Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.59 | 24.43 | 32.20 | 34.68 | 35.02 | 31.67 | 38.58 | 40.71 | 42.70 | 42.90 | 44.94 | 52.24 |
| Expenses | 35.35 | 24.13 | 27.55 | 31.22 | 33.70 | 28.82 | 33.84 | 35.58 | 36.85 | 36.05 | 39.63 | 45.22 |
| Operating Profit | 4.24 | 0.30 | 4.65 | 3.46 | 1.32 | 2.85 | 4.74 | 5.13 | 5.85 | 6.85 | 5.31 | 7.02 |
| OPM % | 10.71% | 1.23% | 14.44% | 9.98% | 3.77% | 9.00% | 12.29% | 12.60% | 13.70% | 15.97% | 11.82% | 13.44% |
| Other Income | 0.03 | 0.03 | 0.20 | 0.00 | 0.26 | 0.16 | 0.16 | 0.00 | 0.01 | 0.03 | 0.06 | 0.01 |
| Interest | 0.24 | 0.26 | 0.25 | 0.24 | 0.37 | 0.31 | 0.23 | 0.29 | 0.21 | 0.22 | 0.19 | 0.16 |
| Depreciation | 0.63 | 0.63 | 0.63 | 0.57 | 1.17 | 0.65 | 0.80 | 0.84 | 0.80 | 0.93 | 0.81 | 0.88 |
| Profit before tax | 3.40 | -0.56 | 3.97 | 2.65 | 0.04 | 2.05 | 3.87 | 4.00 | 4.85 | 5.73 | 4.37 | 5.99 |
| Tax % | 76.18% | -101.79% | -2.77% | 6.42% | 1,300.00% | 31.22% | 29.46% | 31.25% | 25.57% | 38.05% | 28.60% | 29.38% |
| Net Profit | 0.80 | 0.01 | 4.07 | 2.49 | -0.48 | 1.41 | 2.74 | 2.74 | 3.61 | 3.54 | 3.12 | 4.22 |
| EPS in Rs | 2.78 | 0.03 | 14.13 | 8.64 | -1.67 | 4.89 | 9.51 | 9.51 | 12.53 | 12.29 | 10.83 | 14.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 | 70 | 90 | 120 | 100 | 104 | 112 | 154 | 134 | 140 | 171 | 183 |
| Expenses | 60 | 65 | 85 | 112 | 94 | 99 | 111 | 140 | 121 | 128 | 148 | 158 |
| Operating Profit | 4 | 5 | 4 | 8 | 6 | 5 | 2 | 15 | 13 | 12 | 23 | 25 |
| OPM % | 7% | 7% | 4.9% | 7% | 6% | 5.0% | 1.4% | 10% | 10% | 9% | 14% | 14% |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 2 | 1 | 5 | 3 | 2 | -1 | 11 | 10 | 9 | 19 | 21 |
| Tax % | 34% | 43% | 24% | 25% | 29% | 28% | -28% | 29% | 28% | 29% | 31% | |
| Net Profit | 1 | 1 | 1 | 4 | 2 | 2 | -1 | 8 | 7 | 6 | 13 | 14 |
| EPS in Rs | 2.71 | 4.44 | 3.85 | 12.81 | 7.50 | 5.97 | -3.33 | 26.80 | 24.06 | 21.38 | 45.16 | 50.30 |
| Dividend Payout % | 26% | 18% | 21% | 8% | 13% | 17% | -30% | 7% | 8% | 12% | 8% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 10% | 4% | 25% | ||
| Compounded Profit Growth | 33% | 49% | 19% | 126% | ||
| Stock Price CAGR | 27% | 36% | 9% | 68% | ||
| Return on Equity | 14% | 17% | 19% | 25% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 16 | 16 | 18 | 19 | 22 | 24 | 25 | 24 | 32 | 38 | 44 | 56 |
| Borrowings | 7 | 5 | 9 | 8 | 9 | 6 | 5 | 18 | 11 | 8 | 11 | 9 |
| Other Liabilities | 20 | 19 | 13 | 23 | 19 | 20 | 23 | 19 | 23 | 19 | 26 | 24 |
| Total Liabilities | 45 | 43 | 43 | 52 | 53 | 53 | 56 | 64 | 68 | 69 | 84 | 92 |
| Fixed Assets | 18 | 16 | 15 | 14 | 15 | 16 | 15 | 34 | 31 | 31 | 43 | 43 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 27 | 27 | 28 | 38 | 37 | 37 | 40 | 30 | 37 | 36 | 41 | 48 |
| Total Assets | 45 | 43 | 43 | 52 | 53 | 53 | 56 | 64 | 68 | 69 | 84 | 92 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 2 | -1 | 4 | 4 | 6 | 5 | 7 | 12 | 8 | 10 | 17 |
| Cash from Investing Activity | -1 | -1 | -1 | -2 | -4 | -2 | -2 | -20 | -0 | -3 | -14 | -4 |
| Cash from Financing Activity | -2 | -1 | 2 | -2 | -0 | -4 | -2 | 12 | -9 | -4 | 1 | -4 |
| Net Cash Flow | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 3 | 0 | -3 | 9 |
| Free Cash Flow | 2 | 1 | -2 | 2 | -0 | 4 | 2 | -12 | 12 | 4 | -4 | 13 |
| CFO/OP | 3,084% | 41% | -4% | 101% | 61% | 109% | 107% | 501% | 90% | 70% | 94% | 88% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104 | 110 | 109 | 120 | 90 | 105 | 115 | 69 | 62 | 64 | 77 | 53 |
| Inventory Days | 60 | 56 | 72 | 60 | 37 | 52 | 43 | 39 | 28 | 36 | 38 | 50 |
| Days Payable | 159 | 165 | 132 | 179 | 98 | 135 | 141 | 97 | 80 | 77 | 107 | 71 |
| Cash Conversion Cycle | 5 | 2 | 48 | 1 | 29 | 23 | 17 | 10 | 10 | 23 | 7 | 33 |
| Working Capital Days | 19 | 32 | 38 | 29 | 29 | 44 | 46 | 15 | 25 | 35 | 35 | 31 |
| ROCE % | -10% | 7% | 11% | 8% | 19% | 12% | 9% | -2% | 27% | 23% | 18% | 32% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.89% | 73.89% | 73.89% | 73.90% | 73.93% | 73.93% | 73.93% | 73.93% | 73.93% | 74.06% | 74.06% | 74.06% |
| Public | 26.10% | 26.10% | 26.10% | 26.10% | 26.07% | 26.07% | 26.08% | 26.07% | 26.08% | 25.95% | 25.95% | 25.94% |
| No. of Shareholders | 2,841 | 2,786 | 2,810 | 2,926 | 2,985 | 2,957 | 2,952 | 2,942 | 2,950 | 2,846 | 2,865 | 2,893 |
Fundamentals
Market Cap₹ 222 Cr.
Current Price₹ 769
Stock P/E15.3
Book Value₹ 204
ROCE31.6 %
ROE24.7 %
Dividend Yield0.45 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)25%
Compounded Profit Growth (TTM)126%
Standalone figures.
Valuation
Market capRs 207 Cr
Enterprise valueRs 207 Cr
P/E (TTM)14.31x
Price to book3.52x
Price to sales1.13x
EV / EBITDA8.24x
EV / EBIT9.53x
EV / sales1.13x
Price to cash flow12.52x
Earnings yield6.99%
Dividend yield0.49%
P/E, 3-year average14.19x
P/B, 3-year average2.38x
P/E, 5-year average13.39x
P/B, 5-year average2.29x
Profitability
Operating margin (excl. other income)13.51%
Operating margin (incl. other income)13.56%
EBITDA margin13.75%
Pre-tax margin11.46%
Net profit margin7.93%
Net margin, latest quarter8.08%
ROE24.70%
ROCE31.59%
ROA14.81%
ROE, 3-year average19.07%
ROCE, 3-year average24.15%
ROA, 3-year average11.00%
ROE, 5-year average15.77%
ROCE, 5-year average19.43%
ROA, 5-year average8.62%
ROIC (approx.)25.48%
Tax rate31.33%
Other income / net worth0.15%
Growth
Sales growth (latest year)22.37%
Profit growth (latest year)111.20%
Sales CAGR, 3 years3.52%
Sales CAGR, 5 years10.41%
Profit CAGR, 3 years19.00%
Profit CAGR, 5 years49.88%
Sales growth QoQ16.24%
Profit growth QoQ35.26%
Sales growth YoY (latest quarter)28.32%
Profit growth YoY (latest quarter)54.01%
Per share
EPS (TTM)Rs 50.30
EPS (latest year)Rs 45.16
EPS (latest quarter)Rs 14.65
EPS, 3-year averageRs 30.20
EPS, 5-year averageRs 22.81
Book value per shareRs 204.40
Sales per shareRs 634.50
Cash flow per shareRs 57.52
Free cash flow per shareRs 45.13
Dividend per share (latest year)Rs 3.51
Dividend per share, 3-year averageRs 2.67
Dividend per share, 5-year averageRs 2.21
Dividends
Dividend payout7.76%
Dividend payout, 3-year average9.27%
Dividend payout, 5-year average8.83%
Efficiency
Asset turnover1.87x
Fixed asset turnover3.97x
Inventory turnover12.41x
Inventory days29 days
Debtor days53 days
Debtors turnover6.90x
Creditor days71 days
Cash conversion cycle33 days
Working capital days31 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 9 Cr
Net debtRs -0 Cr
Debt to equity0.15x
Net debt / EBITDA-0.01x
Interest coverage27.85x
Owners' fund to total sources64.31%
Debt to assets9.92%
Cash flow
Cash from Operating Activity (latest year)Rs 17 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 9 Cr
Free cash flow (latest year)Rs 13 Cr
FCFE (approx.: FCF + change in debt)Rs 11 Cr
Cash from ops / profit, 5 years1.64x
Sales to cash flow10.33x
Statement figures
Net sales (TTM)Rs 183 Cr
Net sales (latest year)Rs 171 Cr
Sales (latest quarter)Rs 52 Cr
Operating profit excl. other income (latest year)Rs 23 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 25 Cr
PBDT (TTM)Rs 24 Cr
Profit before tax (TTM)Rs 21 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 128 Cr
Total expenditure (latest year)Rs 148 Cr
Total income (latest year)Rs 171 Cr
Share capitalRs 3 Cr
ReservesRs 56 Cr
Shareholders' fundsRs 59 Cr
Total assetsRs 92 Cr
Net blockRs 43 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 25 Cr
InventoryRs 10 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)0.29
Ownership
Promoter holding74.06% (+0.13 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.3 is at the 25th percentile of its own 8.4-year range
(median 19.1, low 5.9, high 36.4).
P/B 3.52 is at the 88th percentile (median 1.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 504646 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.5% | -2.8% | +5.3 pts |
| 1 month | +9.2% | -6.8% | +16.0 pts |
| 3 months | +40.4% | -7.6% | +48.0 pts |
| 3 years | +20.2% | +14.2% | +6.0 pts |
| 5 years | +304.8% | +27.9% | +276.9 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹52 Cr +28.3% vs Jun 2025.
Net profit ₹4 Cr +54.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bhagwati Autocast Ltd?
Bhagwati Autocast Ltd (504646) has a market capitalisation of Rs 222 Cr. at the 2026-10-01 close.
What is the P/E ratio of Bhagwati Autocast Ltd?
Bhagwati Autocast Ltd trades at a P/E of 15.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Bhagwati Autocast Ltd's latest quarterly results?
In the Jun 2026 quarter, Bhagwati Autocast Ltd sales was Rs 52 Cr (+28.3% vs Jun 2025) and net profit was Rs 4 Cr.