MarketFriction

Jainex Aamcol Ltd

BSE 505212 · Auto Components & Equipments
₹180.30 -4.38%
BSE close2026-10-01
Market cap₹42.4 Cr.
P/E30.1

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5.334.986.125.805.486.585.936.515.656.837.727.53
Expenses4.724.865.425.115.146.325.855.634.846.236.446.41
Operating Profit0.610.120.700.690.340.260.080.880.810.601.281.12
OPM %11.44%2.41%11.44%11.90%6.20%3.95%1.35%13.52%14.34%8.78%16.58%14.87%
Other Income0.000.000.030.000.010.000.050.050.050.120.010.05
Interest0.110.120.100.090.100.080.080.090.140.170.220.19
Depreciation0.170.150.180.160.160.160.170.210.210.260.490.35
Profit before tax0.33-0.150.450.440.090.02-0.120.630.510.290.580.63
Tax %-3.03%-73.33%31.11%25.00%11.11%0.00%-33.33%26.98%31.37%79.31%10.34%23.81%
Net Profit0.34-0.050.310.330.080.01-0.070.450.350.060.520.48
EPS in Rs1.55-0.231.411.500.360.05-0.322.051.590.272.322.14
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales11.8013.8315.4317.5413.6712.0018.7720.2420.9423.7926.7127.73
Expenses9.9611.7213.2314.7612.7310.3615.1517.2319.1522.4223.1423.92
Operating Profit1.842.112.202.780.941.643.623.011.791.373.573.81
OPM %15.59%15.26%14.26%15.85%6.88%13.67%19.29%14.87%8.55%5.76%13.37%13.74%
Other Income0.180.060.040.030.060.020.140.110.050.060.230.23
Interest1.291.060.910.740.570.450.550.430.440.350.620.72
Depreciation1.241.251.151.201.181.141.120.930.650.641.181.31
Profit before tax-0.51-0.140.180.87-0.750.072.091.760.750.442.002.01
Tax %-19.61%50.00%116.67%29.89%-58.67%-57.14%31.10%28.98%30.67%20.45%30.00%
Net Profit-0.40-0.21-0.030.61-0.300.121.451.250.520.341.391.41
EPS in Rs-1.82-0.95-0.142.77-1.360.556.595.682.361.556.196.32
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%17%10%13%
Compounded Profit Growth19%63%4%200%
Stock Price CAGR%34%9%16%
Return on Equity9%13%8%11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.501.501.501.501.501.501.501.501.501.501.502.25
Reserves3.142.331.801.772.382.082.203.654.905.425.7715.13
Borrowings11.0710.437.065.424.452.156.445.624.584.189.8914.96
Other Liabilities2.372.186.537.707.517.783.634.713.865.055.516.58
Total Liabilities18.0816.4416.8916.3915.8413.5113.7715.4814.8416.1522.6738.92
Fixed Assets11.7210.339.428.367.776.635.554.543.584.033.8521.52
CWIP0.000.000.000.000.000.000.000.000.000.003.341.17
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets6.366.117.478.038.076.888.2210.9411.2612.1215.4816.23
Total Assets18.0816.4416.8916.3915.8413.5113.7715.4814.8416.1522.6738.92
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.772.292.742.322.07-0.220.431.531.222.10-1.234.27
Cash from Investing Activity-0.140.68-0.29-0.06-0.61-0.04-0.05-0.110.08-1.09-3.77-16.58
Cash from Financing Activity-2.17-2.48-2.51-2.14-1.530.20-0.31-1.38-1.47-0.845.3613.16
Net Cash Flow-0.540.49-0.060.12-0.07-0.050.070.04-0.170.180.360.86
Free Cash Flow1.602.932.422.241.46-0.260.381.411.301.00-5.01-12.40
CFO/OP79%124%130%105%78%-31%26%43%61%136%-76%126%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days90.97103.62109.79100.5388.6578.23114.9894.9086.3897.9667.0585.54
Inventory Days263.35226.20244.87297.96260.60293.78442.94394.75384.88340.62297.09274.20
Days Payable183.66164.51289.92351.03233.47209.70259.79249.23167.59221.25204.72209.15
Cash Conversion Cycle170.67165.3164.7447.46115.78162.31298.12240.41303.68217.34159.42150.59
Working Capital Days-15.92-27.53-51.73-39.50-23.7210.41-9.4336.3661.6742.5368.7349.47
ROCE %6.46%5.21%7.47%11.44%18.92%-2.56%6.55%25.25%19.68%10.78%5.38%10.59%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.77%74.77%74.77%74.77%66.37%66.37%66.37%66.37%66.37%51.46%51.48%53.98%
DIIs6.74%6.74%6.74%6.74%6.11%5.01%5.01%5.01%5.01%3.34%3.34%3.34%
Public18.49%18.48%18.49%18.48%27.52%28.62%28.62%28.61%28.61%45.19%45.18%42.69%
No. of Shareholders1,5731,5581,5561,5771,6941,6831,6681,6871,6821,9971,9471,942

Fundamentals

Market Cap₹ 42.4 Cr.
Current Price₹ 189
Stock P/E30.1
Book Value₹ 77.4
ROCE10.6 %
ROE11.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)200%
Standalone figures.
Valuation
Market capRs 41 Cr
Enterprise valueRs 54 Cr
P/E (TTM)28.88x
Price to book2.34x
Price to sales1.47x
EV / EBITDA13.43x
EV / EBIT19.88x
EV / sales1.96x
Price to cash flow9.54x
Earnings yield3.46%
P/E, 3-year average36.18x
P/B, 3-year average2.18x
P/E, 5-year average25.38x
P/B, 5-year average2.17x
Profitability
Operating margin (excl. other income)13.37%
Operating margin (incl. other income)14.23%
EBITDA margin14.57%
Pre-tax margin7.25%
Net profit margin5.08%
Net margin, latest quarter6.37%
ROE11.28%
ROCE10.59%
ROA4.51%
ROE, 3-year average7.96%
ROCE, 3-year average8.99%
ROA, 3-year average3.21%
ROE, 5-year average15.66%
ROCE, 5-year average14.47%
ROA, 5-year average5.56%
ROIC (approx.)6.18%
Tax rate30.00%
Other income / net worth1.32%
Growth
Sales growth (latest year)12.27%
Profit growth (latest year)308.82%
Sales CAGR, 3 years9.69%
Sales CAGR, 5 years17.35%
Profit CAGR, 3 years3.60%
Profit CAGR, 5 years63.22%
Sales growth QoQ-2.46%
Profit growth QoQ-7.69%
Sales growth YoY (latest quarter)15.67%
Profit growth YoY (latest quarter)6.67%
Per share
EPS (TTM)Rs 6.24
EPS (latest year)Rs 6.16
EPS (latest quarter)Rs 2.13
EPS, 3-year averageRs 3.95
EPS, 5-year averageRs 5.95
Book value per shareRs 76.97
Sales per shareRs 122.80
Cash flow per shareRs 18.91
Free cash flow per shareRs -54.91
Efficiency
Asset turnover0.69x
Fixed asset turnover1.24x
Inventory turnover1.97x
Inventory days185 days
Debtor days86 days
Debtors turnover4.27x
Creditor days209 days
Cash conversion cycle151 days
Working capital days49 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 1 Cr
Net debtRs 14 Cr
Debt to equity0.86x
Net debt / EBITDA3.35x
Interest coverage3.79x
Owners' fund to total sources44.66%
Debt to assets38.44%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs 13 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -12 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Cash from ops / profit, 5 years1.59x
Sales to cash flow6.26x
Statement figures
Net sales (TTM)Rs 28 Cr
Net sales (latest year)Rs 27 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 23 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 2 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 39 Cr
Net blockRs 22 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 6 Cr
InventoryRs 6 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)0.23
Ownership
Promoter holding53.98% (-12.39 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 28.9 is at the 47th percentile of its own 5.7-year range (median 30.2, low 12.2, high 238.7).
P/B 2.34 is at the 22th percentile (median 3.85).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period505212Nifty 50Difference
1 week-5.1%-2.8% -2.4 pts
1 month+21.5%-6.8% +28.2 pts
3 months+48.5%-7.6% +56.1 pts
3 years+29.6%+14.2% +15.4 pts
5 years+321.2%+27.9% +293.3 pts

Red flags

F-score 7 of 8
explainReceivables outrunning sales Receivables grew 43% vs sales +12% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹8 Cr +15.7% vs Jun 2025. Net profit ₹0 Cr +6.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jainex Aamcol Ltd?

Jainex Aamcol Ltd (505212) has a market capitalisation of Rs 42.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Jainex Aamcol Ltd?

Jainex Aamcol Ltd trades at a P/E of 30.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Jainex Aamcol Ltd's latest quarterly results?

In the Jun 2026 quarter, Jainex Aamcol Ltd sales was Rs 8 Cr (+15.7% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03