Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.02 | 16.43 | 5.61 |
| Expenses | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.26 | 0.04 | 18.93 | 16.19 | 5.82 |
| Operating Profit | -0.05 | -0.06 | -0.05 | -0.05 | -0.06 | -0.05 | -0.05 | -0.26 | -0.04 | 0.09 | 0.24 | -0.21 |
| OPM % | 0.47% | 1.46% | -3.74% | |||||||||
| Other Income | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | -0.04 | -0.04 | -0.03 | -0.04 | -0.05 | -0.05 | -0.26 | -0.04 | 0.15 | 0.25 | -0.21 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.00% | 0.00% |
| Net Profit | -0.04 | -0.04 | -0.04 | -0.03 | -0.04 | -0.05 | -0.05 | -0.26 | -0.04 | 0.15 | 0.21 | -0.21 |
| EPS in Rs | -0.18 | -0.18 | -0.18 | -0.14 | -0.18 | -0.23 | -0.23 | -0.26 | -0.02 | 0.08 | 0.10 | -0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.37 | 1.43 | 3.33 | 0.71 | 1.41 | 0.98 | 0.02 | 0.01 | 0.00 | 0.00 | 35.44 | 41.06 |
| Expenses | 1.88 | 2.06 | 3.88 | 1.16 | 2.44 | 1.29 | 0.48 | 0.48 | 0.23 | 0.20 | 35.42 | 40.98 |
| Operating Profit | -0.51 | -0.63 | -0.55 | -0.45 | -1.03 | -0.31 | -0.46 | -0.47 | -0.23 | -0.20 | 0.02 | 0.08 |
| OPM % | -37.23% | -44.06% | -16.52% | -63.38% | -73.05% | -31.63% | -2,300.00% | -4,700.00% | 0.06% | 0.19% | ||
| Other Income | 0.50 | 0.35 | 0.04 | 0.09 | 0.79 | 0.08 | 0.06 | 0.06 | 0.05 | 0.04 | 0.07 | 0.07 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.13 | 0.13 | 0.11 | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.14 | -0.41 | -0.64 | -0.47 | -0.29 | -0.24 | -0.41 | -0.42 | -0.18 | -0.16 | 0.09 | 0.15 |
| Tax % | -21.43% | -7.32% | -4.69% | 4.26% | 0.00% | 12.50% | 0.00% | 0.00% | 0.00% | 0.00% | 44.44% | |
| Net Profit | -0.11 | -0.38 | -0.61 | -0.50 | -0.29 | -0.27 | -0.41 | -0.42 | -0.18 | -0.16 | 0.05 | 0.11 |
| EPS in Rs | -0.50 | -1.74 | -2.79 | -2.29 | -1.33 | -1.24 | -1.88 | -1.92 | -0.82 | -0.73 | 0.02 | 0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 38% | 105% | 1425% | % | ||
| Compounded Profit Growth | 10% | 17% | 28% | 128% | ||
| Stock Price CAGR | 44% | 118% | 94% | 170% | ||
| Return on Equity | -20% | -11% | -4% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 20.00 |
| Reserves | 1.26 | 1.15 | 0.77 | 0.16 | -0.34 | -0.63 | -0.90 | -1.31 | -1.77 | -1.95 | -2.11 | -2.06 |
| Borrowings | 0.08 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.92 | 0.53 | 0.50 | 1.00 | 0.21 | 0.67 | 0.51 | 0.04 | 0.06 | 0.06 | 0.08 | 24.62 |
| Total Liabilities | 4.44 | 3.90 | 3.45 | 3.34 | 2.05 | 2.22 | 1.79 | 0.91 | 0.47 | 0.29 | 0.15 | 42.56 |
| Fixed Assets | 0.91 | 0.74 | 0.61 | 0.48 | 0.35 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.16 | 0.16 | 0.19 | 0.89 | 0.57 | 0.40 | 0.28 | 0.09 | 0.00 | 0.00 |
| Other Assets | 3.52 | 3.15 | 2.68 | 2.70 | 1.51 | 1.31 | 1.20 | 0.50 | 0.19 | 0.20 | 0.15 | 42.56 |
| Total Assets | 4.44 | 3.90 | 3.45 | 3.34 | 2.05 | 2.22 | 1.79 | 0.91 | 0.47 | 0.29 | 0.15 | 42.56 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.24 | 0.67 | -0.36 | -0.22 | -0.16 | -0.71 | -0.37 | -0.25 | -0.13 | -0.23 | -0.20 | -17.76 |
| Cash from Investing Activity | 0.04 | 0.09 | -0.09 | 0.04 | 0.08 | 0.37 | 0.39 | 0.23 | 0.13 | 0.23 | 0.14 | 0.06 |
| Cash from Financing Activity | -0.30 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.82 |
| Net Cash Flow | -0.03 | 0.72 | -0.44 | -0.18 | -0.07 | -0.33 | 0.02 | -0.02 | 0.00 | 0.00 | -0.06 | 0.11 |
| Free Cash Flow | 0.24 | 0.69 | -0.36 | -0.22 | -0.12 | 0.34 | -0.37 | -0.25 | -0.09 | -0.23 | -0.20 | -17.76 |
| CFO/OP | -250% | -133% | 56% | 40% | 29% | 68% | 116% | 54% | 32% | 100% | 100% | -89,000% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.05 | 109.23 | 53.60 | 103.03 | 97.68 | 134.61 | 197.40 | 0.00 | 0.00 | 254.80 | ||
| Inventory Days | 122.69 | 306.42 | 360.65 | 59.38 | 52.98 | 31.97 | 7.77 | 365.00 | 0.00 | 0.00 | ||
| Days Payable | 49.08 | 81.11 | 73.87 | 104.29 | 41.21 | 138.54 | 147.55 | 0.00 | ||||
| Cash Conversion Cycle | 212.66 | 334.54 | 340.39 | 58.13 | 109.45 | 28.04 | 57.61 | 365.00 | 0.00 | 254.80 | ||
| Working Capital Days | 167.29 | 229.12 | 234.83 | 69.05 | 102.82 | 18.12 | 37.24 | 0.00 | -730.00 | 3.19 | ||
| ROCE % | -4.55% | -2.90% | -22.15% | -24.20% | -24.88% | -62.54% | -19.08% | -41.86% | -73.44% | -68.75% | -126.67% | 1.00% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.38% | 71.38% | 71.38% | 71.38% | 56.07% | 56.07% | 53.43% | 53.43% | 5.83% | 0.10% | 72.33% | 72.87% |
| Public | 28.61% | 28.62% | 28.61% | 28.63% | 43.93% | 43.93% | 46.57% | 46.56% | 94.17% | 99.89% | 27.67% | 27.13% |
| No. of Shareholders | 648 | 687 | 706 | 731 | 717 | 695 | 687 | 685 | 726 | 713 | 725 | 769 |
Fundamentals
Market Cap₹ 586 Cr.
Current Price₹ 293
Stock P/E5,323
Book Value₹ 8.97
ROCE1.00 %
ROE0.56 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)128%
Standalone figures.
Valuation
Market capRs 586 Cr
Enterprise valueRs 585 Cr
P/E (TTM)5322.73x
Price to book32.64x
Price to sales16.52x
EV / EBITDA3902.53x
EV / EBIT3902.53x
EV / sales16.52x
Earnings yield0.02%
P/B, 3-year average170.17x
P/B, 5-year average91.94x
Profitability
Operating margin (excl. other income)0.06%
Operating margin (incl. other income)0.25%
EBITDA margin0.42%
Pre-tax margin0.42%
Net profit margin0.31%
Net margin, latest quarter-3.74%
ROE0.56%
ROCE1.00%
ROA0.23%
ROE, 3-year average-54.12%
ROCE, 3-year average-53.97%
ROA, 3-year average-39.95%
ROE, 5-year average-53.23%
ROCE, 5-year average-53.14%
ROA, 5-year average-42.22%
ROIC (approx.)0.47%
Tax rate44.44%
Other income / net worth0.39%
Growth
Sales CAGR, 3 years1424.63%
Sales CAGR, 5 years104.95%
Sales growth QoQ-65.86%
Profit growth QoQ-200.00%
Per share
EPS (TTM)Rs 0.06
EPS (latest quarter)Rs -0.10
EPS, 3-year averageRs -0.78
EPS, 5-year averageRs -1.34
Book value per shareRs 8.97
Sales per shareRs 17.72
Cash flow per shareRs -8.88
Free cash flow per shareRs -8.88
Efficiency
Asset turnover0.83x
Debtor days255 days
Debtors turnover1.43x
Creditor days0 days
Cash conversion cycle255 days
Working capital days3 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.80x
Owners' fund to total sources42.15%
Cash flow
Cash from Operating Activity (latest year)Rs -18 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 18 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -18 Cr
Statement figures
Net sales (TTM)Rs 35 Cr
Net sales (latest year)Rs 35 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 34 Cr
Total expenditure (latest year)Rs 35 Cr
Total income (latest year)Rs 36 Cr
Share capitalRs 20 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 43 Cr
ReceivablesRs 25 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)2.00
Ownership
Promoter holding72.87% (+19.44 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 32.64 is at the 69th percentile (median 17.63).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 505703 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.3% | -2.8% | +8.1 pts |
| 1 month | +3.0% | -6.8% | +9.7 pts |
| 3 years | +635.6% | +14.2% | +621.4 pts |
| 5 years | +4828.5% | +27.9% | +4800.6 pts |
Red flags
F-score 3 of 6| explain | High accruals Profit exceeded operating cash by 42% of total assets in 2026 |
| explain | Share dilution Share count up 809% in a year, 809% in three |
| look | Profit leans on other income Other income was 78% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Satani Bearings Ltd?
Satani Bearings Ltd (505703) has a market capitalisation of Rs 586 Cr. at the 2026-09-28 close.
What is the P/E ratio of Satani Bearings Ltd?
Satani Bearings Ltd trades at a P/E of 5,323 on trailing twelve-month profit, at the 2026-09-28 close.
What were Satani Bearings Ltd's latest quarterly results?
In the Jun 2026 quarter, Satani Bearings Ltd sales was Rs 6 Cr with a net loss of Rs 0 Cr.