MarketFriction

Techindia Nirman Ltd

NSE TECHIN · BSE 526576 · Residential, Commercial Projects
₹14.00 -3.91%
NSE close2025-06-09
Market cap₹20.1 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.100.080.050.110.400.050.050.060.080.030.050.25
Operating Profit-0.10-0.08-0.05-0.11-0.40-0.05-0.05-0.06-0.08-0.03-0.05-0.25
OPM %
Other Income0.000.000.000.000.000.000.000.000.000.000.000.19
Interest0.000.000.000.000.000.000.000.160.000.000.000.49
Depreciation0.010.010.010.010.010.010.010.020.010.010.01-0.06
Profit before tax-0.11-0.09-0.06-0.12-0.41-0.06-0.06-0.24-0.09-0.04-0.06-0.49
Tax %0.00%0.00%0.00%16.67%0.00%0.00%0.00%25.00%0.00%0.00%0.00%0.00%
Net Profit-0.11-0.09-0.06-0.14-0.41-0.06-0.06-0.30-0.09-0.05-0.06-0.49
EPS in Rs-0.08-0.06-0.04-0.10-0.29-0.04-0.04-0.21-0.06-0.03-0.04-0.34
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales0.000.000.000.000.000.000.000.000.00-0.050.00-0.01
Expenses0.180.210.350.320.300.310.480.500.320.300.570.27
Operating Profit-0.18-0.21-0.35-0.32-0.30-0.31-0.48-0.50-0.32-0.35-0.57-0.28
OPM %
Other Income2.440.030.050.430.080.010.030.000.000.000.000.00
Interest0.000.000.000.370.000.280.000.000.000.000.160.30
Depreciation0.020.030.030.030.030.030.030.030.030.030.040.04
Profit before tax2.24-0.21-0.33-0.29-0.25-0.61-0.48-0.53-0.35-0.38-0.77-0.62
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.26%7.79%0.00%
Net Profit2.24-0.20-0.33-0.29-0.25-0.60-0.47-0.53-0.35-0.40-0.83-0.62
EPS in Rs1.56-0.14-0.23-0.20-0.17-0.42-0.33-0.37-0.24-0.28-0.58-0.43
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth%-7%-39%25%
Stock Price CAGR10%15%5%%
Return on Equity-4%-5%-5%-6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital14.3314.3314.3314.3314.3314.3314.3314.3314.3314.3314.3314.33
Reserves4.744.540.590.300.05-0.56-1.34-1.87-2.18-2.58-3.41-4.03
Borrowings9.7911.0811.9549.9552.4554.3256.8858.4372.2680.3270.1170.63
Other Liabilities0.060.120.120.060.060.080.080.070.170.284.440.30
Total Liabilities28.9230.0726.9964.6466.8968.1769.9570.9684.5892.3585.4781.23
Fixed Assets26.3026.2822.6322.6122.5822.5522.1422.1222.0922.0622.0221.98
CWIP0.000.000.000.001.933.244.815.820.000.000.000.00
Investments0.480.480.480.480.480.480.260.210.000.000.000.00
Other Assets2.143.313.8841.5541.9041.9042.7442.8162.4970.2963.4559.25
Total Assets28.9230.0726.9964.6466.8968.1769.9570.9684.5892.3585.4781.23
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.98-1.32-0.86-38.07-0.23-0.29-1.22-0.54-14.54-12.2213.98-4.50
Cash from Investing Activity0.180.030.000.43-6.23-1.31-1.27-0.980.783.980.060.00
Cash from Financing Activity-1.161.290.8637.636.461.602.551.5513.838.27-10.220.53
Net Cash Flow0.000.000.01-0.010.000.000.050.030.070.033.82-3.97
Free Cash Flow1.14-1.32-0.86-38.07-2.16-1.60-2.70-2.56-14.54-12.2213.98-4.50
CFO/OP-544%629%246%11,897%77%94%254%100%4,544%3,480%-2,453%1,607%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.00
Inventory Days-42,997.00-212,430.00
Days Payable
Cash Conversion Cycle-42,997.00-212,430.00
Working Capital Days-542,974.00-2,369,215.00
ROCE %-0.56%-0.71%-1.16%0.17%-0.38%-0.49%-0.70%-0.75%-0.45%-0.43%-0.70%-0.40%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters18.42%18.42%18.42%18.42%18.04%17.52%17.52%17.52%17.52%17.52%17.52%17.52%
FIIs0.01%0.01%0.01%0.01%0.00%0.01%0.01%0.00%0.00%0.00%0.00%0.00%
DIIs0.03%0.03%0.03%0.03%0.04%0.03%0.03%0.04%0.04%0.04%0.04%0.04%
Public81.54%81.54%81.53%81.53%81.93%82.44%82.44%82.44%82.44%82.44%82.44%82.44%
No. of Shareholders25,21824,62124,23923,97123,42523,26823,21223,19023,19023,19023,19023,190

Fundamentals

Market Cap₹ 20.1 Cr.
Current Price₹ 14.0
Book Value₹ 7.19
ROCE-0.40 %
ROE-5.84 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)25%
Standalone figures.
Valuation
Market capRs 20 Cr
Enterprise valueRs 91 Cr
Price to book1.95x
Price to sales-2005.64x
EV / sales-9064.64x
Earnings yield-3.44%
P/B, 3-year average2.81x
P/B, 5-year average2.12x
Profitability
Operating margin (excl. other income)2800.00%
Operating margin (incl. other income)2800.00%
EBITDA margin4100.00%
Pre-tax margin6800.00%
Net profit margin6900.00%
ROE-5.84%
ROCE-0.40%
ROA-0.74%
ROE, 3-year average-5.50%
ROCE, 3-year average-0.51%
ROA, 3-year average-0.71%
ROE, 5-year average-4.70%
ROCE, 5-year average-0.55%
ROA, 5-year average-0.67%
ROIC (approx.)-0.47%
Per share
EPS (TTM)Rs -0.48
EPS (latest year)Rs -0.43
EPS (latest quarter)Rs -0.34
EPS, 3-year averageRs -0.43
EPS, 5-year averageRs -0.38
Book value per shareRs 7.19
Sales per shareRs -0.01
Cash flow per shareRs -3.14
Free cash flow per shareRs -3.14
Efficiency
Asset turnover-0.00x
Fixed asset turnover-0.00x
Inventory turnover0.00x
Inventory days212430 days
Cash conversion cycle-212430 days
Working capital days-2369215 days
Leverage
Total debtRs 71 Cr
Cash and bankRs 0 Cr
Net debtRs 71 Cr
Debt to equity6.86x
Interest coverage-1.27x
Owners' fund to total sources12.68%
Debt to assets86.95%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Statement figures
Net sales (TTM)Rs -0 Cr
Net sales (latest year)Rs -0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs -0 Cr
Depreciation (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs -0 Cr
Share capitalRs 14 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 81 Cr
Net blockRs 22 Cr
InventoryRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.43
Ownership
Promoter holding17.52% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.84 is at the 81th percentile (median 0.77).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTECHINNifty 50Difference
1 week-21.6%-2.8% -18.8 pts
1 month-51.4%-6.8% -44.6 pts
3 months-72.0%-7.6% -64.4 pts
6 months-52.0%+0.4% -52.4 pts
1 year-0.7%-9.9% +9.2 pts
2 years+20.7%-13.6% +34.2 pts
3 years+12.4%+14.2% -1.7 pts
5 years+656.8%+27.9% +628.9 pts

Red flags

F-score 2 of 6
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-13Annual General Meeting
2023-09-25Extra Ordinary General Meeting
2023-07-07Annual General Meeting
2022-06-22Annual General Meeting
2021-07-22 Annual General Meeting
2021-03-18 Extra Ordinary General Meeting
2020-06-22 Annual General Meeting
2019-07-25 Annual General Meeting
2018-07-12 Annual General Meeting
2017-08-14 Annual General Meeting
2016-07-19 Annual General Meeting
2015-07-30Annual General Meeting
2014-05-12Annual General Meeting
2013-08-27Annual General Meeting
2012-08-28Annual General Meeting
2011-09-27Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Techindia Nirman Ltd?

Techindia Nirman Ltd (TECHIN) has a market capitalisation of Rs 20.1 Cr. at the 2025-06-09 close.

What were Techindia Nirman Ltd's latest quarterly results?

In the Mar 2026 quarter, Techindia Nirman Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03