Price
Financials
Consolidated, Rs crore| Mar 2017 | Jun 2017 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 | 83 | 256 | 308 | 250 | 308 | 315 | 275 | 236 | 247 | 347 | 295 |
| Expenses | 61 | 77 | 230 | 280 | 231 | 285 | 291 | 254 | 220 | 235 | 329 | 292 |
| Operating Profit | 9 | 6 | 25 | 29 | 19 | 23 | 24 | 21 | 16 | 12 | 18 | 3 |
| OPM % | 13% | 8% | 10% | 9% | 8% | 8% | 8% | 8% | 7% | 4.9% | 5% | 1.0% |
| Other Income | 1 | 1 | 0 | 1 | 1 | 0 | 3 | 3 | 5 | 1 | 1 | 2 |
| Interest | 1 | 1 | 1 | 2 | 4 | 3 | 2 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 1 | 1 | 8 | 10 | 11 | 12 | 12 | 12 | 14 | 15 | 15 | 15 |
| Profit before tax | 8 | 5 | 16 | 18 | 6 | 9 | 13 | 9 | 4 | -5 | 1 | -13 |
| Tax % | 34% | 38% | 56% | 22% | 32% | 26% | 25% | 11% | 66% | -6% | 110% | -12% |
| Net Profit | 5 | 3 | 7 | 14 | 4 | 6 | 10 | 8 | 1 | -5 | -0 | -11 |
| EPS in Rs | 3.62 | 2.11 | 1.71 | 3.02 | 1.01 | 1.41 | 2.22 | 1.85 | 0.37 | -0.74 | 0.22 | -1.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 100 | 233 | 268 | 987 | 1,182 | 1,105 | 1,125 |
| Expenses | 92 | 209 | 236 | 890 | 1,085 | 1,038 | 1,076 |
| Operating Profit | 8 | 24 | 32 | 97 | 97 | 67 | 49 |
| OPM % | 8% | 10% | 12% | 10% | 8% | 6% | 4.3% |
| Other Income | 9 | 0 | 0 | 4 | 5 | 10 | 10 |
| Interest | 3 | 5 | 4 | 6 | 12 | 11 | 11 |
| Depreciation | 2 | 4 | 5 | 30 | 45 | 57 | 60 |
| Profit before tax | 13 | 15 | 24 | 65 | 45 | 10 | -12 |
| Tax % | 9% | 35% | 35% | 34% | 25% | 51% | |
| Net Profit | 12 | 10 | 16 | 43 | 34 | 5 | -15 |
| EPS in Rs | 3.87 | 3.34 | 5.27 | 10.84 | 7.41 | 1.70 | -2.10 |
| Dividend Payout % | 0% | 0% | 0% | 9% | 9% | 41% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 17% | % | % | -2% | ||
| Compounded Profit Growth | % | % | % | -133% | ||
| Stock Price CAGR | 20% | -2% | -10% | 54% | ||
| Return on Equity | % | % | 3% | -1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 39 | 44 | 44 |
| Reserves | 19 | 24 | 32 | 535 | 749 | 775 |
| Borrowings | 45 | 34 | 20 | 69 | 93 | 124 |
| Other Liabilities | 38 | 43 | 64 | 357 | 331 | 332 |
| Total Liabilities | 107 | 106 | 121 | 1,000 | 1,217 | 1,275 |
| Fixed Assets | 37 | 45 | 49 | 497 | 555 | 571 |
| CWIP | 0 | 0 | 0 | 8 | 37 | 90 |
| Investments | 0 | 0 | 0 | 52 | 65 | 68 |
| Other Assets | 69 | 60 | 71 | 443 | 560 | 546 |
| Total Assets | 107 | 106 | 121 | 1,000 | 1,217 | 1,275 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7 | 22 | 16 | 125 | 29 | 35 |
| Cash from Investing Activity | -40 | -12 | -9 | -214 | -151 | -134 |
| Cash from Financing Activity | 36 | -11 | -8 | -64 | 205 | 45 |
| Net Cash Flow | 3 | -1 | -1 | -153 | 83 | -54 |
| Free Cash Flow | -33 | 10 | 8 | 28 | -101 | -85 |
| CFO/OP | 106% | 111% | 69% | 148% | 42% | 64% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 72 | 46 | 47 | 29 | 29 | 34 |
| Inventory Days | 125 | 31 | 47 | 102 | 94 | 114 |
| Days Payable | 46 | 20 | 39 | 85 | 77 | 90 |
| Cash Conversion Cycle | 151 | 57 | 54 | 46 | 46 | 58 |
| Working Capital Days | 44 | 18 | 43 | -3 | 20 | 14 |
| ROCE % | 22% | 31% | 7% | 1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.80% | 50.80% | 50.77% | 45.90% | 45.90% | 46.49% | 46.84% | 46.84% | 46.84% | 46.84% | 51.72% | 51.72% |
| FIIs | 2.67% | 3.23% | 4.24% | 4.14% | 4.47% | 4.03% | 3.47% | 4.28% | 3.71% | 3.58% | 2.22% | 2.53% |
| DIIs | 14.87% | 14.70% | 14.68% | 17.19% | 16.59% | 15.26% | 14.08% | 15.26% | 14.59% | 12.43% | 10.77% | 7.20% |
| Public | 31.11% | 30.74% | 29.87% | 32.37% | 32.62% | 33.83% | 35.29% | 33.31% | 34.57% | 36.86% | 35.01% | 38.29% |
| Others | 0.53% | 0.53% | 0.43% | 0.41% | 0.41% | 0.39% | 0.32% | 0.31% | 0.31% | 0.31% | 0.29% | 0.26% |
| No. of Shareholders | 38,472 | 41,443 | 40,999 | 40,786 | 43,309 | 44,497 | 44,552 | 45,226 | 46,095 | 46,766 | 44,305 | 39,071 |
Fundamentals
Market Cap₹ 2,258 Cr.
Current Price₹ 514
Book Value₹ 186
ROCE1.23 %
ROE-0.88 %
Dividend Yield0.14 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)-133%
Consolidated figures.
Valuation
Market capRs 2,253 Cr
Enterprise valueRs 2,285 Cr
Price to book77.74x
Price to sales2.00x
EV / EBITDA39.06x
EV / sales2.03x
Price to cash flow103.97x
Earnings yield-0.41%
Profitability
Operating margin (excl. other income)10.35%
Operating margin (incl. other income)10.38%
EBITDA margin5.20%
Pre-tax margin-1.08%
Net profit margin-0.82%
Net margin, latest quarter-2.90%
ROE18.92%
ROCE30.45%
ROA4.72%
ROIC (approx.)-1.20%
Tax rate35.39%
Other income / net worth0.24%
Growth
Sales growth (latest year)133.00%
Profit growth (latest year)-13.77%
Sales growth QoQ-14.87%
Profit growth QoQ-965.66%
Sales growth YoY (latest quarter)7.43%
Profit growth YoY (latest quarter)-205.28%
Per share
EPS (TTM)Rs -2.10
EPS (latest year)Rs 10.02
EPS (latest quarter)Rs -1.95
Book value per shareRs 6.59
Sales per shareRs 256.04
Cash flow per shareRs 4.93
Free cash flow per shareRs -19.34
Efficiency
Asset turnover2.20x
Fixed asset turnover5.15x
Inventory turnover12.60x
Inventory days29 days
Debtor days46 days
Debtors turnover7.90x
Creditor days90 days
Cash conversion cycle58 days
Working capital days14 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 2 Cr
Net debtRs 32 Cr
Debt to equity1.18x
Net debt / EBITDA0.55x
Interest coverage-0.10x
Current ratio (filing 2026-03-31)1.37x
Quick ratio (filing 2026-03-31)0.67x
Trade payables (filing 2026-03-31)Rs 191 Cr
Owners' fund to total sources27.35%
Debt to assets32.24%
Cash flow
Cash from Operating Activity (latest year)Rs 22 Cr
Cash from Investing Activity (latest year)Rs -12 Cr
Cash from Financing Activity (latest year)Rs -11 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -85 Cr
FCFE (approx.: FCF + change in debt)Rs -96 Cr
Cash from ops / profit, 5 years2.10x
Sales to cash flow10.76x
Statement figures
Net sales (TTM)Rs 1,125 Cr
Net sales (latest year)Rs 233 Cr
Sales (latest quarter)Rs 295 Cr
Operating profit excl. other income (latest year)Rs 24 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 58 Cr
PBDT (TTM)Rs 47 Cr
Profit before tax (TTM)Rs -12 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs -9 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs -9 Cr
Depreciation (TTM)Rs 60 Cr
Depreciation (latest quarter)Rs 15 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 173 Cr
Total expenditure (latest year)Rs 209 Cr
Total income (latest year)Rs 233 Cr
Share capitalRs 5 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 106 Cr
Net blockRs 45 Cr
InvestmentsRs 0 Cr
ReceivablesRs 30 Cr
InventoryRs 14 Cr
Other liabilitiesRs 43 Cr
Shares outstanding (crore)4.40
Ownership
Promoter holding51.72% (+4.88 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | APOLLOPIPE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.4% | -2.8% | +3.2 pts |
| 1 month | -15.9% | -6.8% | -9.2 pts |
| 3 months | +6.9% | -7.6% | +14.5 pts |
| 6 months | +23.6% | +0.4% | +23.2 pts |
| 1 year | +39.1% | -9.9% | +49.0 pts |
| 2 years | -14.4% | -13.6% | -0.8 pts |
| 3 years | -27.4% | +14.2% | -41.6 pts |
| 5 years | -13.5% | +27.9% | -41.4 pts |
1 mutual fund schemes hold about ₹127 Cr.
Over three months 1 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Franklin India Small Cap Fund | 0.86% | 127 | +16% |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹295 Cr +7.3% vs Jun 2025.
Net loss ₹11 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
| Manika Plastech Ltd | 490 | 21.7 | 19.2 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-17 | Dividend - Re 0.70 Per Share | |
| 2025-09-04 | Dividend - Re 0.70 Per Share | |
| 2024-09-17 | Dividend - Re 1 Per Sh | |
| 2023-09-15 | Dividend - Re 0.60 Per Share | |
| 2022-09-19 | Dividend - Re 1 Per Sh | |
| 2021-12-02 | Bonus 2:1 | 0.3333 |
| 2021-08-24 | Annual General Meeting | |
| 2020-09-21 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-07-08 | NCLT | Apollo Pipes Ltd. Vs Tonk Water Supply Ltd. |
| 2021-03-25 | NCLT | Apollo Pipes Ltd. Vs Tonk Water Supply Ltd. |
| 2020-03-19 | NCLT | Apollo Pipes Ltd. Vs Tonk Water Supply Ltd. |
| 2019-04-24 | NCLAT | Apollo Pipes Limited VS Shree Hari Infraprojects Pvt. Ltd. |
| 2019-03-14 | NCLAT | Apollo Pipes Limited VS Shree Hari Infraprojects Pvt. Ltd. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
High low price variation greater than 150perc in previous 12 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Apollo Pipes Ltd?
Apollo Pipes Ltd (APOLLOPIPE) has a market capitalisation of Rs 2,258 Cr. at the 2026-10-01 close.
What were Apollo Pipes Ltd's latest quarterly results?
In the Jun 2026 quarter, Apollo Pipes Ltd sales was Rs 295 Cr (+7.3% vs Jun 2025) with a net loss of Rs 11 Cr.
What is the 52-week high and low of Apollo Pipes Ltd?
The 52-week high is Rs 668.80 and the 52-week low is Rs 252.10.