Price
Financials
Standalone, Rs crore| Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.14 | 0.71 | 0.26 | 0.73 | 0.49 | 0.24 | 0.25 | 0.44 | 0.38 | 0.47 | 0.26 | 0.78 |
| Expenses | 2.99 | 1.86 | -1.34 | -0.18 | -6.99 | 0.05 | 4.06 | 2.16 | -0.23 | -1.11 | 0.77 | 0.74 |
| Operating Profit | -1.85 | -1.15 | 1.60 | 0.91 | 7.48 | 0.19 | -3.81 | -1.72 | 0.61 | 1.58 | -0.51 | 0.04 |
| OPM % | -162.28% | -161.97% | 615.38% | 124.66% | 1,526.53% | 79.17% | -1,524.00% | -390.91% | 160.53% | 336.17% | -196.15% | 5.13% |
| Other Income | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.09 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.13 | 0.12 | 0.01 | 0.01 | 0.17 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | -2.01 | -1.27 | 1.59 | 0.90 | 7.27 | 0.13 | -3.87 | -1.78 | 0.66 | 1.53 | -0.54 | 0.00 |
| Tax % | 0.00% | -4.72% | -9.43% | 0.00% | 1.10% | 30.77% | 0.78% | 2.25% | 4.55% | 1.96% | 7.41% | |
| Net Profit | -2.01 | -1.21 | 1.74 | 0.90 | 7.19 | 0.09 | -3.90 | -1.82 | 0.63 | 1.50 | -0.57 | -0.03 |
| EPS in Rs | -0.20 | -0.12 | 0.17 | 0.09 | 0.71 | 0.01 | -0.39 | -0.18 | 0.06 | 0.15 | -0.06 | -0.00 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 72.97 | 200.58 | 13.68 | 8.65 | 5.56 | 3.31 | 2.19 | 1.31 | 1.55 | 0.02 |
| Expenses | 0.25 | 0.03 | 71.19 | 199.63 | 23.24 | 14.92 | 9.62 | 5.53 | 4.70 | 6.02 | 2.53 | 0.70 |
| Operating Profit | -0.25 | -0.03 | 1.78 | 0.95 | -9.56 | -6.27 | -4.06 | -2.22 | -2.51 | -4.71 | -0.98 | -0.68 |
| OPM % | 2.44% | 0.47% | -69.88% | -72.49% | -73.02% | -67.07% | -114.61% | -359.54% | -63.23% | -3,400.00% | ||
| Other Income | 0.35 | 0.00 | 0.00 | 4.88 | 5.71 | -1.78 | 1.44 | 8.51 | 11.99 | 0.11 | 4.80 | 0.19 |
| Interest | 0.00 | 0.00 | 0.02 | 0.29 | 0.08 | 0.05 | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.77 | 3.13 | 1.85 | 0.81 | 0.54 | 0.32 | 0.21 | 0.15 | 0.08 |
| Profit before tax | 0.10 | -0.03 | 1.76 | 4.77 | -7.06 | -9.95 | -3.46 | 5.72 | 9.11 | -4.85 | 3.65 | -0.58 |
| Tax % | 20.00% | 0.00% | 7.39% | 33.54% | -9.49% | -6.43% | 15.32% | 4.90% | -1.43% | 3.09% | 29.86% | -6.90% |
| Net Profit | 0.08 | -0.03 | 1.62 | 3.17 | -6.39 | -9.31 | -3.99 | 5.43 | 9.25 | -5.00 | 2.56 | -0.54 |
| EPS in Rs | 0.19 | -0.07 | 0.32 | 0.31 | -0.63 | -0.92 | -0.40 | 0.54 | 0.92 | -0.50 | 0.25 | -0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -68% | -79% | -99% | ||
| Compounded Profit Growth | % | 13% | % | -121% | ||
| Stock Price CAGR | -10% | -30% | % | % | ||
| Return on Equity | 0% | 2% | -1% | 0% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.26 | 4.26 | 50.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 | 100.71 |
| Reserves | -2.42 | -2.46 | 22.06 | 70.92 | 64.53 | 55.21 | 51.22 | 56.67 | 65.92 | 60.92 | 63.48 | 62.94 |
| Borrowings | 0.26 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.26 | 0.00 | 0.00 |
| Other Liabilities | 0.05 | 0.04 | 2.03 | 21.06 | 5.94 | 5.85 | 4.96 | 5.19 | 5.02 | 5.31 | 6.53 | 6.85 |
| Total Liabilities | 2.15 | 1.84 | 75.21 | 192.69 | 171.18 | 161.77 | 156.89 | 162.57 | 172.20 | 167.20 | 170.72 | 170.50 |
| Fixed Assets | 0.01 | 0.01 | 0.01 | 5.97 | 6.47 | 2.88 | 1.87 | 1.29 | 0.69 | 0.37 | 0.09 | 0.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 4.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.14 | 1.83 | 75.20 | 182.37 | 164.71 | 158.89 | 155.02 | 161.28 | 171.51 | 166.83 | 170.63 | 170.44 |
| Total Assets | 2.15 | 1.84 | 75.21 | 192.69 | 171.18 | 161.77 | 156.89 | 162.57 | 172.20 | 167.20 | 170.72 | 170.50 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.57 | -0.31 | -68.39 | -81.02 | -3.26 | -0.28 | -0.04 | 0.25 | -14.19 | 4.09 | 3.65 | -0.58 |
| Cash from Investing Activity | 0.59 | 0.30 | 0.23 | -14.33 | 2.27 | 0.10 | -0.21 | 0.25 | 13.81 | -3.91 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.00 | 69.35 | 95.68 | 0.00 | 0.00 | 0.00 | 0.00 | -0.17 | -0.17 | 0.00 | 0.00 |
| Net Cash Flow | 0.02 | -0.01 | 1.19 | 0.33 | -1.00 | -0.17 | -0.25 | 0.50 | -0.55 | 0.01 | 3.65 | -0.58 |
| Free Cash Flow | -0.57 | -0.31 | -68.39 | -92.11 | -3.75 | -0.36 | -0.12 | 0.30 | -14.21 | 4.09 | 3.65 | -0.58 |
| CFO/OP | 228% | 1,033% | -3,842% | -8,528% | 34% | 4% | -3% | -11% | 565% | -87% | -372% | 85% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 361.50 | 255.69 | 3,677.21 | 5,684.29 | 8,870.94 | 15,839.46 | 26,101.67 | 42,571.26 | 37,086.35 | 2,874,192.50 | ||
| Inventory Days | 0.00 | 65.68 | 625.04 | 1,021.59 | 976.67 | 1,916.58 | 2,356.91 | 4,394.75 | 3,210.86 | 136,631.67 | ||
| Days Payable | 20.06 | 3.88 | 6.67 | 1.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Cash Conversion Cycle | 361.50 | 301.31 | 4,298.38 | 6,699.21 | 9,846.44 | 17,756.04 | 28,458.58 | 46,966.01 | 40,297.21 | 3,010,824.17 | ||
| Working Capital Days | 350.49 | 281.91 | 4,147.87 | 6,298.68 | 9,651.49 | 16,898.07 | 27,466.67 | 44,585.73 | 38,329.71 | 2,963,070.00 | ||
| ROCE % | 38.96% | -1.54% | 4.75% | 4.13% | -2.90% | -5.04% | -2.05% | 3.72% | 6.25% | -2.91% | 2.25% | -0.35% |
| Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 49.67% | 49.67% | 49.67% | 95.82% | 95.82% | 95.82% | 95.82% | 95.82% | 95.82% | 95.82% | 95.82% | 95.82% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.14% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 50.32% | 50.32% | 50.32% | 4.18% | 4.18% | 4.18% | 4.18% | 4.04% | 4.17% | 4.17% | 4.18% | 4.19% |
| No. of Shareholders | 5,883 | 5,973 | 6,366 | 6,660 | 6,732 | 6,990 | 7,100 | 7,166 | 4,152 | 4,152 | 7,435 | 7,432 |
Fundamentals
Market Cap₹ 93.3 Cr.
Current Price₹ 9.27
Book Value₹ 16.3
ROCE-0.35 %
ROE-0.33 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-99%
Compounded Profit Growth (TTM)-121%
Standalone figures.
Valuation
P/E, 3-year average106.56x
P/B, 3-year average1.36x
P/E, 5-year average105.72x
P/B, 5-year average2.51x
Profitability
Operating margin (excl. other income)-3400.00%
Operating margin (incl. other income)-2450.00%
EBITDA margin-21.69%
Pre-tax margin-30.69%
Net profit margin80.95%
Net margin, latest quarter-3.85%
ROE-0.33%
ROCE-0.35%
ROA-0.32%
ROE, 3-year average-0.60%
ROCE, 3-year average-0.34%
ROA, 3-year average-0.58%
ROE, 5-year average1.48%
ROCE, 5-year average1.67%
ROA, 5-year average1.44%
ROIC (approx.)-0.32%
Tax rate6.90%
Other income / net worth0.12%
Growth
Sales growth (latest year)-98.71%
Profit growth (latest year)-121.09%
Sales CAGR, 3 years-79.10%
Sales CAGR, 5 years-67.55%
Sales growth QoQ200.00%
Sales growth YoY (latest quarter)77.27%
Per share
EPS (TTM)Rs 0.15
EPS (latest year)Rs -0.05
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs -0.10
EPS, 5-year averageRs 0.23
Book value per shareRs 16.17
Sales per shareRs 0.19
Cash flow per shareRs -0.06
Free cash flow per shareRs -0.06
Efficiency
Asset turnover0.00x
Fixed asset turnover0.33x
Inventory turnover0.01x
Inventory days68316 days
Debtor days2874192 days
Debtors turnover0.00x
Creditor days0 days
Cash conversion cycle3010824 days
Working capital days2963070 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Interest coverage-57.00x
Owners' fund to total sources95.98%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-0.58x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 101 Cr
ReservesRs 63 Cr
Shareholders' fundsRs 164 Cr
Total assetsRs 170 Cr
Net blockRs 0 Cr
ReceivablesRs 157 Cr
InventoryRs 11 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)10.12
Ownership
Promoter holding95.82% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 61.3 is at the 30th percentile of its own 3.3-year range
(median 88.8, low 17.2, high 214.1).
P/B 0.57 is the lowest in 6.8 years (median 2.74).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 2 of 8| explain | Receivables outrunning sales Receivables grew 0% vs sales -99% in 2023 |
| look | Inventory outrunning sales Inventory grew -0% vs sales -99% in 2023 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2021Sales ₹1 Cr +77.3% vs Dec 2020.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Atlas Jewellery India Ltd?
Atlas Jewellery India Ltd (514394) has a market capitalisation of Rs 93.3 Cr. at the close.
What were Atlas Jewellery India Ltd's latest quarterly results?
In the Dec 2021 quarter, Atlas Jewellery India Ltd sales was Rs 1 Cr (+77.3% vs Dec 2020) with a net loss of Rs 0 Cr.