Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | 4.59 | 7.14 | 8.08 | 12.42 | 6.25 | 13.72 | 13.91 | 17.62 | 7.85 |
| Expenses | -0.00 | -0.00 | 0.17 | 3.24 | 4.84 | 5.86 | 8.06 | 4.01 | 8.23 | 8.03 | 10.54 | 5.08 |
| Operating Profit | -0.00 | -0.00 | -0.17 | 1.35 | 2.30 | 2.22 | 4.36 | 2.24 | 5.49 | 5.88 | 7.08 | 2.77 |
| OPM % | 29.41% | 32.21% | 27.48% | 35.10% | 35.84% | 40.01% | 42.27% | 40.18% | 35.29% | |||
| Other Income | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.06 | -0.00 | -0.00 | -0.00 | 0.14 | 0.64 | 0.35 |
| Interest | -0.00 | -0.00 | -0.00 | 0.03 | 0.08 | 0.02 | 0.09 | 0.15 | 0.22 | 0.22 | 0.26 | 0.36 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.57 | 0.57 | 0.70 | 0.91 | 1.00 | 1.00 | 1.00 | 1.00 | 1.03 |
| Profit before tax | -0.04 | -0.04 | -0.21 | 0.75 | 1.65 | 1.56 | 3.36 | 1.09 | 4.27 | 4.80 | 6.46 | 1.73 |
| Tax % | -0.00% | -0.00% | -0.00% | -1.33% | 3.03% | 7.69% | -2.08% | 23.85% | 23.65% | 25.21% | 32.51% | 26.59% |
| Net Profit | -0.04 | -0.04 | -0.21 | 0.75 | 1.60 | 1.44 | 3.42 | 0.82 | 3.25 | 3.60 | 4.35 | 1.27 |
| EPS in Rs | -0.11 | -0.11 | -0.60 | 2.15 | 0.21 | 0.19 | 0.46 | 0.11 | 0.43 | 0.45 | 0.51 | 0.15 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 | 6 | 8 | 12 | 28 | 33 | 40 | 35 | -0 | 32 | 52 | 53 |
| Expenses | 5 | 6 | 7 | 11 | 25 | 30 | 37 | 31 | 0 | 22 | 31 | 32 |
| Operating Profit | -3 | 0 | 1 | 1 | 3 | 3 | 4 | 4 | -0 | 10 | 21 | 21 |
| OPM % | -166% | 0.8% | 10% | 11% | 10% | 10% | 9% | 11% | 32% | 40% | 40% | |
| Other Income | 5 | 10 | 1 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | -0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 4 | 4 |
| Profit before tax | 1 | 10 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 7 | 17 | 17 |
| Tax % | -0% | -0% | -0% | -0% | 23% | 29% | 24% | 10% | -0% | 1% | 28% | |
| Net Profit | 1 | 10 | 1 | 1 | 1 | 1 | 0 | 1 | -0 | 7 | 12 | 12 |
| EPS in Rs | 2.26 | 15.67 | 1.73 | 2.32 | 2.23 | 2.03 | 1.43 | 1.46 | -0.92 | 0.96 | 1.42 | 1.54 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 3% | % | % | 57% | ||
| Compounded Profit Growth | 37% | % | % | 71% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | 17% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0.42 | 85 |
| Reserves | -20 | -18 | -8 | -3 | -2 | -1 | -1 | -0 | 0 | -24 | 5 | 54 |
| Borrowings | 4 | 2 | 1 | 2 | 6 | 13 | 17 | 23 | 27 | 28 | 12 | 18 |
| Other Liabilities | 14 | 16 | 6 | 4 | 7 | 10 | 11 | 17 | 19 | 8 | 80 | 10 |
| Total Liabilities | 5 | 6 | 6 | 7 | 14 | 26 | 31 | 42 | 49 | 15 | 97 | 167 |
| Fixed Assets | 4 | 3 | 3 | 3 | 4 | 6 | 5 | 7 | 8 | 0 | 55 | 70 |
| CWIP | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Other Assets | 2 | 3 | 3 | 5 | 10 | 20 | 26 | 35 | 41 | 14 | 42 | 97 |
| Total Assets | 5 | 6 | 6 | 7 | 14 | 26 | 31 | 42 | 49 | 15 | 97 | 167 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -0 | -0 | -2 | -4 | -1 | -1 | -0 | -7 | 11 | ||
| Cash from Investing Activity | 0 | 0 | -0 | -2 | -2 | -1 | -3 | -0 | -57 | -36 | ||
| Cash from Financing Activity | -1 | 0 | 0 | 4 | 6 | 3 | 3 | -0 | 71 | 46 | ||
| Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 1 | -1 | -0 | 8 | 21 | ||
| Free Cash Flow | 1 | 0 | -0 | -4 | -6 | -2 | -4 | -0 | -24 | -8 | ||
| CFO/OP | -6% | 1% | -420% | -157% | -127% | -9% | -18% | 59% | -67% | 74% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 89 | 53 | 97 | 193 | 168 | 157 | 134 | 218 | 163 | 146 | |
| Inventory Days | 78 | 380 | 117 | 86 | 94 | 109 | 124 | 162 | 231 | |||
| Days Payable | 2,255 | 4,242 | 444 | 113 | 159 | 141 | 130 | 175 | 232 | |||
| Cash Conversion Cycle | -2,140 | -3,773 | -274 | 71 | 128 | 136 | 151 | 121 | 217 | 163 | 146 | |
| Working Capital Days | -1,692 | -2,451 | 69 | 48 | 38 | 16 | 36 | 24 | 77 | 260 | 195 | |
| ROCE % | 42% | 19% | 21% | 17% | 13% | 12% | 63% | 20% |
| Sep 2017 | Dec 2017 | Jun 2018 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.29% | 52.29% | 52.29% | 52.28% | 52.28% | 52.28% | 52.28% | 52.28% | 73.74% | 72.28% | 67.42% | 63.24% |
| FIIs | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 7.67% | 7.67% | 7.67% | 7.67% | 7.67% | 7.67% | 7.67% | 7.67% | 0.06% | 0.06% | 0.00% | 1.71% |
| Public | 39.81% | 39.81% | 39.81% | 39.82% | 39.82% | 39.82% | 39.82% | 39.82% | 26.19% | 27.64% | 32.58% | 35.05% |
| No. of Shareholders | 16,823 | 16,812 | 16,804 | 16,788 | 16,788 | 16,788 | 16,787 | 16,786 | 1,317 | 5,324 | 7,567 | 7,956 |
Fundamentals
Market Cap₹ 913 Cr.
Current Price₹ 108
Stock P/E73.2
Book Value₹ 16.4
ROCE20.2 %
ROE16.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)57%
Compounded Profit Growth (TTM)71%
Standalone figures.
Valuation
Market capRs 949 Cr
Enterprise valueRs 939 Cr
P/E (TTM)76.12x
Price to book6.83x
Price to sales17.88x
EV / EBITDA42.00x
EV / EBIT51.23x
EV / sales17.68x
Price to cash flow84.53x
Earnings yield1.31%
P/E, 3-year average20.68x
P/B, 3-year average1.09x
P/E, 5-year average21.61x
P/B, 5-year average2.03x
Profitability
Operating margin (excl. other income)40.33%
Operating margin (incl. other income)41.84%
EBITDA margin42.09%
Pre-tax margin32.50%
Net profit margin23.48%
Net margin, latest quarter16.18%
ROE16.63%
ROCE20.15%
ROA9.10%
ROE, 3-year average-24.38%
ROCE, 3-year average27.05%
ROA, 3-year average6.99%
ROE, 5-year average-7.99%
ROCE, 5-year average21.29%
ROA, 5-year average4.69%
ROIC (approx.)10.33%
Tax rate27.63%
Other income / net worth0.56%
Growth
Sales growth (latest year)59.79%
Profit growth (latest year)66.71%
Sales CAGR, 3 years14.18%
Sales CAGR, 5 years9.39%
Profit CAGR, 3 years186.71%
Profit CAGR, 5 years76.09%
Sales growth QoQ-55.45%
Profit growth QoQ-70.80%
Sales growth YoY (latest quarter)25.60%
Profit growth YoY (latest quarter)54.88%
Per share
EPS (TTM)Rs 1.47
EPS (latest year)Rs 1.42
EPS (latest quarter)Rs 0.15
EPS, 3-year averageRs 57.80
EPS, 5-year averageRs 35.26
Book value per shareRs 16.40
Sales per shareRs 6.26
Cash flow per shareRs 1.32
Free cash flow per shareRs -0.94
Efficiency
Asset turnover0.31x
Fixed asset turnover0.74x
Debtor days146 days
Debtors turnover2.50x
Creditor days232 days
Cash conversion cycle146 days
Working capital days195 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 29 Cr
Net debtRs -11 Cr
Debt to equity0.13x
Net debt / EBITDA-0.48x
Interest coverage17.28x
Owners' fund to total sources83.19%
Debt to assets10.79%
Cash flow
Cash from Operating Activity (latest year)Rs 11 Cr
Cash from Investing Activity (latest year)Rs -36 Cr
Cash from Financing Activity (latest year)Rs 46 Cr
Net Cash Flow (latest year)Rs 21 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years0.10x
Sales to cash flow4.59x
Statement figures
Net sales (TTM)Rs 53 Cr
Net sales (latest year)Rs 52 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 21 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 22 Cr
PBDT (TTM)Rs 21 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 12 Cr
Net profit (latest year)Rs 12 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 31 Cr
Total income (latest year)Rs 52 Cr
Share capitalRs 85 Cr
ReservesRs 54 Cr
Shareholders' fundsRs 139 Cr
Total assetsRs 167 Cr
Net blockRs 70 Cr
ReceivablesRs 21 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)8.48
Ownership
Promoter holding63.24% (+10.96 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 517286 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.2% | -2.8% | +9.0 pts |
| 1 month | +23.4% | -6.8% | +30.2 pts |
| 3 months | +84.8% | -7.6% | +92.4 pts |
| 3 years | +243.9% | +14.2% | +229.8 pts |
| 5 years | +243.9% | +27.9% | +216.0 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was 23% of net profit over the last 3 years |
| explain | Share dilution Share count up 13% in a year, 2323% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹8 Cr +25.6% vs Jun 2025.
Net profit ₹1 Cr +54.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of RNIT AI Solutions Ltd?
RNIT AI Solutions Ltd (517286) has a market capitalisation of Rs 913 Cr. at the 2026-10-01 close.
What is the P/E ratio of RNIT AI Solutions Ltd?
RNIT AI Solutions Ltd trades at a P/E of 73.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were RNIT AI Solutions Ltd's latest quarterly results?
In the Jun 2026 quarter, RNIT AI Solutions Ltd sales was Rs 8 Cr (+25.6% vs Jun 2025) and net profit was Rs 1 Cr.