Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 66 | 65 | 86 | 78 | 93 | 85 | 110 | 114 | 122 | 95 | 110 | 127 |
| Expenses | 57 | 55 | 73 | 70 | 85 | 78 | 99 | 101 | 108 | 86 | 93 | 107 |
| Operating Profit | 9 | 11 | 12 | 8 | 8 | 7 | 12 | 13 | 14 | 9 | 16 | 20 |
| OPM % | 14% | 16% | 14% | 10% | 8% | 8% | 10% | 11% | 11% | 10% | 15% | 16% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 5 | 7 | 9 | 4 | 4 | 2 | 8 | 9 | 10 | 7 | 14 | 18 |
| Tax % | 29% | 30% | 30% | -6% | 26% | 31% | 24% | 26% | 25% | 26% | 24% | 25% |
| Net Profit | 4 | 5 | 6 | 4 | 3 | 2 | 6 | 7 | 7 | 5 | 11 | 13 |
| EPS in Rs | 4.41 | 5.83 | 6.81 | 4.56 | 3.62 | 1.85 | 6.52 | 7.75 | 8.22 | 5.56 | 12.12 | 15.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 150 | 166 | 183 | 190 | 181 | 199 | 244 | 245 | 283 | 366 | 441 | 454 |
| Expenses | 140 | 157 | 168 | 173 | 164 | 169 | 213 | 214 | 243 | 332 | 389 | 394 |
| Operating Profit | 10 | 9 | 16 | 16 | 17 | 30 | 31 | 31 | 40 | 34 | 52 | 60 |
| OPM % | 7% | 5% | 8% | 9% | 9% | 15% | 13% | 13% | 14% | 9% | 12% | 13% |
| Other Income | 3 | -2 | 2 | 1 | 0 | 0 | 19 | 2 | 1 | 3 | 3 | 3 |
| Interest | 11 | 9 | 10 | 11 | 10 | 7 | 5 | 7 | 8 | 9 | 5 | 3 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 10 | 11 | 11 |
| Profit before tax | -3 | -8 | 2 | 0 | 1 | 17 | 39 | 19 | 27 | 18 | 40 | 48 |
| Tax % | -75% | -16% | 20% | 0% | 46% | 15% | 30% | 28% | 30% | 19% | 25% | |
| Net Profit | -1 | -7 | 1 | 0 | 1 | 14 | 27 | 14 | 19 | 15 | 30 | 36 |
| EPS in Rs | -0.97 | -7.58 | 1.36 | 0.25 | 0.73 | 16.11 | 31.23 | 15.52 | 21.42 | 16.57 | 33.66 | 41.24 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 11% | 9% | 13% | 9% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 17% | 22% | 13% | ||
| Compounded Profit Growth | 42% | 16% | 29% | 109% | ||
| Stock Price CAGR | 12% | 26% | 11% | 20% | ||
| Return on Equity | 21% | 21% | 19% | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 |
| Reserves | 10 | 9 | 2 | 4 | 4 | 4 | 19 | 46 | 59 | 75 | 88 | 243 |
| Borrowings | 75 | 101 | 100 | 110 | 106 | 109 | 88 | 79 | 77 | 85 | 100 | 0 |
| Other Liabilities | 39 | 33 | 31 | 36 | 31 | 26 | 24 | 41 | 34 | 61 | 108 | 53 |
| Total Liabilities | 131 | 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 | 305 |
| Fixed Assets | 31 | 79 | 74 | 71 | 69 | 71 | 66 | 71 | 79 | 75 | 129 | 157 |
| CWIP | 48 | 2 | 3 | 3 | 3 | 0 | 1 | 7 | 1 | 45 | 35 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 53 | 70 | 64 | 83 | 76 | 76 | 71 | 95 | 97 | 109 | 141 | 142 |
| Total Assets | 131 | 151 | 141 | 157 | 148 | 147 | 138 | 173 | 177 | 229 | 304 | 305 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | 1 | 12 | 2 | 15 | 19 | 35 | 33 | 14 | 42 | 48 | 10 |
| Cash from Investing Activity | -31 | -17 | -3 | -4 | -2 | -7 | -4 | -17 | -9 | -40 | -50 | -20 |
| Cash from Financing Activity | 15 | 18 | -8 | 3 | -30 | -24 | -7 | -9 | -11 | -11 | 2 | 34 |
| Net Cash Flow | -3 | 2 | 1 | 1 | -18 | -11 | 23 | 7 | -5 | -9 | -1 | 23 |
| Free Cash Flow | -18 | -22 | 8 | -2 | 12 | 13 | 32 | 17 | 6 | 1 | -2 | -11 |
| CFO/OP | 645% | 8% | 128% | 14% | 90% | 114% | 125% | 131% | 57% | 115% | 156% | 33% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 62 | 60 | 59 | 51 | 57 | 53 | 62 | 60 | 62 | 64 | 59 |
| Inventory Days | 86 | 100 | 76 | 91 | 81 | 92 | 79 | 66 | 83 | 84 | 79 | 59 |
| Days Payable | 70 | 91 | 71 | 70 | 60 | 72 | 63 | 74 | 54 | 79 | 83 | 42 |
| Cash Conversion Cycle | 52 | 72 | 65 | 80 | 72 | 77 | 69 | 53 | 89 | 67 | 60 | 76 |
| Working Capital Days | -68 | -20 | -57 | -52 | -91 | -27 | 3 | 8 | 42 | -20 | -45 | 71 |
| ROCE % | -1% | 7% | 3% | 10% | 11% | 10% | 20% | 21% | 19% | 22% | 15% | 20% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.36% | 62.36% | 62.36% | 62.36% | 62.36% | 62.36% | 64.45% | 64.45% | 64.45% | 66.02% | 66.53% | 66.54% |
| FIIs | 5.01% | 5.01% | 5.01% | 5.01% | 5.42% | 6.71% | 6.44% | 6.48% | 8.01% | 8.46% | 8.46% | 9.13% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 32.61% | 32.61% | 32.62% | 32.60% | 32.20% | 30.92% | 29.10% | 29.06% | 27.52% | 25.50% | 25.00% | 24.32% |
| No. of Shareholders | 4,608 | 4,693 | 4,617 | 4,692 | 4,858 | 4,769 | 4,769 | 4,736 | 4,799 | 4,931 | 4,838 | 5,318 |
Fundamentals
Market Cap₹ 959 Cr.
Current Price₹ 1,088
Stock P/E26.4
Book Value₹ 287
ROCE19.9 %
ROE17.0 %
Dividend Yield0.28 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)109%
Standalone figures.
Valuation
Market capRs 931 Cr
Enterprise valueRs 917 Cr
P/E (TTM)25.68x
Price to book3.69x
Price to sales2.05x
EV / EBITDA14.65x
EV / EBIT17.85x
EV / sales2.02x
Price to cash flow97.73x
Earnings yield3.89%
Dividend yield0.28%
P/E, 3-year average28.98x
P/B, 3-year average4.97x
P/E, 5-year average26.70x
P/B, 5-year average5.91x
Profitability
Operating margin (excl. other income)11.85%
Operating margin (incl. other income)12.54%
EBITDA margin13.78%
Pre-tax margin10.66%
Net profit margin7.98%
Net margin, latest quarter10.58%
ROE17.02%
ROCE19.90%
ROA9.71%
ROE, 3-year average19.62%
ROCE, 3-year average19.02%
ROA, 3-year average8.15%
ROE, 5-year average30.11%
ROCE, 5-year average22.40%
ROA, 5-year average9.98%
ROIC (approx.)16.16%
Tax rate25.15%
Other income / net worth1.22%
Growth
Sales growth (latest year)20.54%
Profit growth (latest year)103.02%
Sales CAGR, 3 years21.68%
Sales CAGR, 5 years17.29%
Profit CAGR, 3 years29.40%
Profit CAGR, 5 years15.86%
Sales growth QoQ16.23%
Profit growth QoQ26.55%
Sales growth YoY (latest quarter)11.93%
Profit growth YoY (latest quarter)97.80%
Per share
EPS (TTM)Rs 41.24
EPS (latest year)Rs 33.66
EPS (latest quarter)Rs 15.34
EPS, 3-year averageRs 26.37
EPS, 5-year averageRs 27.01
Book value per shareRs 286.74
Sales per shareRs 516.78
Cash flow per shareRs 10.84
Free cash flow per shareRs -12.51
Dividend per share (latest year)Rs 3.00
Dividend per share, 3-year averageRs 2.63
Dividend per share, 5-year averageRs 2.38
Dividends
Dividend payout8.92%
Dividend payout, 3-year average10.29%
Dividend payout, 5-year average9.40%
Efficiency
Asset turnover1.45x
Fixed asset turnover2.81x
Inventory turnover6.95x
Inventory days53 days
Debtor days59 days
Debtors turnover6.22x
Creditor days42 days
Cash conversion cycle76 days
Working capital days71 days
Leverage
Cash and bankRs 14 Cr
Net debtRs -14 Cr
Net debt / EBITDA-0.23x
Interest coverage17.36x
Owners' fund to total sources82.68%
Cash flow
Cash from Operating Activity (latest year)Rs 10 Cr
Cash from Investing Activity (latest year)Rs -20 Cr
Cash from Financing Activity (latest year)Rs 34 Cr
Net Cash Flow (latest year)Rs 23 Cr
Free cash flow (latest year)Rs -11 Cr
Cash from ops / profit, 5 years1.40x
Sales to cash flow46.27x
Statement figures
Net sales (TTM)Rs 454 Cr
Net sales (latest year)Rs 441 Cr
Sales (latest quarter)Rs 127 Cr
Operating profit excl. other income (latest year)Rs 52 Cr
Operating profit (latest quarter)Rs 20 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 63 Cr
PBDT (TTM)Rs 60 Cr
Profit before tax (TTM)Rs 48 Cr
Tax (latest year)Rs 10 Cr
Net profit (TTM)Rs 36 Cr
Net profit (latest year)Rs 30 Cr
Net profit (latest quarter)Rs 13 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 360 Cr
Total expenditure (latest year)Rs 389 Cr
Total income (latest year)Rs 444 Cr
Share capitalRs 9 Cr
ReservesRs 243 Cr
Shareholders' fundsRs 252 Cr
Total assetsRs 305 Cr
Net blockRs 157 Cr
Capital work in progressRs 6 Cr
ReceivablesRs 71 Cr
InventoryRs 52 Cr
Other liabilitiesRs 53 Cr
Shares outstanding (crore)0.88
Ownership
Promoter holding66.54% (+2.09 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 25.7 is at the 21th percentile of its own 7.7-year range
(median 44.8, low 13.8, high 387.4).
P/B 3.69 is at the 1th percentile (median 10.62).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SUNSHIEL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.9% | -2.8% | -5.1 pts |
| 1 month | -8.1% | -6.8% | -1.3 pts |
| 3 years | +32.4% | +14.2% | +18.2 pts |
| 5 years | +198.6% | +27.9% | +170.7 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹127 Cr +11.4% vs Jun 2025.
Net profit ₹13 Cr +85.7%.
Against our estimate for Jun 2026: sales +5.2%, profit +81.3% big beat. Our estimate for Sep 2026: sales Rs 129 Cr, profit Rs 10 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Sunshield Chemicals Ltd?
Sunshield Chemicals Ltd (SUNSHIEL) has a market capitalisation of Rs 959 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sunshield Chemicals Ltd?
Sunshield Chemicals Ltd trades at a P/E of 26.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sunshield Chemicals Ltd's latest quarterly results?
In the Jun 2026 quarter, Sunshield Chemicals Ltd sales was Rs 127 Cr (+11.4% vs Jun 2025) and net profit was Rs 13 Cr.
What is the 52-week high and low of Sunshield Chemicals Ltd?
The 52-week high is Rs 1,284.80 and the 52-week low is Rs 1,034.80.