MarketFriction

IMEC Services Ltd

BSE 513295 · Consulting Services
₹88.39 -7.93%
BSE close2026-10-01
Market cap₹18.4 Cr.
P/E2.93

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.510.353.540.671.161.5324.870.010.210.010.010.01
Expenses1.991.531.221.310.670.660.660.610.470.690.830.55
Operating Profit-0.48-1.182.32-0.640.490.8724.21-0.60-0.26-0.68-0.82-0.54
OPM %-31.79%-337.14%65.54%-95.52%42.24%56.86%97.35%-6,000.00%-123.81%-6,800.00%-8,200.00%-5,400.00%
Other Income0.020.000.010.200.000.020.310.060.050.050.090.06
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.010.010.010.010.010.010.010.010.010.010.010.01
Profit before tax-0.47-1.192.32-0.450.480.8824.51-0.55-0.22-0.64-0.74-0.49
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%12.50%-1,139.19%0.00%
Net Profit-0.47-1.192.32-0.450.480.8824.51-0.55-0.22-0.727.70-0.48
EPS in Rs-2.47-6.2612.21-2.372.534.63129.00-2.89-1.16-3.7940.53-2.53
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales33.3115.490.511.192.910.243.378.526.4128.220.230.24
Expenses86.1015.480.770.622.890.473.438.436.373.292.572.54
Operating Profit-52.790.01-0.260.570.02-0.23-0.060.090.0424.93-2.34-2.30
OPM %-158.48%0.06%-50.98%47.90%0.69%-95.83%-1.78%1.06%0.62%88.34%-1,017.39%-958.33%
Other Income0.020.060.020.010.010.010.020.010.030.530.240.25
Interest0.010.000.000.000.010.000.000.010.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.020.030.040.040.04
Profit before tax-52.780.07-0.240.580.02-0.22-0.040.070.0425.42-2.14-2.09
Tax %8.22%-14.29%0.00%91.38%0.00%0.00%0.00%0.00%0.00%0.00%-390.19%
Net Profit-57.120.07-0.240.050.01-0.22-0.040.060.0325.426.216.28
EPS in Rs-11.420.01-0.050.010.00-0.04-0.010.010.16133.7932.6833.05
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-39%-1%-70%-99%
Compounded Profit Growth8%98%370%-75%
Stock Price CAGR41%109%%-67%
Return on Equity52%64%69%21%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital50.0150.0150.0150.0150.0150.0150.0150.0150.011.901.901.90
Reserves8.95-48.17-46.85-47.09-48.22-48.21-48.43-48.47-48.41-0.2625.1631.39
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities16.8213.7315.872.280.262.602.641.184.711.254.350.69
Total Liabilities75.7815.5719.035.202.054.404.222.726.312.8931.4133.98
Fixed Assets0.000.000.000.000.000.000.000.000.210.190.160.13
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments52.950.151.681.680.000.000.000.000.000.000.000.00
Other Assets22.8315.4217.353.522.054.404.222.726.102.7031.2533.85
Total Assets75.7815.5719.035.202.054.404.222.726.312.8931.4133.98
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.350.470.61-1.310.04-0.320.010.060.480.118.63-4.05
Cash from Investing Activity-2.180.230.020.020.080.100.010.01-0.22-0.01-5.220.78
Cash from Financing Activity-1.31-0.010.000.000.000.000.000.00-0.010.000.000.00
Net Cash Flow-0.140.690.63-1.300.12-0.230.020.070.250.103.41-3.26
Free Cash Flow3.350.470.61-1.310.04-0.320.010.060.250.098.62-4.05
CFO/OP2,347%-1%6,100%504%26%-1,600%-4%-100%533%275%35%173%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days27.40148.70354.631,760.5998.15368.764,167.0845.4929.135.12265.9230,009.35
Inventory Days0.000.000.000.00155.57217.4579.35
Days Payable311.15350.24125.37
Cash Conversion Cycle27.40148.70354.631,760.5998.15368.764,167.08-110.08-103.67-40.90265.9230,009.35
Working Capital Days1.434.05-6.13730.00438.61220.762,311.67153.8043.7055.23297.6138,404.35
ROCE %0.40%-173.59%2.80%-7.89%24.63%1.67%-13.02%-2.56%5.10%2.47%177.14%-7.09%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters26.60%30.30%30.30%30.30%30.30%30.30%30.30%30.30%30.30%28.80%28.80%28.80%
DIIs0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%
Public73.23%69.54%69.54%69.54%69.53%69.53%69.55%69.53%69.53%71.03%71.04%71.04%
No. of Shareholders24,83210,76410,64110,56810,45010,27510,27810,11010,46610,69510,59010,537

Fundamentals

Market Cap₹ 18.4 Cr.
Current Price₹ 97.0
Stock P/E2.93
Book Value₹ 175
ROCE-7.09 %
ROE20.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-99%
Compounded Profit Growth (TTM)-75%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 16 Cr
P/E (TTM)2.67x
Price to book0.50x
Price to sales69.98x
EV / sales67.31x
Earnings yield37.39%
P/E, 3-year average15.73x
P/B, 3-year average0.68x
P/E, 5-year average45.56x
P/B, 5-year average2.66x
Profitability
Operating margin (excl. other income)-1017.39%
Operating margin (incl. other income)-913.04%
EBITDA margin-854.17%
Pre-tax margin-870.83%
Net profit margin2616.67%
Net margin, latest quarter-4800.00%
ROE20.58%
ROCE-7.09%
ROA18.99%
ROE, 3-year average66.52%
ROCE, 3-year average57.51%
ROA, 3-year average55.96%
ROE, 5-year average40.17%
ROCE, 5-year average35.01%
ROA, 5-year average33.61%
ROIC (approx.)18.58%
Tax rate390.19%
Other income / net worth0.72%
Growth
Sales growth (latest year)-99.19%
Profit growth (latest year)-75.57%
Sales CAGR, 3 years-70.00%
Sales CAGR, 5 years-0.85%
Profit CAGR, 3 years369.51%
Sales growth QoQ0.00%
Profit growth QoQ-106.23%
Sales growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 33.05
EPS (latest year)Rs 32.68
EPS (latest quarter)Rs -2.53
EPS, 3-year averageRs 55.54
EPS, 5-year averageRs 33.33
Book value per shareRs 175.21
Sales per shareRs 1.26
Cash flow per shareRs -21.32
Free cash flow per shareRs -21.32
Efficiency
Asset turnover0.01x
Fixed asset turnover1.77x
Debtor days30009 days
Debtors turnover0.01x
Creditor days125 days
Cash conversion cycle30009 days
Working capital days38404 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Owners' fund to total sources97.97%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -4 Cr
Cash from ops / profit, 5 years0.17x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs -8 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 2 Cr
ReservesRs 31 Cr
Shareholders' fundsRs 33 Cr
Total assetsRs 34 Cr
Net blockRs 0 Cr
ReceivablesRs 19 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.19
Ownership
Promoter holding28.80% (-1.50 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 2.7 is at the 18th percentile of its own 5.7-year range (median 6.4, low 0.5, high 375.6).
P/B 0.50 is at the 66th percentile (median 0.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period513295Nifty 50Difference
1 week-6.9%-2.8% -4.1 pts
1 month-13.9%-6.8% -7.1 pts
3 months-37.2%-7.6% -29.5 pts
3 years+4810.6%+14.2% +4796.4 pts
5 years+3776.8%+27.9% +3748.9 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was 15% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 30% of total assets in 2026
explainReceivables outrunning sales Receivables grew -8% vs sales -99% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +0.0% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Lords Mark Industries Limited3,62342.713.4 %
IIRM Holdings India Ltd82333.520.4 %
Qualitek Labs Ltd71151.812.1 %
Monarch Surveyors and Engineering Consultants Ltd3589.6028.5 %
Ekansh Concepts Ltd3021.43 %
Likhami Consulting Ltd2979290.89 %
EKI Energy Services Ltd273-6.15 %
Marc Technocrats Ltd25624.329.2 %
Mitcon Consultancy & Engineering Services Ltd14414.88.83 %
AAA Technologies Ltd12962.08.96 %
Techknowgreen Solutions Ltd9810.128.2 %
Artefact Projects Ltd397.4510.2 %
Dhruv Consultancy Services Ltd39-32.5 %
Invigorated Business Consulting Ltd37%
Walchand Peoplefirst Ltd368.0015.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of IMEC Services Ltd?

IMEC Services Ltd (513295) has a market capitalisation of Rs 18.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of IMEC Services Ltd?

IMEC Services Ltd trades at a P/E of 2.93 on trailing twelve-month profit, at the 2026-10-01 close.

What were IMEC Services Ltd's latest quarterly results?

In the Jun 2026 quarter, IMEC Services Ltd sales was Rs 0 Cr (+0.0% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03