Price
Financials
Consolidated, Rs crore| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 45.66 | 160.96 | 50.46 |
| Expenses | 40.16 | 125.75 | 40.08 |
| Operating Profit | 5.50 | 35.21 | 10.38 |
| OPM % | 12.05% | 21.88% | 20.57% |
| Other Income | 0.09 | 0.51 | 0.46 |
| Interest | 0.72 | 1.83 | 1.72 |
| Depreciation | 0.74 | 2.59 | 1.68 |
| Profit before tax | 4.13 | 31.30 | 7.44 |
| Tax % | 17.92% | 22.59% | 18.82% |
| Net Profit | 3.39 | 24.22 | 6.04 |
| EPS in Rs | 4.44 | 6.15 | 1.55 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 223 | 233 | 276 | 365 |
| Expenses | 209 | 213 | 228 | 302 |
| Operating Profit | 13 | 20 | 48 | 64 |
| OPM % | 6% | 9% | 17% | 17% |
| Other Income | 1 | 0 | 2 | 1 |
| Interest | 3 | 4 | 7 | 6 |
| Depreciation | 3 | 1 | 2 | 6 |
| Profit before tax | 8 | 15 | 40 | 52 |
| Tax % | 29% | 29% | 25% | 22% |
| Net Profit | 6 | 11 | 30 | 41 |
| EPS in Rs | 8.60 | 15.94 | 37.99 | 10.28 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 18% | 32% | ||
| Compounded Profit Growth | % | % | 89% | 35% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | 38% | 35% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 7 | 7 | 8 | 39 |
| Reserves | 19 | 32 | 88 | 97 |
| Borrowings | 19 | 41 | 39 | 86 |
| Other Liabilities | 178 | 123 | 187 | 120 |
| Total Liabilities | 224 | 203 | 322 | 342 |
| Fixed Assets | 7 | 12 | 24 | 60 |
| CWIP | 3 | 6 | 17 | 25 |
| Investments | 1 | 0 | 1 | 2 |
| Other Assets | 214 | 185 | 279 | 255 |
| Total Assets | 224 | 203 | 322 | 342 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 0 | -1 | 9 | 28 |
| Cash from Investing Activity | -7 | -16 | -30 | -68 |
| Cash from Financing Activity | 6 | 19 | 20 | 40 |
| Net Cash Flow | -1 | 2 | -2 | 0 |
| Free Cash Flow | -1 | -8 | -17 | -22 |
| CFO/OP | 9% | 5% | 26% | 53% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 267 | 157 | 215 | 114 |
| Inventory Days | 79 | 133 | 190 | 128 |
| Days Payable | 371 | 269 | 395 | 147 |
| Cash Conversion Cycle | -24 | 22 | 10 | 96 |
| Working Capital Days | 27 | 43 | 65 | 49 |
| ROCE % | 31% | 43% | 33% |
| Jul 2026 | |
|---|---|
| Promoters | 83.63% |
| DIIs | 3.09% |
| Public | 13.27% |
| No. of Shareholders | 233 |
Fundamentals
Market Cap₹ 1,418 Cr.
Current Price₹ 271
Stock P/E33.1
Book Value₹
ROCE32.8 %
ROE34.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)32%
Compounded Profit Growth (TTM)35%
Consolidated figures.
Ownership
Promoter holding83.63%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | XTRANET | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -13.2% | -2.8% | -10.4 pts |
| 1 month | +45.4% | -6.8% | +52.2 pts |
3 mutual fund schemes hold about ₹4 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Taurus Flexi Cap Fund | 0.60% | 2 | |
| Taurus ELSS Tax Saver Fund | 1.06% | 1 | |
| Taurus Mid Cap Fund | 0.55% | 1 |
Red flags
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1