Price
Financials
Standalone, Rs crore| Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.02 | 0.03 | 0.01 | 2.31 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.03 |
| Operating Profit | -0.02 | -0.03 | -0.01 | -2.31 | 0.00 | -0.02 | 0.00 | -0.02 | 0.00 | 0.00 | -0.01 | -0.03 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 1.65 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | -0.03 | -0.01 | 0.05 | -0.41 | -0.43 | -0.41 | -0.43 | -0.41 | -0.41 | -0.42 | -0.44 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.02 | -0.03 | -0.01 | 0.05 | -0.41 | -0.43 | -0.41 | -0.43 | -0.41 | -0.41 | -0.42 | -0.44 |
| EPS in Rs | -0.01 | -0.01 | -0.00 | 0.01 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.98 | 0.48 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 19.40 | 16.00 | 24.20 | 0.84 | 19.76 | 0.31 | 0.14 | 0.11 | 0.19 | 2.37 | 0.05 | 0.04 |
| Operating Profit | -6.42 | -15.52 | -24.18 | -0.84 | -19.76 | -0.31 | -0.14 | -0.11 | -0.19 | -2.37 | -0.05 | -0.04 |
| OPM % | -49.46% | -3,233.33% | -120,900.00% | |||||||||
| Other Income | 1.01 | -28.97 | -0.68 | 0.01 | 2.90 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 |
| Interest | 3.44 | 2.10 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.65 | 1.64 | 1.64 |
| Depreciation | 5.17 | 5.14 | 3.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -14.02 | -51.73 | -29.22 | -0.83 | -16.86 | -0.31 | -0.14 | -0.11 | -0.19 | -0.01 | -1.69 | -1.68 |
| Tax % | 1.21% | 0.25% | -3.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -14.19 | -51.86 | -28.29 | -0.83 | -16.86 | -0.31 | -0.14 | -0.11 | -0.19 | -0.01 | -1.69 | -1.68 |
| EPS in Rs | -3.70 | -13.53 | -7.38 | -0.22 | -4.40 | -0.08 | -0.04 | -0.03 | -0.05 | -0.00 | -0.44 | -0.44 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 7% | % | % | 1% | ||
| Stock Price CAGR | -25% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 |
| Reserves | 43.77 | -8.10 | -36.39 | -37.22 | -54.08 | -54.39 | -54.53 | -54.64 | -54.83 | -54.84 | -56.53 | -58.21 |
| Borrowings | 16.41 | 16.04 | 15.61 | 15.49 | 15.42 | 15.42 | 15.42 | 15.42 | 15.51 | 13.43 | 14.97 | 16.47 |
| Other Liabilities | 6.88 | 4.83 | 3.68 | 3.77 | 2.56 | 2.60 | 2.74 | 2.84 | 2.94 | 3.09 | 3.26 | 3.44 |
| Total Liabilities | 105.39 | 51.10 | 21.23 | 20.37 | 2.23 | 1.96 | 1.96 | 1.95 | 1.95 | 0.01 | 0.03 | 0.03 |
| Fixed Assets | 26.08 | 20.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 29.04 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 50.27 | 30.11 | 21.18 | 20.32 | 2.23 | 1.96 | 1.96 | 1.95 | 1.95 | 0.01 | 0.03 | 0.03 |
| Total Assets | 105.39 | 51.10 | 21.23 | 20.37 | 2.23 | 1.96 | 1.96 | 1.95 | 1.95 | 0.01 | 0.03 | 0.03 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4.86 | -17.25 | 6.37 | 0.17 | -19.89 | 0.00 | 0.00 | 0.00 | -0.09 | 2.07 | -1.51 | -1.50 |
| Cash from Investing Activity | 0.42 | 0.00 | -2.87 | -0.04 | 19.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -6.38 | 17.15 | 4.07 | -0.13 | -0.07 | 0.00 | 0.00 | 0.00 | 0.09 | -2.07 | 1.53 | 1.50 |
| Net Cash Flow | -1.10 | -0.10 | 7.57 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Free Cash Flow | 5.32 | -17.25 | 6.37 | 0.17 | -19.89 | 0.00 | 0.00 | 0.00 | -0.09 | 2.07 | -1.51 | -1.50 |
| CFO/OP | -76% | 111% | -26% | -20% | 101% | 0% | 0% | 0% | 47% | -87% | 3,020% | 3,750% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 375.97 | 9,725.73 | 0.00 | |||||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 375.97 | 9,725.73 | 0.00 | |||||||||
| Working Capital Days | 142.85 | 4,843.85 | -21,352.50 | |||||||||
| ROCE % | -9.84% | -28.51% | -87.84% | -4.86% | -207.01% |
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% |
| Public | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% | 85.58% |
| No. of Shareholders | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 | 21,555 |
Fundamentals
Market Cap₹ 0.19 Cr.
Current Price₹ 0.05
Book Value₹ -5.19
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)1%
Standalone figures.
Valuation
Market capRs 0 Cr
Enterprise valueRs 17 Cr
Price to book-0.01x
Earnings yield-884.21%
P/B, 3-year average-0.01x
P/B, 5-year average-0.01x
Profitability
ROE8.82%
ROA-5600.00%
ROE, 3-year average6.21%
ROA, 3-year average-4683.67%
ROE, 5-year average4.09%
ROA, 5-year average-2813.28%
Per share
EPS (TTM)Rs -0.44
EPS (latest quarter)Rs -0.12
EPS, 3-year averageRs -0.00
EPS, 5-year averageRs -0.03
Book value per shareRs -5.23
Cash flow per shareRs -0.39
Free cash flow per shareRs -0.39
Efficiency
Cash conversion cycle0 days
Working capital days-21352 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 0 Cr
Net debtRs 16 Cr
Debt to equity-0.83x
Interest coverage-0.02x
Owners' fund to total sources-66266.67%
Debt to assets54900.00%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 38 Cr
ReservesRs -58 Cr
Shareholders' fundsRs -20 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)3.80
Ownership
Promoter holding14.42% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | VISUINTL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -88.9% | -6.8% | -82.1 pts |
| 3 months | -93.8% | -7.6% | -86.1 pts |
| 6 months | -94.4% | +0.4% | -94.8 pts |
| 1 year | -95.8% | -9.9% | -85.9 pts |
| 2 years | -91.7% | -13.6% | -78.1 pts |
| 3 years | -93.8% | +14.2% | -107.9 pts |
| 5 years | -94.4% | +27.9% | -122.3 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2023Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2021-09-22 | Annual General Meeting | |
| 2020-12-23 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-18 | Annual General Meeting (Date Revised) | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-16 | Annual General Meeting | |
| 2014-09-25 | Annual General Meeting | |
| 2013-09-25 | Annual General Meeting | |
| 2012-09-21 | Annual General Meeting | |
| 2011-09-26 | Annual General Meeting | |
| 2010-09-24 | Annual General Meeting | |
| 2009-09-24 | Annual General Meeting | |
| 2008-09-25 | Annual General Meeting | |
| 2007-09-21 | Agm |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Ed & Tech International Ltd?
Ed & Tech International Ltd (VISUINTL) has a market capitalisation of Rs 0.19 Cr. at the 2018-04-02 close.
What were Ed & Tech International Ltd's latest quarterly results?
In the Mar 2023 quarter, Ed & Tech International Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.