Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.16 | 39.01 | 39.11 | 38.24 | 33.21 | 35.41 | 38.30 | 37.63 | 31.18 | 39.69 | 41.94 | 35.47 |
| Expenses | 32.90 | 36.73 | 36.87 | 35.62 | 30.50 | 32.76 | 35.98 | 35.02 | 28.52 | 36.96 | 38.55 | 32.25 |
| Operating Profit | 2.26 | 2.28 | 2.24 | 2.62 | 2.71 | 2.65 | 2.32 | 2.61 | 2.66 | 2.73 | 3.39 | 3.22 |
| OPM % | 6.43% | 5.84% | 5.73% | 6.85% | 8.16% | 7.48% | 6.06% | 6.94% | 8.53% | 6.88% | 8.08% | 9.08% |
| Other Income | 0.14 | 0.02 | 0.14 | 0.03 | 0.04 | 0.01 | 0.11 | 0.03 | 0.03 | 0.02 | 0.10 | 0.06 |
| Interest | 1.26 | 1.16 | 1.06 | 1.17 | 1.06 | 0.93 | 0.99 | 0.92 | 0.91 | 0.78 | 1.24 | 0.92 |
| Depreciation | 0.92 | 0.88 | 1.09 | 0.97 | 0.96 | 0.97 | 1.04 | 1.00 | 0.98 | 0.97 | 0.90 | 0.93 |
| Profit before tax | 0.22 | 0.26 | 0.23 | 0.51 | 0.73 | 0.76 | 0.40 | 0.72 | 0.80 | 1.00 | 1.35 | 1.43 |
| Tax % | 31.82% | 69.23% | -26.09% | 13.73% | 42.47% | 34.21% | 80.00% | 15.28% | 16.25% | 26.00% | -2.96% | 11.19% |
| Net Profit | 0.15 | 0.08 | 0.29 | 0.44 | 0.42 | 0.49 | 0.07 | 0.61 | 0.67 | 0.74 | 1.39 | 1.27 |
| EPS in Rs | 0.03 | 0.02 | 0.07 | 0.10 | 0.10 | 0.11 | 0.02 | 0.14 | 0.15 | 0.17 | 0.32 | 0.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 116 | 129 | 152 | 82 | 75 | 97 | 129 | 149 | 144 | 147 | 148 |
| Expenses | 146 | 116 | 125 | 144 | 78 | 71 | 90 | 125 | 140 | 133 | 135 | 136 |
| Operating Profit | 8 | 0 | 3 | 8 | 4 | 4 | 7 | 4 | 9 | 10 | 11 | 12 |
| OPM % | 5% | 0.1% | 2.6% | 5% | 5% | 6% | 7% | 3.0% | 6% | 7% | 8% | 8% |
| Other Income | 0 | 0 | 2 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | -3 | -9 | -4 | -1 | -3 | -4 | 0 | -5 | 1 | 2 | 4 | 5 |
| Tax % | -84% | -38% | -13% | -16% | -24% | 1% | 1,045% | -42% | 32% | 41% | 12% | |
| Net Profit | -0 | -6 | -4 | -1 | -3 | -4 | -3 | -3 | 1 | 1 | 3 | 4 |
| EPS in Rs | -0.10 | -1.34 | -0.86 | -0.17 | -0.61 | -0.87 | -0.72 | -0.64 | 0.16 | 0.33 | 0.78 | 0.93 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | 14% | 5% | 3% | ||
| Compounded Profit Growth | 26% | 24% | 48% | 156% | ||
| Stock Price CAGR | 8% | 28% | 17% | 1% | ||
| Return on Equity | -6% | 0% | 8% | 14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 37 | 36 | 30 | 26 | 25 | 23 | 20 | 17 | 14 | 15 | 16 | 20 |
| Borrowings | 56 | 42 | 45 | 30 | 29 | 29 | 35 | 37 | 37 | 34 | 28 | 25 |
| Other Liabilities | 30 | 42 | 44 | 60 | 55 | 52 | 47 | 41 | 42 | 42 | 46 | 43 |
| Total Liabilities | 130 | 127 | 125 | 124 | 116 | 111 | 109 | 102 | 100 | 98 | 97 | 95 |
| Fixed Assets | 58 | 60 | 56 | 59 | 55 | 51 | 47 | 44 | 42 | 39 | 37 | 33 |
| CWIP | 7 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 64 | 64 | 64 | 64 | 61 | 60 | 62 | 58 | 58 | 59 | 61 | 61 |
| Total Assets | 130 | 127 | 125 | 124 | 116 | 111 | 109 | 102 | 100 | 98 | 97 | 95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | 14 | 11 | 16 | 7 | 4 | -1 | 1 | 6 | 9 | 11 | 8 |
| Cash from Investing Activity | -8 | -1 | -2 | -3 | -1 | 0 | -0 | -0 | -1 | -1 | -1 | -1 |
| Cash from Financing Activity | -9 | -13 | -9 | -13 | -7 | -5 | 2 | -1 | -5 | -8 | -10 | -7 |
| Net Cash Flow | 0 | -1 | 0 | -0 | -1 | -0 | 1 | -1 | -0 | -0 | 0 | -0 |
| Free Cash Flow | 6 | 13 | 9 | 13 | 6 | 4 | -1 | 0 | 5 | 7 | 10 | 7 |
| CFO/OP | 445% | 174% | 10,570% | 484% | 80% | 91% | -23% | 13% | 167% | 96% | 110% | 67% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 72 | 86 | 83 | 59 | 92 | 86 | 68 | 45 | 36 | 43 | 43 |
| Inventory Days | 111 | 79 | 106 | 106 | 100 | 249 | 322 | 228 | 158 | 150 | 157 | 149 |
| Days Payable | 48 | 70 | 113 | 114 | 92 | 189 | 151 | 115 | 81 | 75 | 91 | 94 |
| Cash Conversion Cycle | 124 | 80 | 79 | 75 | 66 | 151 | 256 | 181 | 122 | 111 | 108 | 98 |
| Working Capital Days | 1 | -26 | -75 | -91 | -74 | -95 | -75 | 10 | -7 | -13 | -8 | -2 |
| ROCE % | -1% | 3% | -5% | 0% | 7% | 2% | 1% | 6% | 0% | 10% | 12% | 15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.71% | 41.71% | 41.71% | 41.71% | 41.71% | 41.71% | 41.71% | 41.71% | 41.71% | 41.71% | 41.76% | 46.06% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.06% |
| Public | 58.31% | 58.30% | 58.30% | 58.29% | 58.30% | 58.30% | 58.29% | 58.29% | 58.31% | 58.29% | 58.22% | 53.90% |
| No. of Shareholders | 7,471 | 7,268 | 7,537 | 7,399 | 7,502 | 7,507 | 7,426 | 7,348 | 7,330 | 7,218 | 7,222 | 8,191 |
Fundamentals
Market Cap₹ 78.8 Cr.
Current Price₹ 18.1
Stock P/E19.4
Book Value₹ 6.20
ROCE15.0 %
ROE13.6 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)156%
Standalone figures.
Valuation
Market capRs 78 Cr
Enterprise valueRs 102 Cr
P/E (TTM)19.15x
Price to book2.89x
Price to sales0.53x
EV / EBITDA8.34x
EV / EBIT12.08x
EV / sales0.69x
Price to cash flow10.20x
Earnings yield5.22%
P/E, 3-year average21.81x
P/B, 3-year average1.09x
P/E, 5-year average21.81x
P/B, 5-year average0.85x
Profitability
Operating margin (excl. other income)7.75%
Operating margin (incl. other income)7.88%
EBITDA margin8.23%
Pre-tax margin3.09%
Net profit margin2.74%
Net margin, latest quarter3.58%
ROE13.58%
ROCE14.96%
ROA3.54%
ROE, 3-year average7.71%
ROCE, 3-year average12.44%
ROA, 3-year average1.90%
ROE, 5-year average-0.28%
ROCE, 5-year average8.69%
ROA, 5-year average-0.01%
ROIC (approx.)14.56%
Tax rate12.14%
Other income / net worth0.70%
Growth
Sales growth (latest year)2.26%
Profit growth (latest year)139.44%
Sales CAGR, 3 years4.53%
Sales CAGR, 5 years14.25%
Sales growth QoQ-15.43%
Profit growth QoQ-8.63%
Sales growth YoY (latest quarter)-5.74%
Profit growth YoY (latest quarter)108.20%
Per share
EPS (TTM)Rs 0.93
EPS (latest year)Rs 2.34
EPS (latest quarter)Rs 0.29
EPS, 3-year averageRs 1.27
EPS, 5-year averageRs -0.06
Book value per shareRs 6.20
Sales per shareRs 34.05
Cash flow per shareRs 1.75
Free cash flow per shareRs 1.61
Efficiency
Asset turnover1.55x
Fixed asset turnover4.39x
Inventory turnover3.37x
Inventory days108 days
Debtor days43 days
Debtors turnover8.48x
Creditor days94 days
Cash conversion cycle98 days
Working capital days-2 days
Leverage
Total debtRs 25 Cr
Cash and bankRs 1 Cr
Net debtRs 24 Cr
Debt to equity0.92x
Net debt / EBITDA1.96x
Interest coverage2.19x
Owners' fund to total sources28.49%
Debt to assets26.24%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Sales to cash flow19.21x
Statement figures
Net sales (TTM)Rs 148 Cr
Net sales (latest year)Rs 147 Cr
Sales (latest quarter)Rs 35 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 101 Cr
Total expenditure (latest year)Rs 135 Cr
Total income (latest year)Rs 147 Cr
Share capitalRs 7 Cr
ReservesRs 20 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 95 Cr
Net blockRs 33 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 17 Cr
InventoryRs 30 Cr
Other liabilitiesRs 43 Cr
Shares outstanding (crore)4.35
Ownership
Promoter holding46.06% (+4.35 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 19.1 is at the 7th percentile of its own 2.4-year range
(median 52.1, low 18.0, high 167.8).
P/B 2.89 is at the 72th percentile (median 1.15).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513059 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.7% | -2.8% | +4.5 pts |
| 1 month | +11.3% | -6.8% | +18.1 pts |
| 3 months | +26.7% | -7.6% | +34.3 pts |
| 3 years | +53.3% | +14.2% | +39.1 pts |
| 5 years | +226.0% | +27.9% | +198.2 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹35 Cr -5.7% vs Jun 2025.
Net profit ₹1 Cr +108.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of G S Auto International Ltd?
G S Auto International Ltd (513059) has a market capitalisation of Rs 78.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of G S Auto International Ltd?
G S Auto International Ltd trades at a P/E of 19.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were G S Auto International Ltd's latest quarterly results?
In the Jun 2026 quarter, G S Auto International Ltd sales was Rs 35 Cr (-5.7% vs Jun 2025) and net profit was Rs 1 Cr.