Price
Financials
Consolidated, Rs crore| Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 369 | 463 | 591 | 619 | 670 |
| Expenses | 246 | 321 | 417 | 433 | 462 |
| Operating Profit | 123 | 142 | 175 | 186 | 207 |
| OPM % | 33% | 31% | 30% | 30% | 31% |
| Other Income | 4 | 3 | 10 | 6 | 7 |
| Interest | 52 | 59 | 75 | 77 | 82 |
| Depreciation | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 70 | 80 | 104 | 110 | 128 |
| Tax % | 23% | 25% | 26% | 25% | 26% |
| Net Profit | 54 | 60 | 77 | 82 | 95 |
| EPS in Rs | 101.01 | 11.14 | 14.25 | 6.92 | 5.64 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 175 | 517 | 1,000 | 1,700 | 1,352 | 2,209 |
| Expenses | 198 | 430 | 876 | 1,307 | 914 | 1,470 |
| Operating Profit | -23 | 86 | 124 | 393 | 438 | 739 |
| OPM % | -13% | 17% | 12% | 23% | 32% | 33% |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest | 26 | 26 | 83 | 103 | 199 | 341 |
| Depreciation | 6 | 7 | 18 | 23 | 23 | 22 |
| Profit before tax | -55 | 54 | 24 | 267 | 216 | 377 |
| Tax % | 6% | -16% | -15% | 26% | 26% | 25% |
| Net Profit | -58 | 63 | 28 | 197 | 161 | 281 |
| EPS in Rs | -240.36 | 257.50 | 56.70 | 412.72 | 299.49 | 23.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 66% | 30% | 63% | ||
| Compounded Profit Growth | % | 47% | 117% | 75% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 22% | 23% | 24% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 5 | 5 | 5 | 12 |
| Reserves | 158 | 233 | 556 | 794 | 995 | 1,331 |
| Borrowings | 125 | 144 | 449 | 841 | 1,562 | 2,429 |
| Other Liabilities | 60 | 162 | 267 | 156 | 139 | 217 |
| Total Liabilities | 345 | 541 | 1,276 | 1,797 | 2,701 | 3,989 |
| Fixed Assets | 18 | 12 | 66 | 57 | 53 | 43 |
| CWIP | 0 | 0 | 0 | 0 | 5 | 6 |
| Investments | 1 | 0 | 0 | 0 | 0 | 8 |
| Other Assets | 326 | 529 | 1,210 | 1,739 | 2,643 | 3,931 |
| Total Assets | 345 | 541 | 1,276 | 1,797 | 2,701 | 3,989 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 79 | -16 | 48 | -637 | -661 | -461 |
| Cash from Investing Activity | 100 | 33 | 24 | 40 | -33 | -70 |
| Cash from Financing Activity | -202 | 19 | 507 | 312 | 542 | 608 |
| Net Cash Flow | -23 | 37 | 579 | -285 | -152 | 77 |
| Free Cash Flow | 75 | -15 | 58 | -640 | -669 | -471 |
| CFO/OP | -340% | 20% | 70% | -140% | -141% | -45% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 2 | 4 | 24 | 35 | 19 | 17 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 2 | 4 | 24 | 35 | 19 | 17 |
| Working Capital Days | 310 | 135 | 54 | 211 | 509 | 441 |
| ROCE % | 24% | 15% | 28% | 20% | 23% |
| Jun 2026 | Aug 2026 | |
|---|---|---|
| Promoters | 24.80% | 23.57% |
| FIIs | 7.64% | 7.82% |
| DIIs | 19.05% | 17.63% |
| Public | 48.52% | 50.98% |
| No. of Shareholders | 36,039 | 34,544 |
Fundamentals
Market Cap₹ 6,359 Cr.
Current Price₹ 359
Stock P/E20.1
Book Value₹
ROCE22.7 %
ROE24.0 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)63%
Compounded Profit Growth (TTM)75%
Consolidated figures.
Valuation
Market capRs 6,580 Cr
Enterprise valueRs 6,600 Cr
P/E (TTM)105.08x
Price to book28.01x
Price to sales12.73x
EV / EBITDA76.11x
EV / EBIT82.98x
EV / sales12.77x
Earnings yield0.95%
Profitability
Operating margin (excl. other income)16.71%
Operating margin (incl. other income)16.78%
EBITDA margin16.78%
Pre-tax margin10.42%
Net profit margin12.12%
ROE31.66%
ROCE23.94%
ROA14.13%
ROIC (approx.)36.36%
Tax rate-16.29%
Other income / net worth0.16%
Growth
Sales growth (latest year)195.29%
Per share
EPS (TTM)Rs 3.53
EPS (latest year)Rs 268.55
Book value per shareRs 13.25
Sales per shareRs 29.15
Cash flow per shareRs -0.88
Free cash flow per shareRs -26.57
Efficiency
Asset turnover0.96x
Fixed asset turnover43.91x
Debtor days4 days
Debtors turnover85.14x
Cash conversion cycle17 days
Working capital days441 days
Leverage
Total debtRs 144 Cr
Cash and bankRs 125 Cr
Net debtRs 19 Cr
Debt to equity0.61x
Net debt / EBITDA0.22x
Interest coverage3.10x
Current ratio (filing 2026-03-31)1.57x
Quick ratio (filing 2026-03-31)1.57x
Trade payables (filing 2026-03-31)Rs 105 Cr
Owners' fund to total sources43.41%
Debt to assets26.63%
Cash flow
Cash from Operating Activity (latest year)Rs -16 Cr
Cash from Investing Activity (latest year)Rs 33 Cr
Cash from Financing Activity (latest year)Rs 19 Cr
Net Cash Flow (latest year)Rs 37 Cr
Free cash flow (latest year)Rs -471 Cr
FCFE (approx.: FCF + change in debt)Rs -452 Cr
Cash from ops / profit, 5 years-2.37x
Statement figures
Net sales (TTM)Rs 517 Cr
Net sales (latest year)Rs 517 Cr
Operating profit excl. other income (latest year)Rs 86 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 87 Cr
PBDT (TTM)Rs 61 Cr
Profit before tax (TTM)Rs 54 Cr
Tax (latest year)Rs -9 Cr
Net profit (TTM)Rs 63 Cr
Net profit (latest year)Rs 63 Cr
Depreciation (TTM)Rs 7 Cr
Interest (TTM)Rs 26 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 430 Cr
Total income (latest year)Rs 517 Cr
Share capitalRs 2 Cr
ReservesRs 233 Cr
Shareholders' fundsRs 235 Cr
Total assetsRs 541 Cr
Net blockRs 12 Cr
InvestmentsRs 0 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 162 Cr
Shares outstanding (crore)17.73
Ownership
Promoter holding23.57%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KISSHT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +10.0% | -2.8% | +12.8 pts |
| 1 month | +25.5% | -6.8% | +32.3 pts |
| 3 months | +19.1% | -7.6% | +26.7 pts |
38 mutual fund schemes hold about ₹534 Cr.
Over three months 7 bought more and 30 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Tata Banking & Financial Services Fund | 1.56% | 52 | -11% |
| HSBC Flexi Cap Fund | 0.84% | 51 | +100% |
| Quant BFSI Fund | 5.09% | 47 | -16% |
| Sundaram Small Cap Fund | 1.08% | 45 | -14% |
| Sundaram Services Fund | 0.75% | 39 | -14% |
| Sundaram Services Fund | 0.75% | 38 | -14% |
| HDFC Banking & Financial Services Fund | 0.79% | 37 | -43% |
| Groww Multicap Fund | 2.43% | 36 | +35% |
| HDFC Innovation Fund | 0.70% | 22 | -30% |
| Groww Small Cap Fund | 2.66% | 20 | -10% |
| Sundaram Fin Serv Opp Fund | 1.14% | 20 | -10% |
| Invesco India ELSS Tax Saver Fund | 0.47% | 13 | +12% |
| Bandhan Mid Cap Fund | 0.42% | 11 | -17% |
| Bandhan Small Cap Fund | 0.03% | 11 | -23% |
| Invesco India Financial Services Fund | 0.53% | 10 | +100% |
| WOC Banking & Financial Services Fund | 1.51% | 10 | -25% |
| Bank of India Small Cap Fund | 0.29% | 10 | -28% |
| WOC Flexi Cap Fund | 0.10% | 9 | -60% |
| Bandhan Financial Services Fund | 0.78% | 9 | +8% |
| ICICI Pru Conservative Hybrid Fund | 0.24% | 8 | -36% |
| WOC Mid Cap Fund | 0.10% | 7 | -62% |
| WOC Multi Cap Fund | 0.13% | 5 | -51% |
| JM Small Cap Fund | 0.51% | 5 | +38% |
| WOC Multi Asset Allocation Fund | 0.05% | 5 | -63% |
| Bank of India Aggressive Hybrid Fund | 0.18% | 4 | -59% |
Red flags
F-score 6 of 8| explain | High accruals Profit exceeded operating cash by 14% of total assets in 2026 |
| look | Auditor change Auditor change 2026-07-29: OnEMI Technology Solutions Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹670 Cr +81.6% vs Mar 2025.
Net profit ₹95 Cr +75.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
| NDL Ventures Ltd | 401 | 535 | 2.04 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 25perc in previous 1 monthClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of Onemi Technology Solutions Ltd?
Onemi Technology Solutions Ltd (KISSHT) has a market capitalisation of Rs 6,359 Cr. at the 2026-10-01 close.
What is the P/E ratio of Onemi Technology Solutions Ltd?
Onemi Technology Solutions Ltd trades at a P/E of 20.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Onemi Technology Solutions Ltd's latest quarterly results?
In the Jun 2026 quarter, Onemi Technology Solutions Ltd sales was Rs 670 Cr (+81.6% vs Mar 2025) and net profit was Rs 95 Cr.
What is the 52-week high and low of Onemi Technology Solutions Ltd?
The 52-week high is Rs 373.00 and the 52-week low is Rs 190.00.