MarketFriction

Baweja Studios Ltd

NSE BAWEJA · Film Production, Distribution & Exhibition
₹26.50 +3.31%
NSE close2026-10-01
52 week range21.10 - 51.00
Market cap₹47.9 Cr.
P/E7.88
IPO 2024 · -85% since Price band 10% Delivery 90.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales44.2338.6625.6332.1843.3935.4933.44
Expenses39.5432.5920.4027.6134.2931.8625.46
Operating Profit4.696.075.234.579.103.637.98
OPM %10.60%15.70%20.41%14.20%20.97%10.23%23.86%
Other Income2.460.240.600.400.300.250.32
Interest0.260.240.480.251.361.401.62
Depreciation0.230.260.430.600.950.460.46
Profit before tax6.665.814.924.127.092.026.22
Tax %26.28%25.13%21.34%26.94%25.67%25.25%26.37%
Net Profit4.924.353.873.025.271.514.57
EPS in Rs3.413.022.101.642.860.822.48
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales19.4540.7173.7964.3075.5768.94
Expenses7.3436.4564.7753.0061.9457.33
Operating Profit12.114.269.0211.3013.6311.61
OPM %62.26%10.46%12.22%17.57%18.04%16.84%
Other Income-0.420.222.490.840.700.57
Interest0.080.280.490.721.913.02
Depreciation0.030.110.330.691.210.92
Profit before tax11.584.0910.6910.7311.218.24
Tax %34.02%32.52%25.54%23.39%26.14%26.09%
Net Profit7.652.767.978.228.286.08
EPS in Rs5.085.524.464.493.30
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%29%-2%-9%
Compounded Profit Growth%-5%-9%-27%
Stock Price CAGR%%%-47%
Return on Equity%12%9%6%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.035.4314.4318.4318.4318.43
Reserves4.451.815.4477.2885.5791.64
Borrowings1.802.671.423.5931.1338.39
Other Liabilities25.9620.6523.6124.9552.7237.81
Total Liabilities32.2430.5644.90124.25187.85186.27
Fixed Assets0.100.491.625.284.093.18
CWIP0.000.000.000.000.000.00
Investments0.720.005.005.007.297.30
Other Assets31.4230.0738.28113.97176.47175.79
Total Assets32.2430.5644.90124.25187.85186.27
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.33-0.694.10-18.30-69.53-5.14
Cash from Investing Activity0.290.41-6.36-4.14-3.110.91
Cash from Financing Activity-2.110.752.9769.0925.814.18
Net Cash Flow-1.490.460.7146.65-46.82-0.06
Free Cash Flow0.32-1.192.64-22.64-69.56-5.15
CFO/OP7%11%80%-144%-478%-31%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days145.6251.5536.70121.70346.21309.73
Inventory Days
Days Payable
Cash Conversion Cycle145.6251.5536.70121.70346.21309.73
Working Capital Days96.8377.2964.50215.37437.88536.96
ROCE %54.48%71.67%18.99%11.19%7.94%
Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters70.69%70.69%70.69%70.69%70.69%
FIIs0.86%0.00%0.00%0.00%0.00%
DIIs1.11%1.01%0.89%0.89%0.89%
Public27.33%28.30%28.42%28.42%28.41%
No. of Shareholders2,5832,5092,2572,2942,185

Fundamentals

Market Cap₹ 47.9 Cr.
Current Price₹ 26.0
Stock P/E7.88
Book Value₹ 59.7
ROCE7.94 %
ROE5.68 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-9%
Compounded Profit Growth (TTM)-27%
Standalone figures.
Valuation
Market capRs 49 Cr
Enterprise valueRs 51 Cr
P/E (TTM)17.69x
Price to book6.74x
Price to sales1.20x
EV / EBITDA11.36x
EV / EBIT11.65x
EV / sales1.25x
Earnings yield5.65%
Profitability
Operating margin (excl. other income)10.46%
Operating margin (incl. other income)11.00%
EBITDA margin11.00%
Pre-tax margin10.05%
Net profit margin6.78%
ROE47.10%
ROCE53.98%
ROA8.79%
ROIC (approx.)31.71%
Tax rate32.52%
Other income / net worth3.04%
Growth
Sales growth (latest year)109.31%
Profit growth (latest year)-63.92%
Per share
EPS (TTM)Rs 1.50
EPS (latest year)Rs 5.08
Book value per shareRs 3.93
Sales per shareRs 22.09
Cash flow per shareRs -0.37
Free cash flow per shareRs -2.79
Efficiency
Asset turnover1.33x
Fixed asset turnover83.08x
Inventory turnover3.68x
Inventory days99 days
Debtor days52 days
Debtors turnover7.08x
Cash conversion cycle310 days
Working capital days537 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 1 Cr
Net debtRs 2 Cr
Debt to equity0.37x
Net debt / EBITDA0.46x
Interest coverage15.61x
Owners' fund to total sources23.69%
Debt to assets8.74%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-2.69x
Statement figures
Net sales (TTM)Rs 41 Cr
Net sales (latest year)Rs 41 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 35 Cr
Total expenditure (latest year)Rs 36 Cr
Total income (latest year)Rs 41 Cr
Share capitalRs 5 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 31 Cr
Net blockRs 0 Cr
ReceivablesRs 6 Cr
InventoryRs 10 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)1.84
Ownership
Promoter holding70.69% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodBAWEJANifty 50Difference
1 week+2.3%-2.8% +5.1 pts
1 month+16.5%-6.8% +23.3 pts
3 months-11.4%-7.6% -3.8 pts
6 months-6.0%+0.4% -6.4 pts
1 year-46.8%-9.9% -36.9 pts
2 years-68.9%-13.6% -55.3 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -3% of net profit over the last 2 years
explainHigh accruals Profit exceeded operating cash by 11% of total assets in 2026
explainDebt up, profit down Borrowings up 48% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹33 Cr +30.5% vs Mar 2024. Net profit ₹5 Cr +18.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
PVR Inox Ltd11,68736.86.79 %
Media Matrix Worldwide Ltd1,5942249.71 %
JOJO Ltd1,55622919.5 %
Panorama Studios International Ltd1,49161.78.70 %
Sunshine Pictures Ltd1,38533.941.0 %
Connplex Cinemas Ltd47718.443.6 %
Vashu Bhagnani Industries Ltd4191632.54 %
Cineline India Ltd33625.010.9 %
UFO Moviez India Ltd2279.4611.2 %
Diksat Transworld Ltd219-3.71 %
Alan Scott Enterprises Ltd203-19.1 %
Tips Films Ltd145-6.69 %
Mukta Arts Ltd1284.41 %
Baba Arts Ltd811313.14 %
G V Films Ltd782.85 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded

Quick answers

What is the market cap of Baweja Studios Ltd?

Baweja Studios Ltd (BAWEJA) has a market capitalisation of Rs 47.9 Cr. at the 2026-10-01 close.

What is the P/E ratio of Baweja Studios Ltd?

Baweja Studios Ltd trades at a P/E of 7.88 on trailing twelve-month profit, at the 2026-10-01 close.

What were Baweja Studios Ltd's latest quarterly results?

In the Mar 2026 quarter, Baweja Studios Ltd sales was Rs 33 Cr (+30.5% vs Mar 2024) and net profit was Rs 5 Cr.

What is the 52-week high and low of Baweja Studios Ltd?

The 52-week high is Rs 51.00 and the 52-week low is Rs 21.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03