Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.54 | 16.85 | 18.05 | 16.53 | 19.92 | 19.90 | 25.10 | 26.75 | 25.33 | 27.10 | 29.62 | 24.35 |
| Expenses | 15.13 | 15.15 | 16.01 | 15.21 | 17.08 | 18.08 | 21.34 | 22.56 | 22.68 | 24.60 | 26.91 | 22.48 |
| Operating Profit | 1.41 | 1.70 | 2.04 | 1.32 | 2.84 | 1.82 | 3.76 | 4.19 | 2.65 | 2.50 | 2.71 | 1.87 |
| OPM % | 8.52% | 10.09% | 11.30% | 7.99% | 14.26% | 9.15% | 14.98% | 15.66% | 10.46% | 9.23% | 9.15% | 7.68% |
| Other Income | 0.00 | 0.15 | 0.04 | 0.04 | 0.18 | 0.07 | 0.23 | 0.31 | 0.38 | 0.14 | 0.32 | 0.26 |
| Interest | 0.05 | 0.04 | 0.08 | 0.04 | 0.05 | 0.00 | 0.09 | 0.09 | 0.07 | 0.11 | 0.08 | 0.08 |
| Depreciation | 0.24 | 0.26 | 0.25 | 0.25 | 0.27 | 0.29 | 0.31 | 0.35 | 0.35 | 0.40 | 0.41 | 0.43 |
| Profit before tax | 1.12 | 1.55 | 1.75 | 1.07 | 2.70 | 1.60 | 3.59 | 4.06 | 2.61 | 2.13 | 2.54 | 1.62 |
| Tax % | 26.79% | 25.81% | 27.43% | 25.23% | 28.15% | 23.75% | 26.46% | 26.35% | 25.29% | 26.29% | 25.98% | 27.16% |
| Net Profit | 0.83 | 1.16 | 1.27 | 0.79 | 1.94 | 1.22 | 2.64 | 2.98 | 1.94 | 1.58 | 1.88 | 1.18 |
| EPS in Rs | 5.54 | 7.74 | 8.48 | 5.27 | 12.95 | 8.14 | 17.62 | 19.89 | 12.95 | 10.54 | 12.55 | 7.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55 | 37 | 38 | 47 | 39 | 45 | 63 | 63 | 68 | 81 | 109 | 106 |
| Expenses | 53 | 36 | 37 | 44 | 38 | 39 | 57 | 57 | 60 | 72 | 97 | 97 |
| Operating Profit | 2 | 1 | 1 | 3 | 1 | 5 | 6 | 6 | 8 | 10 | 12 | 10 |
| OPM % | 3.7% | 1.7% | 2.7% | 6% | 2.0% | 12% | 9% | 9% | 11% | 12% | 11% | 9% |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 1 | -1 | 1 | 2 | 0 | 4 | 5 | 5 | 7 | 9 | 11 | 9 |
| Tax % | 16% | -6% | 1% | 77% | 77% | 28% | 27% | 27% | 26% | 26% | 26% | |
| Net Profit | 1 | -1 | 1 | 0 | 0 | 3 | 4 | 4 | 5 | 7 | 8 | 7 |
| EPS in Rs | 3.74 | -5.21 | 6.07 | 2.60 | 0.20 | 21.22 | 24.56 | 25.63 | 32.50 | 43.98 | 55.92 | 43.91 |
| Dividend Payout % | 13% | 0% | 0% | 46% | 0% | 9% | 8% | 9% | 8% | 6% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 20% | 20% | 16% | ||
| Compounded Profit Growth | 31% | 21% | 30% | -25% | ||
| Stock Price CAGR | 24% | 24% | 19% | -30% | ||
| Return on Equity | 20% | 25% | 25% | 25% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 6 | 7 | 6 | 7 | 7 | 7 | 10 | 13 | 17 | 22 | 28 | 36 |
| Borrowings | 7 | 6 | 5 | 4 | 5 | 4 | 4 | 6 | 4 | 4 | 8 | 9 |
| Other Liabilities | 12 | 14 | 10 | 12 | 12 | 11 | 15 | 12 | 14 | 15 | 19 | 17 |
| Total Liabilities | 27 | 29 | 23 | 24 | 26 | 23 | 30 | 33 | 36 | 43 | 56 | 64 |
| Fixed Assets | 6 | 6 | 4 | 4 | 4 | 5 | 5 | 7 | 7 | 7 | 11 | 14 |
| CWIP | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 23 | 19 | 20 | 21 | 18 | 25 | 26 | 29 | 32 | 42 | 44 |
| Total Assets | 27 | 29 | 23 | 24 | 26 | 23 | 30 | 33 | 36 | 43 | 56 | 64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 3 | 1 | 2 | 0 | 4 | 2 | 1 | 5 | 6 | 2 | 7 |
| Cash from Investing Activity | -1 | -1 | 1 | -0 | -1 | -2 | -1 | -2 | -1 | -4 | -5 | -7 |
| Cash from Financing Activity | -2 | -1 | -2 | -2 | 1 | -2 | -0 | 2 | -3 | -0 | 3 | 1 |
| Net Cash Flow | -0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | 1 | 2 | -0 | 1 |
| Free Cash Flow | 1 | 2 | 2 | 2 | -1 | 3 | 1 | -1 | 4 | 2 | -4 | -0 |
| CFO/OP | 268% | 125% | 187% | 196% | 38% | 482% | 50% | 38% | 104% | 109% | 47% | 81% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 75 | 89 | 117 | 104 | 94 | 140 | 111 | 113 | 109 | 119 | 74 |
| Inventory Days | 56 | 55 | 66 | 76 | 77 | 96 | 87 | 52 | 65 | 69 | 80 | 71 |
| Days Payable | 117 | 133 | 133 | 155 | 124 | 138 | 168 | 103 | 113 | 110 | 130 | 87 |
| Cash Conversion Cycle | 13 | -4 | 22 | 38 | 57 | 52 | 58 | 60 | 65 | 67 | 68 | 58 |
| Working Capital Days | -16 | -15 | -18 | 6 | 12 | 14 | 42 | 46 | 59 | 54 | 60 | 49 |
| ROCE % | -8% | 12% | 0% | 11% | 16% | 4% | 34% | 29% | 26% | 28% | 28% | 28% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% | 66.16% |
| Public | 33.84% | 33.84% | 33.84% | 33.84% | 33.85% | 33.85% | 33.84% | 33.84% | 33.85% | 33.84% | 33.85% | 33.84% |
| No. of Shareholders | 3,250 | 3,364 | 3,611 | 3,756 | 3,948 | 4,126 | 4,176 | 4,304 | 4,514 | 4,433 | 4,408 | 4,297 |
Fundamentals
Market Cap₹ 115 Cr.
Current Price₹ 770
Stock P/E17.6
Book Value₹ 250
ROCE27.8 %
ROE25.0 %
Dividend Yield0.36 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)-25%
Standalone figures.
Valuation
Market capRs 115 Cr
Enterprise valueRs 120 Cr
P/E (TTM)17.45x
Price to book3.06x
Price to sales1.08x
EV / EBITDA11.06x
EV / EBIT12.96x
EV / sales1.13x
Price to cash flow17.37x
Earnings yield5.73%
Dividend yield0.37%
P/E, 3-year average13.33x
P/B, 3-year average2.92x
P/E, 5-year average11.80x
P/B, 5-year average2.61x
Profitability
Operating margin (excl. other income)11.08%
Operating margin (incl. other income)12.14%
EBITDA margin10.18%
Pre-tax margin8.36%
Net profit margin6.18%
Net margin, latest quarter4.85%
ROE25.01%
ROCE27.78%
ROA13.87%
ROE, 3-year average24.41%
ROCE, 3-year average27.85%
ROA, 3-year average13.19%
ROE, 5-year average24.79%
ROCE, 5-year average27.74%
ROA, 5-year average12.45%
ROIC (approx.)16.10%
Tax rate26.10%
Other income / net worth3.07%
Growth
Sales growth (latest year)33.59%
Profit growth (latest year)27.16%
Sales CAGR, 3 years19.91%
Sales CAGR, 5 years19.52%
Profit CAGR, 3 years29.71%
Profit CAGR, 5 years21.38%
Sales growth QoQ-17.79%
Profit growth QoQ-37.23%
Sales growth YoY (latest quarter)-8.97%
Profit growth YoY (latest quarter)-60.40%
Per share
EPS (TTM)Rs 43.91
EPS (latest year)Rs 55.92
EPS (latest quarter)Rs 7.87
EPS, 3-year averageRs 44.13
EPS, 5-year averageRs 36.52
Book value per shareRs 250.26
Sales per shareRs 710.07
Cash flow per shareRs 44.11
Free cash flow per shareRs -0.00
Dividend per share (latest year)Rs 2.80
Dividend per share, 3-year averageRs 2.71
Dividend per share, 5-year averageRs 2.47
Dividends
Dividend payout5.01%
Dividend payout, 3-year average6.40%
Dividend payout, 5-year average7.19%
Efficiency
Asset turnover1.69x
Fixed asset turnover8.00x
Inventory turnover6.09x
Inventory days60 days
Debtor days74 days
Debtors turnover4.90x
Creditor days87 days
Cash conversion cycle58 days
Working capital days49 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 5 Cr
Net debtRs 5 Cr
Debt to equity0.25x
Net debt / EBITDA0.45x
Interest coverage27.18x
Owners' fund to total sources58.23%
Debt to assets14.74%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years0.75x
Sales to cash flow16.46x
Statement figures
Net sales (TTM)Rs 106 Cr
Net sales (latest year)Rs 109 Cr
Sales (latest quarter)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 72 Cr
Total expenditure (latest year)Rs 97 Cr
Total income (latest year)Rs 110 Cr
Share capitalRs 2 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 64 Cr
Net blockRs 14 Cr
Capital work in progressRs 6 Cr
ReceivablesRs 22 Cr
InventoryRs 12 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)0.15
Ownership
Promoter holding66.16% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 17.4 is at the 47th percentile of its own 7.8-year range
(median 17.8, low 8.2, high 319.9).
P/B 3.06 is at the 55th percentile (median 2.70).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 505893 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.4% | -2.8% | +3.2 pts |
| 1 month | +10.7% | -6.8% | +17.5 pts |
| 3 months | -5.7% | -7.6% | +1.9 pts |
| 3 years | +67.3% | +14.2% | +53.1 pts |
| 5 years | +188.0% | +27.9% | +160.1 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹24 Cr -9.0% vs Jun 2025.
Net profit ₹1 Cr -60.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Hindustan Hardy Ltd?
Hindustan Hardy Ltd (505893) has a market capitalisation of Rs 115 Cr. at the 2026-10-01 close.
What is the P/E ratio of Hindustan Hardy Ltd?
Hindustan Hardy Ltd trades at a P/E of 17.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Hindustan Hardy Ltd's latest quarterly results?
In the Jun 2026 quarter, Hindustan Hardy Ltd sales was Rs 24 Cr (-9.0% vs Jun 2025) and net profit was Rs 1 Cr.