Price
Financials
Standalone, Rs crore| Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.02 | 0.03 | 0.03 | 0.07 | 0.02 | 0.02 | 0.00 | 0.01 | 0.08 | 0.09 | 0.01 | 0.00 |
| Operating Profit | -0.02 | -0.03 | -0.03 | -0.07 | -0.02 | -0.02 | 0.00 | -0.01 | -0.08 | -0.09 | -0.01 | 0.00 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | -0.03 | -0.03 | -0.07 | -0.02 | -0.02 | 0.00 | -0.01 | -0.08 | -0.09 | -0.01 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -0.02 | -0.03 | -0.03 | -0.07 | -0.02 | -0.02 | 0.00 | -0.01 | -0.08 | -0.09 | -0.01 | 0.00 |
| EPS in Rs | -0.02 | -0.03 | -0.03 | -0.07 | -0.02 | -0.02 | 0.00 | -0.01 | -0.09 | -0.10 | -0.01 | 0.00 |
| Sep 2011 | Sep 2012 | Jun 2013 9m | Mar 2014 9m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.29 | 0.14 | 0.07 | 4.42 | 1.48 | 0.23 | 0.38 | 0.12 | 0.14 | 0.14 | 0.19 | 0.18 |
| Operating Profit | -0.29 | -0.14 | -0.07 | -4.42 | -1.48 | -0.23 | -0.38 | -0.12 | -0.14 | -0.14 | -0.19 | -0.18 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.15 | 0.00 | 0.96 | 5.29 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.44 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.10 | 0.25 | 0.18 | 1.51 | 0.07 | 0.07 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.83 | -0.68 | -0.25 | -4.97 | 3.74 | -0.29 | -0.54 | -0.14 | -0.14 | -0.14 | -0.19 | -0.18 |
| Tax % | 0.00% | 0.00% | 0.00% | 77.26% | 0.00% | 462.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.83 | -0.68 | -0.25 | -8.81 | 3.74 | -1.63 | -0.53 | -0.15 | -0.14 | -0.14 | -0.19 | -0.18 |
| EPS in Rs | -0.88 | -0.72 | -0.27 | -9.37 | 3.98 | -1.73 | -0.56 | -0.16 | -0.15 | -0.15 | -0.20 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 6% | 14% | -10% | -260% | ||
| Stock Price CAGR | 1% | 10% | % | % | ||
| Return on Equity | % | % | % | % |
| Sep 2011 | Sep 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 | 9.40 |
| Reserves | -37.46 | -38.15 | -38.39 | -47.20 | -43.46 | -45.09 | -45.63 | -45.77 | -45.92 | -46.10 | -46.27 | -46.29 |
| Borrowings | 41.06 | 40.50 | 40.89 | 40.22 | 35.22 | 37.23 | 37.54 | 37.61 | 37.70 | 37.81 | 37.81 | 37.81 |
| Other Liabilities | 11.42 | 10.00 | 9.53 | 11.02 | 10.12 | 9.61 | 9.48 | 6.08 | 6.15 | 6.18 | 6.28 | 6.30 |
| Total Liabilities | 24.42 | 21.75 | 21.43 | 13.44 | 11.28 | 11.15 | 10.79 | 7.32 | 7.33 | 7.29 | 7.22 | 7.22 |
| Fixed Assets | 0.41 | 1.92 | 1.74 | 0.23 | 0.16 | 0.10 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Investments | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 | 0.03 | 0.00 |
| Other Assets | 23.49 | 19.31 | 19.17 | 12.69 | 10.60 | 10.53 | 10.24 | 6.79 | 6.80 | 6.81 | 6.72 | 6.75 |
| Total Assets | 24.42 | 21.75 | 21.43 | 13.44 | 11.28 | 11.15 | 10.79 | 7.32 | 7.33 | 7.29 | 7.22 | 7.22 |
| Sep 2010 | Sep 2011 | Sep 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.26 | -0.16 | 0.71 | -0.47 | -0.41 | -0.99 | -0.71 | -0.23 | -0.08 | -0.09 | -0.11 | -0.01 |
| Cash from Investing Activity | 0.01 | 0.00 | 0.14 | 0.00 | -0.04 | 0.73 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.37 | 0.45 | -1.00 | 0.38 | 0.29 | -0.45 | 0.67 | 0.22 | 0.08 | 0.09 | 0.11 | 0.00 |
| Net Cash Flow | 0.12 | 0.29 | -0.15 | -0.09 | -0.16 | -0.71 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Free Cash Flow | -0.26 | -0.16 | 0.71 | -0.47 | -0.41 | -0.99 | -0.71 | -0.23 | -0.08 | -0.09 | -0.11 | -0.01 |
| CFO/OP | 104% | 55% | -507% | 671% | 9% | 67% | 309% | 61% | 67% | 64% | 79% | 5% |
| Sep 2010 | Sep 2011 | Sep 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | -2.71% | -3.07% | -1.94% | -2.01% | -70.15% | 208.94% | -21.48% | -31.58% | -10.98% | -11.57% | -12.23% | -18.54% |
| Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% | 30.90% |
| DIIs | 3.04% | 3.04% | 3.04% | 3.04% | 3.04% | 2.83% | 2.83% | 2.83% | 2.83% | 2.83% | 2.83% | 2.83% |
| Government | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 66.03% | 66.03% | 66.03% | 66.03% | 66.03% | 66.24% | 66.24% | 66.24% | 66.24% | 66.24% | 66.24% | 66.24% |
| No. of Shareholders | 7,359 | 7,341 | 7,328 | 7,328 | 7,312 | 7,303 | 7,299 | 7,313 | 7,291 | 7,313 | 7,316 | 7,534 |
Fundamentals
Market Cap₹ 3.06 Cr.
Current Price₹ 3.25
Book Value₹ -39.2
ROCE-18.5 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-260%
Standalone figures.
Valuation
P/B, 3-year average-0.01x
P/B, 5-year average-0.04x
Profitability
ROE0.52%
ROCE-18.54%
ROA-2.62%
ROE, 3-year average0.43%
ROCE, 3-year average-14.11%
ROA, 3-year average-2.15%
ROE, 5-year average0.63%
ROCE, 5-year average-16.98%
ROA, 5-year average-2.59%
ROIC (approx.)-20.21%
Per share
EPS (TTM)Rs -0.20
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.15
EPS, 5-year averageRs -0.26
Book value per shareRs -39.16
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Efficiency
Inventory turnover0.00x
Leverage
Total debtRs 38 Cr
Net debtRs 38 Cr
Debt to equity-1.03x
Owners' fund to total sources-510.66%
Debt to assets523.68%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 9 Cr
ReservesRs -46 Cr
Shareholders' fundsRs -37 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 3 Cr
InventoryRs 3 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.94
Ownership
Promoter holding30.90% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2021Sales ₹0 Cr.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gajra Bevel Gears Ltd?
Gajra Bevel Gears Ltd (505711) has a market capitalisation of Rs 3.06 Cr. at the close.
What were Gajra Bevel Gears Ltd's latest quarterly results?
In the Sep 2021 quarter, Gajra Bevel Gears Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.