Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 13 | 17 | 18 | 34 |
| Expenses | 7 | 12 | 9 | 24 |
| Operating Profit | 6 | 4 | 9 | 10 |
| OPM % | 47% | 26% | 49% | 29% |
| Other Income | 0 | 2 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 6 | 8 | 11 |
| Tax % | 26% | 27% | 25% | 28% |
| Net Profit | 4 | 4 | 6 | 8 |
| EPS in Rs | 7.84 | 7.49 | 8.52 | 10.25 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 1 | 2 | 8 | 15 | 30 | 52 |
| Expenses | 1 | 2 | 6 | 10 | 19 | 33 |
| Operating Profit | 0 | 0 | 1 | 5 | 11 | 19 |
| OPM % | 3.8% | 18% | 18% | 31% | 35% | 36% |
| Other Income | 0 | 0 | 0 | 0 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 0 | 1 | 4 | 11 | 19 |
| Tax % | 100% | 26% | 25% | 26% | 27% | 27% |
| Net Profit | 0 | 0 | 1 | 3 | 8 | 14 |
| EPS in Rs | 0.00 | 330.00 | 940.00 | 3,240.00 | 15.35 | 18.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 109% | 90% | 74% | ||
| Compounded Profit Growth | % | % | 146% | 112% | ||
| Stock Price CAGR | % | % | % | 12% | ||
| Return on Equity | % | 39% | 38% | 30% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 5 | 7 |
| Reserves | 0 | 1 | 2 | 5 | 17 | 64 |
| Borrowings | 0 | 0 | 2 | 2 | 0 | 0 |
| Other Liabilities | 0 | 1 | 4 | 3 | 7 | 13 |
| Total Liabilities | 1 | 2 | 7 | 9 | 29 | 85 |
| Fixed Assets | 0 | 0 | 0 | 0 | 3 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1 | 2 | 7 | 9 | 26 | 73 |
| Total Assets | 1 | 2 | 7 | 9 | 29 | 85 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 0 | -1 | 1 | 9 | |
| Cash from Investing Activity | -0 | -0 | -0 | -6 | -38 | |
| Cash from Financing Activity | 0 | 2 | -0 | 7 | 35 | |
| Net Cash Flow | 1 | 1 | -1 | 2 | 6 | |
| Free Cash Flow | 1 | -0 | -1 | -2 | -2 | |
| CFO/OP | 182% | 24% | -4% | 13% | 71% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 139 | 149 | 35 | 52 | 154 | 136 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 139 | 149 | 35 | 52 | 154 | 136 |
| Working Capital Days | 53 | -50 | -147 | 27 | 123 | 117 |
| ROCE % | 96% | 68% | 98% | 73% | 41% |
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters | 63.22% | 63.24% | 63.24% | 63.24% |
| FIIs | 1.57% | 0.01% | 0.01% | 0.01% |
| DIIs | 8.58% | 3.02% | 2.90% | 2.74% |
| Public | 26.64% | 33.73% | 33.85% | 34.02% |
| No. of Shareholders | 620 | 1,344 | 1,407 | 1,677 |
Fundamentals
Market Cap₹ 411 Cr.
Current Price₹ 549
Stock P/E29.2
Book Value₹ 96.0
ROCE40.9 %
ROE29.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)74%
Compounded Profit Growth (TTM)112%
Standalone figures.
Valuation
Market capRs 398 Cr
Enterprise valueRs 397 Cr
P/E (TTM)1205.69x
Price to book641.74x
Price to sales165.78x
EV / EBITDA882.82x
EV / EBIT923.88x
EV / sales165.53x
Price to cash flow576.63x
Earnings yield0.08%
Profitability
Operating margin (excl. other income)18.33%
Operating margin (incl. other income)18.75%
EBITDA margin18.75%
Pre-tax margin17.92%
Net profit margin13.75%
ROE74.16%
ROCE95.56%
ROA24.72%
ROIC (approx.)3200.00%
Tax rate25.58%
Other income / net worth1.61%
Growth
Sales growth (latest year)83.21%
Per share
EPS (TTM)Rs 0.44
EPS (latest year)Rs 330.00
Book value per shareRs 0.83
Sales per shareRs 3.21
Cash flow per shareRs 0.92
Free cash flow per shareRs -2.67
Efficiency
Asset turnover1.22x
Fixed asset turnover13.33x
Debtor days149 days
Debtors turnover2.45x
Cash conversion cycle136 days
Working capital days117 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Debt to equity0.02x
Net debt / EBITDA-1.36x
Owners' fund to total sources31.63%
Debt to assets0.51%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years0.38x
Sales to cash flow3.48x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 0 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 2 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.75
Ownership
Promoter holding63.24%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | TECHD | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.7% | -2.8% | -1.9 pts |
| 1 month | -3.1% | -6.8% | +3.7 pts |
| 3 months | -7.8% | -7.6% | -0.2 pts |
| 6 months | +22.9% | +0.4% | +22.5 pts |
| 1 year | +19.4% | -9.9% | +29.3 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of TechD Cybersecurity Ltd?
TechD Cybersecurity Ltd (TECHD) has a market capitalisation of Rs 411 Cr. at the 2026-10-01 close.
What is the P/E ratio of TechD Cybersecurity Ltd?
TechD Cybersecurity Ltd trades at a P/E of 29.2 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of TechD Cybersecurity Ltd?
The 52-week high is Rs 843.60 and the 52-week low is Rs 360.00.