Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122.69 | 122.47 | 85.02 | 118.78 | 63.99 | 109.84 | 98.59 | 105.22 | 63.05 | 110.00 | 97.44 | 117.46 |
| Expenses | 116.71 | 115.09 | 79.56 | 105.78 | 58.31 | 99.98 | 91.97 | 96.90 | 56.86 | 99.85 | 89.84 | 106.21 |
| Operating Profit | 5.98 | 7.38 | 5.46 | 13.00 | 5.68 | 9.86 | 6.62 | 8.32 | 6.19 | 10.15 | 7.60 | 11.25 |
| OPM % | 4.87% | 6.03% | 6.42% | 10.94% | 8.88% | 8.98% | 6.71% | 7.91% | 9.82% | 9.23% | 7.80% | 9.58% |
| Other Income | 0.16 | 0.32 | -4.97 | 0.26 | 0.25 | 0.53 | 1.00 | 0.83 | 0.77 | 0.26 | 1.45 | 1.17 |
| Interest | 2.17 | 1.52 | 1.58 | 1.80 | 2.01 | 1.21 | 1.05 | 1.14 | 1.30 | 1.13 | 1.57 | 1.61 |
| Depreciation | 2.62 | 2.62 | 2.80 | 3.47 | 3.36 | 3.46 | 3.50 | 2.61 | 2.65 | 2.73 | 2.80 | 2.55 |
| Profit before tax | 1.35 | 3.56 | -3.89 | 7.99 | 0.56 | 5.72 | 3.07 | 5.40 | 3.01 | 6.55 | 4.68 | 8.26 |
| Tax % | 30.37% | 30.34% | 74.29% | 22.78% | -160.71% | 21.68% | -90.88% | 3.89% | 29.24% | 27.02% | 61.32% | 22.40% |
| Net Profit | 0.94 | 2.48 | -6.78 | 6.17 | 1.46 | 4.48 | 5.85 | 5.20 | 2.12 | 4.78 | 1.82 | 6.41 |
| EPS in Rs | 0.32 | 0.85 | -2.31 | 1.95 | 0.87 | 1.72 | 2.03 | 1.75 | 0.80 | 1.73 | 0.53 | 2.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 | 295 | 249 | 306 | 326 | 425 | 563 | 635 | 530 | 389 | 374 | 388 |
| Expenses | 232 | 280 | 237 | 289 | 303 | 396 | 527 | 667 | 497 | 354 | 343 | 353 |
| Operating Profit | 20 | 15 | 12 | 17 | 22 | 29 | 35 | -32 | 33 | 36 | 32 | 35 |
| OPM % | 8% | 5% | 4.9% | 6% | 7% | 7% | 6% | -5% | 6% | 9% | 9% | 9% |
| Other Income | 2 | 4 | 4 | 2 | 0 | 1 | 1 | -11 | -4 | 2 | 5 | 4 |
| Interest | 13 | 12 | 10 | 10 | 11 | 9 | 9 | 13 | 8 | 6 | 6 | 6 |
| Depreciation | 6 | 7 | 5 | 6 | 6 | 6 | 8 | 11 | 11 | 14 | 11 | 11 |
| Profit before tax | 4 | 0 | 1 | 4 | 6 | 14 | 19 | -67 | 10 | 17 | 20 | 22 |
| Tax % | 26% | 562% | 88% | 18% | 32% | 23% | 26% | 7% | 55% | -4% | 29% | |
| Net Profit | 3 | -1 | 0 | 3 | 4 | 11 | 14 | -72 | 5 | 18 | 14 | 15 |
| EPS in Rs | 1.39 | -0.56 | 0.06 | 1.13 | 1.50 | 3.71 | 4.87 | -24.58 | 1.59 | 6.57 | 4.81 | 5.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | -2% | -16% | 3% | ||
| Compounded Profit Growth | 17% | 5% | 31% | -19% | ||
| Stock Price CAGR | 7% | 0% | -7% | -3% | ||
| Return on Equity | 1% | -1% | 7% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 25 | 26 | 26 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 110 | 117 | 166 | 167 | 176 | 187 | 197 | 214 | 158 | 168 | 187 | 201 |
| Borrowings | 54 | 59 | 67 | 60 | 51 | 50 | 28 | 38 | 30 | 56 | 64 | 55 |
| Other Liabilities | 53 | 58 | 81 | 80 | 91 | 80 | 82 | 83 | 90 | 94 | 81 | 89 |
| Total Liabilities | 241 | 259 | 338 | 332 | 345 | 343 | 336 | 364 | 307 | 347 | 361 | 374 |
| Fixed Assets | 45 | 43 | 110 | 109 | 113 | 114 | 111 | 143 | 139 | 167 | 142 | 139 |
| CWIP | 0 | 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 196 | 215 | 227 | 219 | 232 | 228 | 225 | 221 | 168 | 180 | 218 | 234 |
| Total Assets | 241 | 259 | 338 | 332 | 345 | 343 | 336 | 364 | 307 | 347 | 361 | 374 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 22 | 12 | 8 | 24 | 20 | 20 | 27 | 41 | -43 | 20 | 20 | 1 |
| Cash from Investing Activity | -4 | -5 | -5 | -9 | -7 | -9 | -0 | -29 | 64 | -36 | 2 | -2 |
| Cash from Financing Activity | -17 | -8 | -3 | -14 | -14 | -12 | -27 | -11 | -20 | 17 | 1 | -15 |
| Net Cash Flow | 1 | -1 | -1 | 1 | -1 | 0 | -0 | 0 | 0 | 0 | 24 | -16 |
| Free Cash Flow | 20 | 9 | -2 | 16 | 13 | 14 | 25 | 14 | -50 | -17 | 30 | -7 |
| CFO/OP | 103% | 67% | 57% | 211% | 121% | 97% | 102% | 130% | 119% | 78% | 74% | 20% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 139 | 57 | 60 | 73 | 50 | 38 | 29 | 32 | 45 | 75 | 89 |
| Inventory Days | 100 | 139 | 126 | 127 | 98 | 108 | 62 | 55 | 52 | 65 | 74 | 109 |
| Days Payable | 57 | 79 | 75 | 91 | 91 | 69 | 48 | 39 | 35 | 45 | 48 | 69 |
| Cash Conversion Cycle | 145 | 198 | 109 | 96 | 80 | 89 | 52 | 44 | 49 | 65 | 102 | 129 |
| Working Capital Days | 84 | 113 | 30 | 43 | 46 | 43 | 48 | 39 | 43 | 52 | 74 | 101 |
| ROCE % | 10% | 9% | 5% | 4% | 5% | 7% | 9% | 11% | -17% | 10% | 9% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% | 44.24% |
| FIIs | 0.63% | 0.60% | 0.27% | 0.29% | 0.25% | 0.24% | 0.24% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% |
| Public | 55.14% | 55.15% | 55.50% | 55.46% | 55.50% | 55.53% | 55.52% | 55.53% | 55.54% | 55.53% | 55.53% | 55.54% |
| No. of Shareholders | 49,486 | 47,045 | 47,318 | 45,326 | 46,062 | 45,416 | 45,246 | 44,748 | 43,796 | 42,824 | 41,966 | 41,578 |
Fundamentals
Market Cap₹ 156 Cr.
Current Price₹ 53.7
Stock P/E10.3
Book Value₹ 79.0
ROCE9.20 %
ROE6.30 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)-19%
Consolidated figures.
Valuation
Market capRs 157 Cr
Enterprise valueRs 201 Cr
P/E (TTM)10.37x
Price to book0.68x
Price to sales0.40x
EV / EBITDA5.17x
EV / EBIT7.14x
EV / sales0.52x
Price to cash flow158.36x
Earnings yield9.64%
P/E, 3-year average21.01x
P/B, 3-year average0.74x
P/E, 5-year average19.66x
P/B, 5-year average0.77x
Profitability
Operating margin (excl. other income)8.51%
Operating margin (incl. other income)9.78%
EBITDA margin10.01%
Pre-tax margin5.80%
Net profit margin3.90%
Net margin, latest quarter5.26%
ROE6.29%
ROCE9.14%
ROA3.83%
ROE, 3-year average6.00%
ROCE, 3-year average8.60%
ROA, 3-year average3.55%
ROE, 5-year average-1.86%
ROCE, 5-year average2.93%
ROA, 5-year average-1.33%
ROIC (approx.)7.25%
Tax rate29.24%
Other income / net worth2.05%
Growth
Sales growth (latest year)-3.77%
Profit growth (latest year)-26.75%
Sales CAGR, 3 years-16.14%
Sales CAGR, 5 years-2.48%
Profit CAGR, 5 years5.34%
Sales growth QoQ20.55%
Profit growth QoQ296.15%
Sales growth YoY (latest quarter)11.63%
Profit growth YoY (latest quarter)20.70%
Per share
EPS (TTM)Rs 5.18
EPS (latest year)Rs 4.81
EPS (latest quarter)Rs 2.12
EPS, 3-year averageRs 4.32
EPS, 5-year averageRs -1.35
Book value per shareRs 78.95
Sales per shareRs 132.88
Cash flow per shareRs 0.34
Free cash flow per shareRs -2.40
Efficiency
Asset turnover1.00x
Fixed asset turnover2.69x
Inventory turnover3.71x
Inventory days98 days
Debtor days89 days
Debtors turnover4.12x
Creditor days69 days
Cash conversion cycle129 days
Working capital days101 days
Leverage
Total debtRs 55 Cr
Cash and bankRs 11 Cr
Net debtRs 44 Cr
Debt to equity0.24x
Net debt / EBITDA1.13x
Interest coverage5.01x
Owners' fund to total sources61.70%
Debt to assets14.59%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -15 Cr
Net Cash Flow (latest year)Rs -16 Cr
Free cash flow (latest year)Rs -7 Cr
FCFE (approx.: FCF + change in debt)Rs -16 Cr
Sales to cash flow378.20x
Statement figures
Net sales (TTM)Rs 388 Cr
Net sales (latest year)Rs 374 Cr
Sales (latest quarter)Rs 117 Cr
Operating profit excl. other income (latest year)Rs 32 Cr
Operating profit (latest quarter)Rs 11 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 39 Cr
PBDT (TTM)Rs 33 Cr
Profit before tax (TTM)Rs 22 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 14 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 278 Cr
Total expenditure (latest year)Rs 343 Cr
Total income (latest year)Rs 379 Cr
Share capitalRs 29 Cr
ReservesRs 201 Cr
Shareholders' fundsRs 230 Cr
Total assetsRs 374 Cr
Net blockRs 139 Cr
ReceivablesRs 91 Cr
InventoryRs 75 Cr
Other liabilitiesRs 89 Cr
Shares outstanding (crore)2.92
Ownership
Promoter holding44.24% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 10.4 is at the 27th percentile of its own 7.1-year range
(median 14.1, low 5.2, high 396.0).
P/B 0.68 is at the 55th percentile (median 0.62).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | TEXMOPIPES | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.5% | -2.8% | -4.7 pts |
| 1 month | +16.9% | -6.8% | +23.7 pts |
| 3 months | +22.2% | -7.6% | +29.9 pts |
| 6 months | +62.3% | +0.4% | +61.9 pts |
| 1 year | -7.4% | -9.9% | +2.5 pts |
| 2 years | -28.1% | -13.6% | -14.5 pts |
| 3 years | -20.3% | +14.2% | -34.5 pts |
| 5 years | +3.4% | +27.9% | -24.5 pts |
Red flags
F-score 4 of 8| look | Inventory outrunning sales Inventory grew 36% vs sales -4% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹117 Cr +11.6% vs Jun 2025.
Net profit ₹6 Cr +23.3%.
Against our estimate for Jun 2026: sales +12.2%, profit +58.9% beat. Our estimate for Sep 2026: sales Rs 66 Cr, profit Rs 3 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-20 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2022-12-21 | Extra Ordinary General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-10-06 | Annual General Meeting | |
| 2019-12-10 | Extra Ordinary General Meeting | |
| 2019-09-17 | Annual General Meeting | |
| 2019-03-07 | Extra Ordinary General Meeting | |
| 2018-09-18 | Annual General Meeting | |
| 2017-09-14 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-18 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting | |
| 2013-09-19 | Annual General Meeting | |
| 2012-09-17 | Annual General Meeting | |
| 2011-09-22 | Annual General Meeting | |
| 2010-09-20 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-02-14 | CESTAT | TEXMO PIPES AND PRODUCTS LIMITED ---VS.--- UJJAIN |
| 2019-11-26 | CESTAT | TEXMO PIPES AND PRODUCTS LIMITED ---VS.--- UJJAIN |
| 2019-08-30 | CESTAT | TEXMO PIPES AND PRODUCTS LIMITED ---VS.--- UJJAIN |
| 2019-07-11 | CESTAT | TEXMO PIPES AND PRODUCTS LIMITED ---VS.--- UJJAIN |
| 2019-05-20 | CESTAT | TEXMO PIPES AND PRODUCTS LIMITED ---VS.--- UJJAIN |
| 2019-04-15 | CESTAT | TEXMO PIPES AND PRODUCTS LIMITED ---VS.--- UJJAIN |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Texmo Pipes & Products Ltd?
Texmo Pipes & Products Ltd (TEXMOPIPES) has a market capitalisation of Rs 156 Cr. at the 2026-10-01 close.
What is the P/E ratio of Texmo Pipes & Products Ltd?
Texmo Pipes & Products Ltd trades at a P/E of 10.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Texmo Pipes & Products Ltd's latest quarterly results?
In the Jun 2026 quarter, Texmo Pipes & Products Ltd sales was Rs 117 Cr (+11.6% vs Jun 2025) and net profit was Rs 6 Cr.
What is the 52-week high and low of Texmo Pipes & Products Ltd?
The 52-week high is Rs 64.50 and the 52-week low is Rs 33.00.