Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.86 | 0.14 | 0.10 | 0.11 | 4.88 | 0.19 | 0.06 | 0.04 | 4.90 | 0.13 | 0.13 | 0.13 |
| Expenses | 0.07 | 0.07 | 0.18 | 0.07 | 0.06 | 0.11 | 0.09 | 0.24 | 0.33 | 0.29 | 0.31 | 0.28 |
| Operating Profit | 3.79 | 0.07 | -0.08 | 0.04 | 4.82 | 0.08 | -0.03 | -0.20 | 4.57 | -0.16 | -0.18 | -0.15 |
| OPM % | 98.19% | 50.00% | -80.00% | 36.36% | 98.77% | 42.11% | -50.00% | -500.00% | 93.27% | -123.08% | -138.46% | -115.38% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 3.79 | 0.07 | -0.08 | 0.04 | 4.83 | 0.08 | -0.03 | -0.20 | 4.59 | -0.16 | -0.18 | -0.15 |
| Tax % | 24.80% | 28.57% | -25.00% | 50.00% | 25.26% | 25.00% | -133.33% | 5.00% | 23.97% | -18.75% | -27.78% | 0.00% |
| Net Profit | 2.86 | 0.05 | -0.06 | 0.02 | 3.61 | 0.07 | 0.00 | -0.20 | 3.49 | -0.13 | -0.13 | -0.15 |
| EPS in Rs | 7.83 | 0.14 | -0.16 | 0.05 | 9.88 | 0.19 | 0.00 | -0.55 | 9.55 | -0.36 | -0.36 | -0.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.74 | 0.86 | 1.37 | 1.79 | 8.30 | 1.37 | 4.22 | 7.65 | 4.13 | 5.26 | 5.22 | 5.29 |
| Expenses | 0.64 | 0.81 | 1.11 | 1.28 | 1.02 | 0.31 | 0.34 | 0.33 | 0.41 | 0.35 | 1.16 | 1.21 |
| Operating Profit | 0.10 | 0.05 | 0.26 | 0.51 | 7.28 | 1.06 | 3.88 | 7.32 | 3.72 | 4.91 | 4.06 | 4.08 |
| OPM % | 13.51% | 5.81% | 18.98% | 28.49% | 87.71% | 77.37% | 91.94% | 95.69% | 90.07% | 93.35% | 77.78% | 77.13% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.05 | 0.26 | 0.56 | 7.28 | 1.06 | 3.88 | 7.32 | 3.72 | 4.91 | 4.06 | 4.10 |
| Tax % | 0.00% | 0.00% | 0.00% | -10.71% | -0.69% | 25.47% | 36.34% | 25.14% | 25.27% | 24.64% | 25.37% | |
| Net Profit | 0.10 | 0.05 | 0.26 | 0.61 | 7.33 | 0.79 | 2.47 | 5.48 | 2.78 | 3.70 | 3.03 | 3.08 |
| EPS in Rs | 0.27 | 0.14 | 0.71 | 1.67 | 20.06 | 2.16 | 6.76 | 15.00 | 7.61 | 10.12 | 8.29 | 8.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 22% | 31% | -12% | 2% | ||
| Compounded Profit Growth | 41% | 31% | -18% | -11% | ||
| Stock Price CAGR | 42% | 49% | 68% | 134% | ||
| Return on Equity | 1% | 1% | 1% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 |
| Reserves | 11.90 | 12.00 | 77.22 | 123.07 | 121.05 | 57.01 | 134.21 | 140.83 | 187.72 | 454.05 | 725.57 | 668.01 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.06 | 0.05 | 0.55 | 0.48 | 0.04 | 0.06 | 0.30 | 0.77 | 3.80 | 35.66 | 90.79 | 81.07 |
| Total Liabilities | 15.61 | 15.70 | 81.42 | 127.20 | 124.74 | 60.72 | 138.16 | 145.25 | 195.17 | 493.36 | 820.01 | 752.73 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 14.49 | 14.49 | 81.29 | 126.99 | 124.45 | 58.90 | 137.84 | 144.83 | 194.62 | 493.11 | 819.82 | 746.97 |
| Other Assets | 1.12 | 1.21 | 0.13 | 0.21 | 0.29 | 1.82 | 0.32 | 0.42 | 0.55 | 0.25 | 0.19 | 5.76 |
| Total Assets | 15.61 | 15.70 | 81.42 | 127.20 | 124.74 | 60.72 | 138.16 | 145.25 | 195.17 | 493.36 | 820.01 | 752.73 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.25 | -0.10 | -0.26 | -0.29 | -0.27 | -0.26 | -0.61 | -1.31 | -2.18 | -1.30 | -1.52 | -2.01 |
| Cash from Investing Activity | 0.31 | 0.27 | -0.81 | 0.34 | 0.29 | 0.27 | 0.60 | 1.38 | 2.41 | 1.00 | 1.53 | 7.23 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.06 | 0.16 | -1.06 | 0.05 | 0.02 | 0.01 | -0.01 | 0.07 | 0.23 | -0.29 | 0.00 | 5.22 |
| Free Cash Flow | -0.25 | -0.10 | -0.26 | -0.29 | -0.27 | -0.26 | -0.61 | -1.31 | -2.18 | -1.30 | -1.52 | -2.01 |
| CFO/OP | -417% | -170% | -520% | -108% | -53% | -4% | -32% | -8% | -5% | -9% | -7% | -27% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | -25.17 | -24.66 | -21.22 | -5.33 | 8.16 | 2.20 | 53.28 | 19.03 | 6.20 | 9.72 | 4.16 | -5.59 |
| ROCE % | 0.39% | 0.64% | 0.10% | 0.25% | 0.41% | 7.85% | 1.07% | 2.75% | 4.36% | 1.15% | 0.83% | 0.58% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.34% | 74.58% | 74.58% | 74.58% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.11% |
| Public | 25.41% | 25.42% | 25.42% | 25.41% | 25.28% | 25.29% | 25.29% | 25.30% | 25.53% | 25.29% | 25.29% | 25.31% |
| No. of Shareholders | 13,549 | 13,528 | 13,615 | 13,420 | 13,549 | 13,637 | 13,627 | 13,451 | 13,411 | 13,459 | 13,170 | 12,889 |
Fundamentals
Market Cap₹ 922 Cr.
Current Price₹ 2,435
Stock P/E299
Book Value₹ 1,838
ROCE0.58 %
ROE0.43 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Valuation
Market capRs 906 Cr
Enterprise valueRs 900 Cr
P/E (TTM)294.02x
Price to book1.35x
Price to sales171.19x
EV / EBITDA219.57x
EV / EBIT219.57x
EV / sales170.18x
Earnings yield0.34%
P/E, 3-year average109.07x
P/B, 3-year average0.56x
P/E, 5-year average76.80x
P/B, 5-year average0.57x
Profitability
Operating margin (excl. other income)77.78%
Operating margin (incl. other income)77.78%
EBITDA margin77.50%
Pre-tax margin77.50%
Net profit margin58.22%
Net margin, latest quarter-115.38%
ROE0.43%
ROCE0.58%
ROA0.39%
ROE, 3-year average0.64%
ROCE, 3-year average0.85%
ROA, 3-year average0.59%
ROE, 5-year average1.39%
ROCE, 5-year average1.93%
ROA, 5-year average1.34%
ROIC (approx.)0.46%
Tax rate25.37%
Growth
Sales growth (latest year)-0.76%
Profit growth (latest year)-18.11%
Sales CAGR, 3 years-11.96%
Sales CAGR, 5 years30.67%
Profit CAGR, 3 years-17.92%
Profit CAGR, 5 years30.85%
Sales growth QoQ0.00%
Sales growth YoY (latest quarter)225.00%
Per share
EPS (TTM)Rs 8.43
EPS (latest year)Rs 8.29
EPS (latest quarter)Rs -0.41
EPS, 3-year averageRs 8.67
EPS, 5-year averageRs 9.56
Book value per shareRs 1,837.91
Sales per shareRs 14.48
Cash flow per shareRs -5.50
Free cash flow per shareRs -5.50
Efficiency
Asset turnover0.01x
Cash conversion cycle0 days
Working capital days-6 days
Leverage
Cash and bankRs 5 Cr
Net debtRs -5 Cr
Net debt / EBITDA-1.30x
Owners' fund to total sources89.23%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years-0.48x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 4 Cr
ReservesRs 668 Cr
Shareholders' fundsRs 672 Cr
Total assetsRs 753 Cr
InvestmentsRs 747 Cr
Other liabilitiesRs 81 Cr
Shares outstanding (crore)0.37
Ownership
Promoter holding74.58% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 294.0 is at the 98th percentile of its own 8.4-year range
(median 98.8, low 10.7, high 294.5).
P/B 1.35 is at the 85th percentile (median 0.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | WELINV | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.9% | -2.8% | +3.6 pts |
| 1 month | +14.2% | -6.8% | +21.0 pts |
| 3 months | +45.0% | -7.6% | +52.6 pts |
| 6 months | +98.0% | +0.4% | +97.6 pts |
| 1 year | +142.9% | -9.9% | +152.9 pts |
| 2 years | +138.7% | -13.6% | +152.3 pts |
| 3 years | +385.9% | +14.2% | +371.7 pts |
| 5 years | +663.4% | +27.9% | +635.5 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -51% of net profit over the last 3 years |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr +225.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Jio Financial Services Ltd | 143,658 | 69.5 | 1.86 % |
| Aditya Birla Capital Ltd | 103,489 | 25.7 | 8.72 % |
| Tata Investment Corporation Ltd | 31,645 | 73.4 | 1.57 % |
| Cholamandalam Financial Holdings Ltd | 25,759 | 9.65 | 9.75 % |
| TVS Holdings Ltd | 24,881 | 12.5 | 17.0 % |
| Maharashtra Scooters Ltd | 14,104 | 50.6 | 1.06 % |
| JSW Holdings Ltd | 12,210 | 97.6 | 0.53 % |
| Tsf Investments Ltd | 9,361 | 19.2 | 3.38 % |
| Religare Enterprises Ltd | 8,000 | 161 | 3.50 % |
| Pilani Investment & Industries Corporation Ltd | 4,430 | 1.41 % | |
| Nalwa Sons Investments Ltd | 2,755 | 49.7 | 0.48 % |
| Kalyani Investment Company Ltd | 2,081 | 51.2 | 0.49 % |
| Elcid Investments Ltd | 2,053 | 21.5 | 1.43 % |
| Shipping Corporation of India Land & Assets Ltd | 1,709 | 60.0 | 1.31 % |
| Summit Securities Ltd | 1,432 | 12.0 | 1.52 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-13 | Annual General Meeting | |
| 2023-08-25 | Annual General Meeting | |
| 2022-08-23 | Annual General Meeting | |
| 2021-09-17 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-06-24 | Annual General Meeting | |
| 2018-06-25 | Annual General Meeting | |
| 2017-06-22 | Annual General Meeting | |
| 2016-06-23 | Annual General Meeting | |
| 2015-06-18 | Annual General Meeting | |
| 2014-09-19 | Annual General Meeting | |
| 2013-08-21 | Annual General Meeting | |
| 2012-09-07 | Annual General Meeting | |
| 2011-09-20 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 2Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)