.85%
Cash flow
Cash from Operating Activity (latest year)Rs 19 Cr
Cash from Investing Activity (latest year)Rs -24 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Cash from ops / profit, 5 years1.22x
Sales to cash flow15.08x
Statement figures
Net sales (TTM)Rs 294 Cr
Net sales (latest year)Rs 286 Cr
Sales (latest quarter)Rs 72 Cr
Operating profit excl. other income (latest year)Rs 36 Cr
Operating profit (latest quarter)Rs 9 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 40 Cr
PBDT (TTM)Rs 29 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 14 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 155 Cr
Total expenditure (latest year)Rs 250 Cr
Total income (latest year)Rs 289 Cr
Share capitalRs 10 Cr
ReservesRs 193 Cr
Shareholders' fundsRs 203 Cr
Total assetsRs 315 Cr
Net blockRs 154 Cr
Capital work in progressRs 23 Cr
ReceivablesRs 66 Cr
InventoryRs 39 Cr
Other liabilitiesRs 47 Cr
Shares outstanding (crore)0.98
Ownership
Promoter holding66.87% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.4 is at the 60th percentile of its own 9.4-year range
(median 10.5, low 3.5, high 23.3).
P/B 0.54 is at the 2th percentile (median 0.85).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 520075 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.6% | -2.8% | +1.1 pts |
| 1 month | -4.3% | -6.8% | +2.5 pts |
| 3 months | -7.3% | -7.6% | +0.3 pts |
| 3 years | -22.9% | +14.2% | -37.1 pts |
| 5 years | -32.9% | +27.9% | -60.8 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹72 Cr +12.3% vs Jun 2025.
Net profit ₹3 Cr -6.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Samkrg Pistons & Rings Ltd?
Samkrg Pistons & Rings Ltd (520075) has a market capitalisation of Rs 110 Cr. at the 2026-10-01 close.
What is the P/E ratio of Samkrg Pistons & Rings Ltd?
Samkrg Pistons & Rings Ltd trades at a P/E of 11.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Samkrg Pistons & Rings Ltd's latest quarterly results?
In the Jun 2026 quarter, Samkrg Pistons & Rings Ltd sales was Rs 72 Cr (+12.3% vs Jun 2025) and net profit was Rs 3 Cr.