Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 1.73 |
| Expenses | 0.06 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.07 | 0.03 | 0.00 | 0.02 | 5.43 | 1.75 |
| Operating Profit | -0.06 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.07 | -0.03 | 0.00 | -0.02 | -5.33 | -0.02 |
| OPM % | -5,330.00% | -1.16% | ||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | -0.06 | -0.01 | -0.04 | 0.00 | 0.00 | -0.01 | -0.05 | -0.01 | 0.01 | -0.03 | -5.34 | -0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -0.06 | -0.01 | -0.04 | 0.00 | 0.00 | -0.01 | -0.05 | -0.01 | 0.01 | -0.03 | -5.34 | -0.02 |
| EPS in Rs | -0.09 | -0.02 | -0.06 | 0.00 | 0.00 | -0.02 | -0.08 | -0.02 | 0.02 | -0.05 | -8.44 | -0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.05 | 1.50 | 1.73 | 1.72 | 0.15 | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.10 | 1.83 |
| Expenses | 1.00 | 1.41 | 1.73 | 1.82 | 0.15 | 0.09 | 0.17 | 0.11 | 0.14 | 0.08 | 5.50 | 7.20 |
| Operating Profit | 0.05 | 0.09 | 0.00 | -0.10 | 0.00 | 0.06 | -0.02 | 0.04 | -0.14 | -0.08 | -5.40 | -5.37 |
| OPM % | 4.76% | 6.00% | 0.00% | -5.81% | 0.00% | 40.00% | -13.33% | 26.67% | -5,400.00% | -293.44% | ||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.04 | 0.01 | 0.00 | 0.05 | 0.06 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.01 | 0.05 | -0.03 | -0.12 | -0.02 | 0.09 | 0.00 | 0.03 | -0.16 | -0.06 | -5.37 | -5.38 |
| Tax % | 100.00% | 60.00% | 33.33% | 0.00% | 0.00% | 11.11% | 0.00% | 66.67% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.01 | 0.02 | -0.04 | -0.13 | -0.02 | 0.08 | 0.00 | 0.01 | -0.16 | -0.06 | -5.37 | -5.38 |
| EPS in Rs | 0.02 | 0.03 | -0.06 | -0.21 | -0.03 | 0.13 | 0.00 | 0.02 | -0.25 | -0.09 | -8.48 | -8.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -21% | -8% | -13% | % | ||
| Compounded Profit Growth | % | % | % | -7586% | ||
| Stock Price CAGR | % | 24% | 19% | % | ||
| Return on Equity | -10% | -20% | -37% | -162% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 | 6.33 | 6.33 |
| Reserves | -0.06 | -0.04 | -0.02 | -0.06 | -0.19 | -0.20 | -0.13 | -0.12 | -0.11 | -0.27 | -0.33 | -5.71 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.10 | 0.22 | 0.42 | 0.38 | 0.18 | 0.08 | 0.15 | 0.13 | 0.16 | 0.19 | 0.18 | 0.87 |
| Total Liabilities | 6.24 | 6.38 | 6.60 | 6.52 | 6.19 | 6.08 | 6.22 | 6.21 | 6.25 | 6.12 | 6.18 | 1.49 |
| Fixed Assets | 4.69 | 4.83 | 5.01 | 4.98 | 5.03 | 5.13 | 5.11 | 5.10 | 5.08 | 5.06 | 4.93 | 0.74 |
| CWIP | 0.09 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.46 | 1.35 | 1.59 | 1.54 | 1.16 | 0.95 | 1.11 | 1.11 | 1.17 | 1.06 | 1.25 | 0.75 |
| Total Assets | 6.24 | 6.38 | 6.60 | 6.52 | 6.19 | 6.08 | 6.22 | 6.21 | 6.25 | 6.12 | 6.18 | 1.49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.02 | 0.25 | -0.27 | -0.04 | -0.09 | 0.01 | -0.02 | -0.06 | 0.14 | -0.14 | -0.28 | -3.79 |
| Cash from Investing Activity | -0.39 | -0.29 | -0.02 | 0.00 | -0.07 | -0.12 | 0.05 | 0.03 | 0.01 | 0.00 | 0.18 | 3.85 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | -0.15 |
| Net Cash Flow | 0.63 | -0.04 | -0.28 | -0.04 | -0.16 | -0.11 | 0.03 | -0.03 | 0.14 | -0.14 | 0.18 | -0.09 |
| Free Cash Flow | -0.72 | -0.10 | -0.38 | -0.04 | -0.16 | -0.11 | -0.02 | -0.07 | 0.14 | -0.14 | -0.18 | -0.07 |
| CFO/OP | 1,288% | 520% | -267% | 90% | -17% | 300% | 400% | 100% | 350% | 70% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 117.41 | 184.24 | 80.30 | 50.64 | 31.83 | 170.33 | 146.00 | 194.67 | 340.67 | 36.50 | ||
| Inventory Days | 0.00 | 0.00 | 16.85 | 64.41 | 0.00 | |||||||
| Days Payable | 168.46 | 257.65 | ||||||||||
| Cash Conversion Cycle | 117.41 | 184.24 | -71.32 | -142.60 | 31.83 | 170.33 | 146.00 | 194.67 | 340.67 | 36.50 | ||
| Working Capital Days | 91.89 | 107.76 | -17.03 | -8.44 | -6.37 | -48.67 | 121.67 | 146.00 | 219.00 | -1,095.00 | ||
| ROCE % | 0.88% | 0.16% | 0.81% | -0.49% | -1.98% | -0.33% | 1.49% | 0.00% | 0.49% | -2.66% | -1.01% | -162.24% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% |
| Public | 76.85% | 76.85% | 76.85% | 76.84% | 76.84% | 76.84% | 76.85% | 76.85% | 76.85% | 76.85% | 76.86% | 76.86% |
| No. of Shareholders | 27,971 | 27,971 | 27,952 | 27,894 | 27,891 | 27,889 | 27,877 | 27,877 | 27,633 | 27,588 | 27,577 | 27,587 |
Fundamentals
Market Cap₹ 5.80 Cr.
Current Price₹ 9.16
Book Value₹ 0.98
ROCE-162 %
ROE-162 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-7586%
Standalone figures.
Valuation
Market capRs 5 Cr
Enterprise valueRs 5 Cr
Price to book8.85x
Price to sales54.87x
EV / sales53.07x
Earnings yield-98.04%
P/B, 3-year average5.39x
P/E, 5-year average614.01x
P/B, 5-year average3.53x
Profitability
Operating margin (excl. other income)-5400.00%
Operating margin (incl. other income)-5340.00%
EBITDA margin-5350.00%
Pre-tax margin-5380.00%
Net profit margin-5380.00%
Net margin, latest quarter-1.16%
ROE-162.24%
ROCE-162.24%
ROA-140.03%
ROE, 3-year average-55.30%
ROCE, 3-year average-55.30%
ROA, 3-year average-47.86%
ROE, 5-year average-41.43%
ROCE, 5-year average-41.35%
ROA, 5-year average-35.86%
ROIC (approx.)-1222.73%
Other income / net worth9.68%
Growth
Sales CAGR, 3 years-12.64%
Sales CAGR, 5 years-7.79%
Sales growth QoQ1630.00%
Per share
EPS (TTM)Rs -8.54
EPS (latest year)Rs -8.52
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -2.96
EPS, 5-year averageRs -2.22
Book value per shareRs 0.98
Sales per shareRs 0.16
Cash flow per shareRs -6.02
Free cash flow per shareRs -0.11
Efficiency
Asset turnover0.07x
Fixed asset turnover0.14x
Debtor days36 days
Debtors turnover10.00x
Creditor days258 days
Cash conversion cycle36 days
Working capital days-1095 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources41.61%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -5 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -5 Cr
Net profit (TTM)Rs -5 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 6 Cr
ReservesRs -6 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
Net blockRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.63
Ownership
Promoter holding23.15% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 8.85 is at the 94th percentile (median 0.70).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 519353 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -18.4% | -2.8% | -15.6 pts |
| 1 month | -34.4% | -6.8% | -27.6 pts |
| 3 years | +59.5% | +14.2% | +45.3 pts |
| 5 years | +182.8% | +27.9% | +154.9 pts |
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consumer Products Ltd | 95,773 | 58.1 | 9.24 % |
| CCL Products (India) Ltd | 13,436 | 31.1 | 15.8 % |
| Vintage Coffee & Beverages Ltd | 2,681 | 34.0 | 18.2 % |
| Andrew Yule & Company Ltd | 1,260 | -16.2 % | |
| Goodricke Group Ltd | 493 | 10.2 | 5.11 % |
| Mcleod Russel India Ltd | 455 | 8.54 | -4.56 % |
| The Peria Karamalai Tea & Produce Company Ltd | 308 | -0.26 % | |
| Jay Shree Tea & Industries Ltd | 248 | 0.51 % | |
| Gillanders Arbuthnot & Company Ltd | 235 | 13.5 | 5.65 % |
| Neelamalai Agro Industries Ltd | 217 | 5.90 | 9.68 % |
| United Nilgiri Tea Estates Company Ltd | 211 | 10.4 | 11.2 % |
| Rossell India Ltd | 192 | 16.2 | 9.37 % |
| Dhunseri Tea & Industries Ltd | 149 | 1.80 % | |
| Bengal Tea & Fabrics Ltd | 127 | 19.2 | 4.76 % |
| B & A Ltd | 119 | 161 | 3.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bansisons Tea Industries Ltd?
Bansisons Tea Industries Ltd (519353) has a market capitalisation of Rs 5.80 Cr. at the 2026-09-29 close.
What were Bansisons Tea Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Bansisons Tea Industries Ltd sales was Rs 2 Cr with a net loss of Rs 0 Cr.