MarketFriction

Duncan Engineering Ltd

BSE 504908 · Auto Components & Equipments
₹322.15 -2.38%
BSE close2026-10-01
Market cap₹124 Cr.
P/E27.2

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales16.0015.0318.4315.7928.4019.9820.5418.0118.2219.6224.8222.16
Expenses13.8713.4215.9414.8324.9918.8518.7716.3916.4718.0322.4121.05
Operating Profit2.131.612.490.963.411.131.771.621.751.592.411.11
OPM %13.31%10.71%13.51%6.08%12.01%5.66%8.62%9.00%9.60%8.10%9.71%5.01%
Other Income0.490.510.630.590.610.610.790.770.810.570.130.99
Interest0.040.020.010.010.100.120.490.070.080.110.120.18
Depreciation0.420.430.420.460.580.670.680.690.690.680.690.72
Profit before tax2.161.672.691.083.340.951.391.631.791.371.731.20
Tax %25.93%25.15%25.65%26.85%25.75%26.32%9.35%23.93%21.23%24.82%32.37%22.50%
Net Profit1.611.252.000.792.470.701.251.241.411.031.180.93
EPS in Rs4.363.385.412.146.681.893.383.353.812.793.192.52
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales36.4734.2140.7244.4643.3841.4855.7770.1065.1084.7180.6784.82
Expenses39.7637.0037.3738.8837.5236.9746.5256.9756.2277.4273.3077.96
Operating Profit-3.29-2.793.355.585.864.519.2513.138.887.297.376.86
OPM %-9.02%-8.16%8.23%12.55%13.51%10.87%16.59%18.73%13.64%8.61%9.14%8.09%
Other Income0.490.880.19-0.07-0.750.520.581.432.142.562.272.50
Interest1.962.171.560.740.410.200.170.160.100.720.370.49
Depreciation1.321.791.831.671.391.081.191.471.682.392.742.78
Profit before tax-6.08-5.870.153.103.313.758.4712.939.246.746.536.09
Tax %14.14%0.00%0.00%10.32%1.21%-113.07%26.33%23.43%25.54%22.85%25.57%
Net Profit-6.93-5.880.152.783.267.996.249.906.875.214.864.55
EPS in Rs-18.75-15.910.417.528.8221.6216.8826.7918.5914.1013.1512.31
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.74%18.85%21.31%22.84%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%14%5%-2%
Compounded Profit Growth10%-10%-21%-20%
Stock Price CAGR17%11%-8%-18%
Return on Equity13%14%10%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.703.703.703.703.703.703.703.703.703.703.703.70
Reserves25.4418.5212.6612.7815.4918.6726.6932.9742.7149.2253.1557.06
Borrowings18.3818.5914.629.306.730.700.251.191.480.883.054.79
Other Liabilities17.3013.269.549.928.919.5811.4413.2215.2814.6915.6415.83
Total Liabilities64.8254.0740.5235.7034.8332.6542.0851.0863.1768.4975.5481.38
Fixed Assets27.1523.9220.8419.4316.4915.7515.5615.8316.6716.5518.7317.17
CWIP0.220.060.170.000.050.000.000.000.000.000.000.00
Investments0.010.010.030.000.000.001.008.9523.1923.0226.9028.25
Other Assets37.4430.0819.4816.2718.2916.9025.5226.3023.3128.9229.9135.96
Total Assets64.8254.0740.5235.7034.8332.6542.0851.0863.1768.4975.5481.38
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.431.614.336.874.797.376.179.2513.792.776.62-0.62
Cash from Investing Activity-1.86-1.511.84-0.210.49-2.90-5.03-8.77-15.13-0.73-4.29-0.81
Cash from Financing Activity-0.240.05-6.15-6.88-3.27-6.44-0.650.270.13-1.08-1.990.14
Net Cash Flow-1.670.150.02-0.222.00-1.970.490.75-1.210.950.33-1.29
Free Cash Flow-1.570.315.506.615.276.795.338.0711.741.533.82-1.92
CFO/OP-14%-49%-155%205%87%125%137%101%99%53%114%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days91.61129.1180.7748.6745.2439.2951.1237.8931.0343.4524.2651.67
Inventory Days127.71179.91145.66143.67110.18133.40117.60114.68103.75128.30108.04128.82
Days Payable116.38145.4198.86110.8466.1481.4394.6681.9771.9669.2749.4672.50
Cash Conversion Cycle102.94163.61127.5681.5089.2891.2774.0770.6162.83102.4882.84108.00
Working Capital Days3.07-24.72-50.15-23.846.6542.0733.9722.8412.7036.7221.5442.44
ROCE %-11.36%-9.33%-10.36%5.88%17.72%22.29%14.52%25.26%30.11%18.45%13.18%10.75%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.56%74.56%74.56%74.56%74.56%74.56%74.56%74.56%74.56%74.56%74.56%74.56%
DIIs0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public25.38%25.37%25.39%25.38%25.38%25.38%25.37%25.39%25.37%25.39%25.38%25.38%
No. of Shareholders3,7573,9323,9963,7803,6063,9713,9983,8793,8523,7153,6683,649

Fundamentals

Market Cap₹ 124 Cr.
Current Price₹ 335
Stock P/E27.2
Book Value₹ 164
ROCE10.8 %
ROE8.06 %
Dividend Yield0.90 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)-20%
Standalone figures.
Valuation
Market capRs 119 Cr
Enterprise valueRs 116 Cr
P/E (TTM)26.17x
Price to book1.96x
Price to sales1.40x
EV / EBITDA12.42x
EV / EBIT17.67x
EV / sales1.37x
Earnings yield3.82%
Dividend yield0.93%
P/E, 3-year average25.72x
P/B, 3-year average2.54x
P/E, 5-year average20.75x
P/B, 5-year average2.54x
Profitability
Operating margin (excl. other income)9.14%
Operating margin (incl. other income)11.95%
EBITDA margin11.04%
Pre-tax margin7.18%
Net profit margin5.36%
Net margin, latest quarter4.20%
ROE8.26%
ROCE11.00%
ROA6.19%
ROE, 3-year average10.53%
ROCE, 3-year average14.16%
ROA, 3-year average7.95%
ROE, 5-year average14.81%
ROCE, 5-year average19.65%
ROA, 5-year average10.92%
ROIC (approx.)8.45%
Tax rate25.57%
Other income / net worth3.74%
Growth
Sales growth (latest year)-4.77%
Profit growth (latest year)-6.72%
Sales CAGR, 3 years4.79%
Sales CAGR, 5 years14.23%
Profit CAGR, 3 years-21.11%
Profit CAGR, 5 years-9.46%
Sales growth QoQ-10.72%
Profit growth QoQ-21.19%
Sales growth YoY (latest quarter)23.04%
Profit growth YoY (latest quarter)-25.00%
Per share
EPS (TTM)Rs 12.31
EPS (latest year)Rs 13.15
EPS (latest quarter)Rs 2.52
EPS, 3-year averageRs 15.28
EPS, 5-year averageRs 17.90
Book value per shareRs 164.39
Sales per shareRs 229.49
Cash flow per shareRs -1.68
Free cash flow per shareRs -5.19
Dividend per share (latest year)Rs 3.00
Dividend per share, 3-year averageRs 3.17
Dividend per share, 5-year averageRs 2.63
Dividends
Dividend payout22.84%
Dividend payout, 3-year average21.02%
Dividend payout, 5-year average16.70%
Efficiency
Asset turnover0.99x
Fixed asset turnover4.70x
Inventory turnover3.03x
Inventory days121 days
Debtor days52 days
Debtors turnover7.06x
Creditor days72 days
Cash conversion cycle108 days
Working capital days42 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 8 Cr
Net debtRs -3 Cr
Debt to equity0.08x
Net debt / EBITDA-0.30x
Interest coverage13.43x
Owners' fund to total sources74.66%
Debt to assets5.89%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years0.96x
Statement figures
Net sales (TTM)Rs 85 Cr
Net sales (latest year)Rs 81 Cr
Sales (latest quarter)Rs 22 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 43 Cr
Total expenditure (latest year)Rs 73 Cr
Total income (latest year)Rs 83 Cr
Share capitalRs 4 Cr
ReservesRs 57 Cr
Shareholders' fundsRs 61 Cr
Total assetsRs 81 Cr
Net blockRs 17 Cr
InvestmentsRs 28 Cr
ReceivablesRs 11 Cr
InventoryRs 14 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)0.37
Ownership
Promoter holding74.56% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 26.2 is at the 61th percentile of its own 8.4-year range (median 18.6, low 7.6, high 232.2).
P/B 1.96 is at the 28th percentile (median 2.46).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period504908Nifty 50Difference
1 week-5.2%-2.8% -2.4 pts
1 month-11.2%-6.8% -4.4 pts
3 months-11.7%-7.6% -4.1 pts
3 years-24.8%+14.2% -38.9 pts
5 years+66.9%+27.9% +39.0 pts

Red flags

F-score 3 of 8
explainReceivables outrunning sales Receivables grew 103% vs sales -5% in 2026
explainDebt up, profit down Borrowings up 57% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹22 Cr +23.0% vs Jun 2025. Net profit ₹1 Cr -25.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Duncan Engineering Ltd?

Duncan Engineering Ltd (504908) has a market capitalisation of Rs 124 Cr. at the 2026-10-01 close.

What is the P/E ratio of Duncan Engineering Ltd?

Duncan Engineering Ltd trades at a P/E of 27.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Duncan Engineering Ltd's latest quarterly results?

In the Jun 2026 quarter, Duncan Engineering Ltd sales was Rs 22 Cr (+23.0% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03