Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.12 | 1.07 | 1.07 | 1.08 | 2.05 | 1.31 | 1.89 | 1.20 | 2.12 | 1.26 | 1.26 | 1.17 |
| Expenses | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.26 | 0.14 | 0.18 | 0.17 | 0.18 | 0.17 | 0.13 |
| Operating Profit | 1.96 | 0.91 | 0.91 | 0.92 | 1.92 | 1.05 | 1.75 | 1.02 | 1.95 | 1.08 | 1.09 | 1.04 |
| OPM % | 92.45% | 85.05% | 85.05% | 85.19% | 93.66% | 80.15% | 92.59% | 85.00% | 91.98% | 85.71% | 86.51% | 88.89% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.36 | 0.36 | 0.36 | 0.33 | 0.33 | 0.33 | 0.33 | 0.29 | 0.29 | 0.29 | 0.29 | 0.27 |
| Profit before tax | 1.60 | 0.55 | 0.55 | 0.59 | 1.59 | 0.72 | 1.42 | 0.59 | 1.66 | 0.79 | 0.80 | 0.77 |
| Tax % | 18.12% | 34.55% | 136.36% | 18.64% | 22.64% | 22.22% | 9.86% | 23.73% | 21.69% | 18.99% | 20.00% | 18.18% |
| Net Profit | 4.45 | 5.12 | 6.04 | 5.16 | 6.20 | 3.80 | 5.77 | 6.33 | 4.54 | 3.88 | 4.38 | 6.10 |
| EPS in Rs | 40.91 | 47.07 | 55.53 | 47.44 | 57.00 | 34.94 | 53.05 | 58.20 | 41.74 | 35.67 | 40.27 | 56.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 | 4 | 3 | 3 | 5 | 5 | 5 | 3 | 2 | 3 | 2 | 6 |
| Expenses | 7 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 |
| Operating Profit | 1 | 1 | -0 | -0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 5 |
| OPM % | 9% | 14% | -2.3% | -8% | 30% | 39% | 39% | 61% | 74% | 77% | 71% | 89% |
| Other Income | 0 | 0 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Profit before tax | -0 | 0 | 1 | -0 | 2 | 2 | 4 | 4 | 3 | 4 | 4 | 4 |
| Tax % | 27% | 500% | 11% | 41% | 15% | 24% | 18% | 21% | 41% | 18% | 21% | |
| Net Profit | -0 | -0 | 4 | 3 | 7 | 7 | 9 | 13 | 18 | 21 | 19 | 19 |
| EPS in Rs | -0.07 | -0.02 | 36.59 | 25.74 | 67.57 | 62.15 | 86.15 | 115.01 | 166.22 | 192.42 | 175.78 | 173.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -11% | -15% | -7% | -10% | ||
| Compounded Profit Growth | 62% | 23% | 15% | -15% | ||
| Stock Price CAGR | 30% | 24% | 31% | -42% | ||
| Return on Equity | 11% | 12% | 13% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.08 | 0.08 | 0.08 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Reserves | 10 | 10 | 10 | 78 | 77 | 80 | 89 | 101 | 114 | 137 | 164 | 175 |
| Borrowings | 6 | 8 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Total Liabilities | 18 | 19 | 15 | 83 | 82 | 83 | 91 | 103 | 115 | 139 | 167 | 177 |
| Fixed Assets | 3 | 3 | 3 | 27 | 25 | 23 | 21 | 19 | 17 | 16 | 15 | 14 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 9 | 8 | 51 | 53 | 57 | 66 | 78 | 89 | 112 | 138 | 146 |
| Other Assets | 6 | 7 | 4 | 4 | 5 | 4 | 4 | 6 | 9 | 11 | 14 | 17 |
| Total Assets | 18 | 19 | 15 | 83 | 82 | 83 | 91 | 103 | 115 | 139 | 167 | 177 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3 | -2 | 4 | -1 | 1 | 0 | 0 | -2 | -4 | -3 | -2 | -0 |
| Cash from Investing Activity | -0 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 3 | 3 | 2 | 0 |
| Cash from Financing Activity | 3 | 1 | -5 | 0 | -1 | -2 | -1 | 0 | 0 | 0 | -0 | -0 |
| Net Cash Flow | -0 | 0 | 1 | 0 | 1 | -0 | 0 | -0 | -2 | -0 | 0 | -0 |
| Free Cash Flow | -4 | -2 | 4 | -1 | 1 | 0 | 0 | -2 | -4 | -3 | -2 | -0 |
| CFO/OP | -377% | -288% | 633% | 1,057% | -477% | 31% | -10% | -43% | -206% | -166% | -57% | 26% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 21 | 24 | 82 | 24 | 24 | 55 | 53 | 4 | 0 | 0 | 17 |
| Inventory Days | 182 | 44 | 154 | 102 | 214 | 85 | 58 | 52 | 115 | |||
| Days Payable | 21 | 17 | 88 | 187 | 277 | 159 | 149 | 115 | 41 | |||
| Cash Conversion Cycle | 171 | 48 | 91 | -3 | -39 | -50 | -36 | -10 | 78 | 0 | 0 | 17 |
| Working Capital Days | -134 | -112 | -185 | -347 | -492 | -152 | -47 | 100 | 760 | 1,462 | 1,398 | 2,372 |
| ROCE % | 5% | 2% | 4% | 2% | 0% | 3% | 3% | 3% | 3% | 3% | 3% | 2% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 64.28% | 68.89% | 68.89% | 68.89% | 68.89% | 68.89% |
| DIIs | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% | 7.65% |
| Public | 28.07% | 28.07% | 28.07% | 28.06% | 28.07% | 28.08% | 28.07% | 23.46% | 23.46% | 23.46% | 23.46% | 23.46% |
| No. of Shareholders | 403 | 454 | 509 | 540 | 546 | 686 | 721 | 787 | 807 | 791 | 809 | 937 |
Fundamentals
Market Cap₹ 108 Cr.
Current Price₹ 997
Stock P/E5.74
Book Value₹ 1,608
ROCE2.28 %
ROE11.3 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)-15%
Consolidated figures.
Valuation
Market capRs 102 Cr
Enterprise valueRs 101 Cr
P/E (TTM)5.38x
Price to book0.58x
Price to sales17.50x
EV / EBITDA19.57x
EV / EBIT25.11x
EV / sales17.42x
Earnings yield18.58%
P/E, 3-year average5.01x
P/B, 3-year average0.62x
P/E, 5-year average4.32x
P/B, 5-year average0.50x
Profitability
Operating margin (excl. other income)70.82%
Operating margin (incl. other income)215.02%
EBITDA margin88.98%
Pre-tax margin69.19%
Net profit margin325.30%
Net margin, latest quarter521.37%
ROE11.27%
ROCE2.25%
ROA11.14%
ROE, 3-year average13.20%
ROCE, 3-year average2.57%
ROA, 3-year average13.03%
ROE, 5-year average12.23%
ROCE, 5-year average2.96%
ROA, 5-year average12.05%
ROIC (approx.)1.82%
Tax rate21.20%
Other income / net worth1.92%
Growth
Sales growth (latest year)-23.86%
Profit growth (latest year)-8.65%
Sales CAGR, 3 years-7.25%
Sales CAGR, 5 years-15.25%
Profit CAGR, 3 years15.19%
Profit CAGR, 5 years23.11%
Sales growth QoQ-7.14%
Profit growth QoQ39.27%
Sales growth YoY (latest quarter)-2.50%
Profit growth YoY (latest quarter)-3.63%
Per share
EPS (TTM)Rs 173.76
EPS (latest year)Rs 175.78
EPS (latest quarter)Rs 56.08
EPS, 3-year averageRs 178.14
EPS, 5-year averageRs 147.12
Book value per shareRs 1,607.95
Sales per shareRs 53.41
Cash flow per shareRs -3.40
Free cash flow per shareRs -0.00
Efficiency
Asset turnover0.01x
Fixed asset turnover0.17x
Inventory turnover6.00x
Inventory days61 days
Debtor days17 days
Debtors turnover21.18x
Creditor days41 days
Cash conversion cycle17 days
Working capital days2372 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.10x
Interest coverage403.00x
Owners' fund to total sources98.99%
Debt to assets0.05%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-0.14x
Statement figures
Net sales (TTM)Rs 6 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 19 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 0 Cr
ReservesRs 175 Cr
Shareholders' fundsRs 175 Cr
Total assetsRs 177 Cr
Net blockRs 14 Cr
InvestmentsRs 146 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.11
Ownership
Promoter holding68.89% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | THACKER | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.2% | -2.8% | -4.5 pts |
| 1 month | -6.5% | -6.8% | +0.3 pts |
| 3 months | -23.4% | -7.6% | -15.7 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -10% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 11% of total assets in 2026 |
| look | Profit leans on other income Other income was 88% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -2.5% vs Jun 2025.
Net profit ₹6 Cr -3.6%.
Against our estimate for Jun 2026: sales +19.7%, profit +90.5% beat. Our estimate for Sep 2026: sales Rs 2 Cr, profit Rs 6 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Thacker & Company Ltd?
Thacker & Company Ltd (THACKER) has a market capitalisation of Rs 108 Cr. at the 2026-10-01 close.
What is the P/E ratio of Thacker & Company Ltd?
Thacker & Company Ltd trades at a P/E of 5.74 on trailing twelve-month profit, at the 2026-10-01 close.
What were Thacker & Company Ltd's latest quarterly results?
In the Jun 2026 quarter, Thacker & Company Ltd sales was Rs 1 Cr (-2.5% vs Jun 2025) and net profit was Rs 6 Cr.
What is the 52-week high and low of Thacker & Company Ltd?
The 52-week high is Rs 1,689.90 and the 52-week low is Rs 910.00.