Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.76 | 3.98 | 3.25 | 0.27 | 0.07 | 0.09 | 0.09 | 0.14 | 0.16 | 0.11 | 0.33 | 0.17 |
| Expenses | 11.74 | 4.01 | 3.74 | 0.47 | 0.27 | 0.27 | 0.27 | 0.23 | 0.36 | 0.24 | 0.30 | 0.31 |
| Operating Profit | 0.02 | -0.03 | -0.49 | -0.20 | -0.20 | -0.18 | -0.18 | -0.09 | -0.20 | -0.13 | 0.03 | -0.14 |
| OPM % | 0.17% | -0.75% | -15.08% | -74.07% | -285.71% | -200.00% | -200.00% | -64.29% | -125.00% | -118.18% | 9.09% | -82.35% |
| Other Income | 0.17 | 0.05 | 0.11 | 0.10 | 0.05 | 0.18 | 0.18 | 0.01 | 0.09 | 0.16 | 0.09 | 0.13 |
| Interest | 0.04 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | 0.02 | -0.37 | -0.10 | -0.15 | 0.00 | 0.00 | -0.08 | -0.11 | 0.03 | 0.12 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -0.02 | 0.02 | -0.37 | -0.10 | -0.15 | 0.00 | 0.00 | -0.08 | -0.11 | 0.03 | 0.12 | -0.01 |
| EPS in Rs | -0.02 | 0.02 | -0.32 | -0.09 | -0.13 | 0.00 | 0.00 | -0.07 | -0.09 | 0.03 | 0.10 | -0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.31 | 24.12 | 19.53 | 20.92 | 23.30 | 16.59 | 16.59 | 18.44 | 24.53 | 0.51 | 0.74 | 0.77 |
| Expenses | 20.16 | 22.57 | 19.55 | 20.06 | 22.44 | 18.21 | 18.98 | 21.20 | 28.05 | 1.27 | 1.12 | 1.21 |
| Operating Profit | -1.85 | 1.55 | -0.02 | 0.86 | 0.86 | -1.62 | -2.39 | -2.76 | -3.52 | -0.76 | -0.38 | -0.44 |
| OPM % | -10.10% | 6.43% | -0.10% | 4.11% | 3.69% | -9.76% | -14.41% | -14.97% | -14.35% | -149.02% | -51.35% | -57.14% |
| Other Income | 0.10 | 0.08 | 0.64 | 0.47 | 0.53 | 0.57 | 0.22 | 0.38 | 0.43 | 0.51 | 0.35 | 0.47 |
| Interest | 0.95 | 0.85 | 0.79 | 0.76 | 0.76 | 0.56 | 0.00 | 0.17 | 0.07 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.46 | 0.47 | 0.34 | 0.28 | 0.26 | 0.25 | 0.18 | 0.72 | 0.36 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -3.16 | 0.31 | -0.51 | 0.29 | 0.37 | -1.86 | -2.35 | -3.27 | -3.52 | -0.25 | -0.03 | 0.03 |
| Tax % | 9.49% | -167.74% | 113.73% | 27.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -3.46 | 0.83 | -1.10 | 0.21 | 0.37 | -1.87 | -2.35 | -3.27 | -3.51 | -0.25 | -0.03 | 0.03 |
| EPS in Rs | -2.95 | 0.71 | -0.94 | 0.18 | 0.32 | -1.59 | -2.00 | -2.79 | -2.99 | -0.21 | -0.03 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -27% | -46% | -66% | 97% | ||
| Compounded Profit Growth | 7% | 15% | 26% | 113% | ||
| Stock Price CAGR | 4% | 4% | -8% | -11% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 |
| Reserves | 1.65 | -1.81 | -0.97 | -2.13 | -1.88 | -1.51 | -3.33 | -5.58 | -8.84 | -12.42 | -12.68 | -12.73 |
| Borrowings | 12.18 | 10.75 | 6.23 | 5.68 | 3.49 | 2.58 | 8.98 | 10.95 | 14.14 | 7.82 | 8.34 | 8.11 |
| Other Liabilities | 10.01 | 8.55 | 12.99 | 12.20 | 12.29 | 15.45 | 7.87 | 8.72 | 7.66 | 6.01 | 2.56 | 2.29 |
| Total Liabilities | 27.36 | 21.01 | 21.77 | 19.27 | 17.42 | 20.04 | 17.04 | 17.61 | 16.48 | 4.93 | 1.74 | 1.19 |
| Fixed Assets | 1.30 | 1.06 | 1.00 | 0.92 | 0.69 | 0.51 | 0.42 | 0.25 | 1.35 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 |
| Other Assets | 26.04 | 19.92 | 20.74 | 18.31 | 16.71 | 19.52 | 16.61 | 17.35 | 15.12 | 4.90 | 1.74 | 1.19 |
| Total Assets | 27.36 | 21.01 | 21.77 | 19.27 | 17.42 | 20.04 | 17.04 | 17.61 | 16.48 | 4.93 | 1.74 | 1.19 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.12 | 2.48 | -1.59 | 2.67 | 2.88 | 2.61 | -0.21 | -1.95 | -0.23 | 4.15 | -0.36 | -0.10 |
| Cash from Investing Activity | 0.14 | -0.23 | -0.37 | -0.16 | -0.07 | -0.05 | -0.19 | 0.03 | -0.08 | 0.25 | 0.03 | 0.00 |
| Cash from Financing Activity | -0.90 | -2.31 | 2.12 | -2.29 | -3.12 | -1.50 | -0.57 | 1.97 | 1.38 | -5.49 | 0.52 | -0.22 |
| Net Cash Flow | -0.88 | -0.05 | 0.16 | 0.21 | -0.31 | 1.05 | -0.97 | 0.05 | 1.07 | -1.09 | 0.18 | -0.32 |
| Free Cash Flow | 0.02 | 2.23 | -2.00 | 2.37 | 2.82 | 2.53 | -0.36 | -1.96 | -0.33 | 4.33 | -0.36 | -0.10 |
| CFO/OP | -8% | -139% | -219% | -13,650% | 379% | 322% | -1% | 69% | 38% | -116% | 79% | 26% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 229.35 | 267.52 | 235.92 | 260.34 | 211.99 | 187.83 | 223.31 | 215.39 | 150.83 | 57.44 | 42.94 | 152.91 |
| Inventory Days | 37.77 | 52.95 | 41.67 | 44.13 | 42.77 | 100.17 | 97.17 | 116.12 | 99.85 | 0.00 | 0.00 | |
| Days Payable | 98.50 | 110.03 | 39.31 | 81.40 | 83.84 | 92.89 | 138.26 | 163.08 | 138.44 | |||
| Cash Conversion Cycle | 168.62 | 210.44 | 238.28 | 223.07 | 170.91 | 195.11 | 182.22 | 168.43 | 112.25 | 57.44 | 42.94 | 152.91 |
| Working Capital Days | 84.87 | 85.12 | 95.79 | 100.55 | 70.66 | 43.55 | 182.39 | 179.31 | 104.12 | -22.02 | -1,023.43 | -680.68 |
| ROCE % | -13.27% | -14.83% | 10.92% | 3.53% | 17.21% | 23.25% | -18.90% | -26.02% | -35.01% | -89.15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% |
| Public | 25.99% | 25.99% | 25.99% | 25.99% | 25.99% | 25.99% | 26.00% | 26.00% | 25.99% | 25.98% | 25.99% | 26.01% |
| No. of Shareholders | 3,630 | 3,629 | 3,625 | 3,666 | 3,683 | 3,704 | 3,819 | 4,036 | 4,203 | 4,207 | 4,207 | 4,223 |
Fundamentals
Market Cap₹ 15.4 Cr.
Current Price₹ 13.2
Stock P/E514
Book Value₹ -7.85
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 3.00
Compounded Sales Growth (TTM)97%
Compounded Profit Growth (TTM)113%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 24 Cr
P/E (TTM)537.85x
Price to book-1.75x
Price to sales20.96x
EV / EBITDA802.19x
EV / EBIT802.19x
EV / sales31.25x
Earnings yield0.19%
P/B, 3-year average-2.59x
P/B, 5-year average-3.89x
Profitability
Operating margin (excl. other income)-51.35%
Operating margin (incl. other income)-4.05%
EBITDA margin3.90%
Pre-tax margin3.90%
Net profit margin3.90%
Net margin, latest quarter-5.88%
ROE0.33%
ROA-2.05%
ROE, 3-year average17.49%
ROCE, 3-year average-89.15%
ROA, 3-year average-14.11%
ROE, 5-year average78.48%
ROCE, 5-year average-50.06%
ROA, 5-year average-15.02%
Other income / net worth-3.80%
Growth
Sales growth (latest year)45.10%
Sales CAGR, 3 years-65.76%
Sales CAGR, 5 years-46.31%
Sales growth QoQ-48.48%
Profit growth QoQ-108.33%
Sales growth YoY (latest quarter)21.43%
Per share
EPS (TTM)Rs 0.03
EPS (latest year)Rs -0.03
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -1.08
EPS, 5-year averageRs -1.60
Book value per shareRs -7.85
Sales per shareRs 0.66
Cash flow per shareRs -0.09
Free cash flow per shareRs -0.09
Efficiency
Asset turnover0.62x
Debtor days153 days
Debtors turnover2.39x
Creditor days138 days
Cash conversion cycle153 days
Working capital days-681 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 0 Cr
Net debtRs 8 Cr
Debt to equity-0.88x
Net debt / EBITDA264.33x
Owners' fund to total sources-773.95%
Debt to assets681.51%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 4 Cr
ReservesRs -13 Cr
Shareholders' fundsRs -9 Cr
Total assetsRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)1.17
Ownership
Promoter holding74.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 509015 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.0% | -2.8% | -5.2 pts |
| 1 month | -2.1% | -6.8% | +4.7 pts |
| 3 months | +2.6% | -7.6% | +10.2 pts |
| 3 years | -22.6% | +14.2% | -36.8 pts |
| 5 years | +22.5% | +27.9% | -5.3 pts |
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 417% vs sales +45% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr +21.4% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Thakral Services (India) Ltd?
Thakral Services (India) Ltd (509015) has a market capitalisation of Rs 15.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of Thakral Services (India) Ltd?
Thakral Services (India) Ltd trades at a P/E of 514 on trailing twelve-month profit, at the 2026-10-01 close.
What were Thakral Services (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Thakral Services (India) Ltd sales was Rs 0 Cr (+21.4% vs Jun 2025) with a net loss of Rs 0 Cr.