Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 163 | 174 | 177 | 191 | 184 | 197 | 206 | 210 | 217 | 215 | 222 | 283 |
| Expenses | 126 | 138 | 139 | 153 | 150 | 162 | 166 | 170 | 169 | 170 | 179 | 202 |
| Operating Profit | 37 | 36 | 38 | 39 | 33 | 35 | 40 | 40 | 47 | 45 | 43 | 82 |
| OPM % | 23% | 20% | 21% | 20% | 18% | 18% | 20% | 19% | 22% | 21% | 20% | 29% |
| Other Income | 12 | 17 | 15 | 17 | 12 | 10 | 9 | 18 | 7 | 14 | 3 | 19 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
| Profit before tax | 47 | 49 | 49 | 52 | 42 | 40 | 44 | 53 | 49 | 53 | 40 | 95 |
| Tax % | 25% | 25% | 25% | 20% | 25% | 26% | 26% | 26% | 25% | 25% | 23% | 25% |
| Net Profit | 35 | 37 | 37 | 42 | 31 | 30 | 33 | 39 | 36 | 39 | 31 | 71 |
| EPS in Rs | 43.93 | 46.67 | 46.56 | 52.79 | 39.19 | 37.51 | 41.46 | 49.56 | 45.74 | 49.66 | 39.20 | 89.38 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 344 | 365 | 383 | 409 | 394 | 383 | 522 | 645 | 680 | 749 | 848 | 937 |
| Expenses | 282 | 287 | 304 | 344 | 340 | 313 | 444 | 535 | 537 | 604 | 676 | 720 |
| Operating Profit | 62 | 79 | 78 | 65 | 54 | 70 | 78 | 110 | 143 | 144 | 172 | 217 |
| OPM % | 18% | 22% | 20% | 16% | 14% | 18% | 15% | 17% | 21% | 19% | 20% | 23% |
| Other Income | 6 | 8 | 9 | 31 | 18 | 22 | 25 | 32 | 53 | 55 | 48 | 43 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 6 | 5 | 6 | 7 | 7 | 12 | 12 | 12 | 12 | 15 | 21 | 23 |
| Profit before tax | 62 | 81 | 81 | 89 | 64 | 80 | 91 | 129 | 184 | 183 | 199 | 237 |
| Tax % | 32% | 33% | 32% | 26% | 22% | 23% | 27% | 24% | 25% | 24% | 26% | |
| Net Profit | 42 | 54 | 55 | 66 | 50 | 62 | 67 | 98 | 137 | 140 | 148 | 178 |
| EPS in Rs | 52.68 | 68.73 | 69.48 | 82.99 | 62.51 | 77.90 | 84.36 | 123.34 | 173.19 | 176.04 | 186.41 | 223.98 |
| Dividend Payout % | 9% | 7% | 6% | 5% | 8% | 6% | 6% | 4% | 3% | 4% | 4% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 9% | 17% | 10% | 18% | ||
| Compounded Profit Growth | 13% | 19% | 18% | 34% | ||
| Stock Price CAGR | 24% | 29% | 21% | 39% | ||
| Return on Equity | 17% | 17% | 18% | 16% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 164 | 214 | 270 | 331 | 376 | 434 | 497 | 591 | 724 | 859 | 1,000 | 1,096 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 64 | 70 | 70 | 76 | 72 | 95 | 114 | 119 | 149 | 148 | 158 | 212 |
| Total Liabilities | 236 | 291 | 348 | 415 | 456 | 536 | 618 | 717 | 881 | 1,015 | 1,166 | 1,316 |
| Fixed Assets | 45 | 36 | 40 | 70 | 110 | 103 | 98 | 98 | 99 | 223 | 240 | 273 |
| CWIP | 0 | 5 | 15 | 0 | 10 | 18 | 19 | 13 | 17 | 19 | 8 | 14 |
| Investments | 64 | 109 | 139 | 174 | 160 | 218 | 261 | 356 | 517 | 379 | 592 | 642 |
| Other Assets | 126 | 140 | 154 | 171 | 176 | 198 | 240 | 250 | 247 | 395 | 326 | 387 |
| Total Assets | 236 | 291 | 348 | 415 | 456 | 536 | 618 | 717 | 881 | 1,015 | 1,166 | 1,316 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 31 | 46 | 56 | 51 | 33 | 48 | 79 | 29 | 83 | 133 | 63 | 127 |
| Cash from Investing Activity | 19 | -42 | -51 | -45 | -32 | -40 | -69 | -33 | -76 | -132 | 78 | -194 |
| Cash from Financing Activity | -51 | -4 | -5 | -5 | -4 | -5 | -4 | -4 | -5 | -5 | -5 | -6 |
| Net Cash Flow | -2 | 0 | 0 | 2 | -3 | 4 | 6 | -8 | 2 | -3 | 136 | -74 |
| Free Cash Flow | 27 | 40 | 51 | 31 | 10 | 36 | 63 | 37 | 86 | 121 | -82 | 96 |
| CFO/OP | 107% | 107% | 104% | 96% | 80% | 118% | 136% | 60% | 103% | 120% | 71% | 97% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 59 | 53 | 70 | 75 | 57 | 67 | 61 | 58 | 55 | 62 | 60 |
| Inventory Days | 84 | 85 | 100 | 75 | 74 | 77 | 89 | 95 | 73 | 68 | 78 | 71 |
| Days Payable | 55 | 64 | 73 | 73 | 71 | 56 | 103 | 86 | 67 | 81 | 76 | 61 |
| Cash Conversion Cycle | 82 | 80 | 80 | 71 | 78 | 77 | 54 | 70 | 64 | 41 | 64 | 70 |
| Working Capital Days | 58 | 55 | 55 | 62 | 69 | 59 | 46 | 57 | 48 | 33 | 56 | 56 |
| ROCE % | 35% | 40% | 41% | 33% | 23% | 18% | 19% | 17% | 22% | 28% | 23% | 21% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| FIIs | 0.73% | 0.71% | 0.70% | 0.67% | 0.67% | 0.67% | 0.51% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% |
| DIIs | 11.73% | 11.80% | 11.88% | 11.91% | 11.88% | 11.71% | 11.71% | 12.17% | 12.17% | 12.21% | 12.25% | 12.28% |
| Public | 12.54% | 12.49% | 12.42% | 12.43% | 12.44% | 12.63% | 12.78% | 12.79% | 12.79% | 12.75% | 12.71% | 12.67% |
| No. of Shareholders | 7,578 | 7,526 | 7,541 | 7,786 | 8,667 | 8,714 | 8,607 | 8,754 | 8,892 | 9,062 | 9,307 | 9,155 |
Fundamentals
Market Cap₹ 10,820 Cr.
Current Price₹ 13,649
Stock P/E60.9
Book Value₹ 1,393
ROCE21.2 %
ROE15.7 %
Dividend Yield0.05 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)34%
Standalone figures.
Valuation
Market capRs 10,682 Cr
Enterprise valueRs 10,613 Cr
P/E (TTM)60.16x
Price to book10.59x
Price to sales11.40x
EV / EBITDA40.74x
EV / EBIT44.72x
EV / sales11.32x
Price to cash flow84.04x
Earnings yield1.66%
Dividend yield0.06%
P/E, 3-year average57.66x
P/B, 3-year average9.47x
P/E, 5-year average50.36x
P/B, 5-year average7.99x
Profitability
Operating margin (excl. other income)20.31%
Operating margin (incl. other income)25.99%
EBITDA margin27.79%
Pre-tax margin25.25%
Net profit margin18.94%
Net margin, latest quarter25.00%
ROE15.76%
ROCE21.23%
ROA13.55%
ROE, 3-year average17.95%
ROCE, 3-year average23.98%
ROA, 3-year average15.15%
ROE, 5-year average17.14%
ROCE, 5-year average22.97%
ROA, 5-year average14.33%
ROIC (approx.)18.81%
Tax rate25.57%
Other income / net worth4.77%
Growth
Sales growth (latest year)13.27%
Profit growth (latest year)5.89%
Sales CAGR, 3 years9.56%
Sales CAGR, 5 years17.22%
Profit CAGR, 3 years14.76%
Profit CAGR, 5 years19.06%
Sales growth QoQ27.56%
Profit growth QoQ127.99%
Sales growth YoY (latest quarter)34.99%
Profit growth YoY (latest quarter)80.35%
Per share
EPS (TTM)Rs 223.99
EPS (latest year)Rs 186.41
EPS (latest quarter)Rs 89.38
EPS, 3-year averageRs 178.55
EPS, 5-year averageRs 148.67
Book value per shareRs 1,271.76
Sales per shareRs 1,182.33
Cash flow per shareRs 160.34
Free cash flow per shareRs 121.09
Dividend per share (latest year)Rs 7.51
Dividend per share, 3-year averageRs 6.67
Dividend per share, 5-year averageRs 6.00
Dividends
Dividend payout4.03%
Dividend payout, 3-year average3.72%
Dividend payout, 5-year average4.23%
Efficiency
Asset turnover0.73x
Fixed asset turnover3.54x
Inventory turnover5.69x
Inventory days64 days
Debtor days60 days
Debtors turnover6.05x
Creditor days61 days
Cash conversion cycle70 days
Working capital days56 days
Leverage
Cash and bankRs 69 Cr
Net debtRs -69 Cr
Net debt / EBITDA-0.27x
Interest coverage395.50x
Owners' fund to total sources86.44%
Cash flow
Cash from Operating Activity (latest year)Rs 127 Cr
Cash from Investing Activity (latest year)Rs -194 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -74 Cr
Free cash flow (latest year)Rs 96 Cr
Cash from ops / profit, 5 years0.74x
Sales to cash flow6.67x
Statement figures
Net sales (TTM)Rs 937 Cr
Net sales (latest year)Rs 848 Cr
Sales (latest quarter)Rs 283 Cr
Operating profit excl. other income (latest year)Rs 172 Cr
Operating profit (latest quarter)Rs 82 Cr
Other income (TTM)Rs 43 Cr
EBITDA (TTM)Rs 260 Cr
PBDT (TTM)Rs 260 Cr
Profit before tax (TTM)Rs 237 Cr
Tax (latest year)Rs 51 Cr
Net profit (TTM)Rs 178 Cr
Net profit (latest year)Rs 148 Cr
Net profit (latest quarter)Rs 71 Cr
Depreciation (TTM)Rs 23 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 552 Cr
Total expenditure (latest year)Rs 676 Cr
Total income (latest year)Rs 896 Cr
Share capitalRs 8 Cr
ReservesRs 1,000 Cr
Shareholders' fundsRs 1,008 Cr
Total assetsRs 1,166 Cr
Net blockRs 240 Cr
Capital work in progressRs 8 Cr
InvestmentsRs 592 Cr
ReceivablesRs 140 Cr
InventoryRs 97 Cr
Other liabilitiesRs 158 Cr
Shares outstanding (crore)0.79
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 60.2 is at the 82th percentile of its own 9.7-year range
(median 45.3, low 24.9, high 75.3).
P/B 10.59 is at the 85th percentile (median 6.80).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ELANTAS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.7% | -2.8% | +0.1 pts |
| 1 month | +19.3% | -6.8% | +26.1 pts |
| 3 months | +33.8% | -7.6% | +41.4 pts |
| 3 years | +75.2% | +14.2% | +61.1 pts |
| 5 years | +258.7% | +27.9% | +230.8 pts |
6 mutual fund schemes hold about ₹1,151 Cr.
Over three months 1 bought more and 5 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Nippon India Small Cap Fund | 0.95% | 786 | -22% |
| Tata Small Cap Fund | 1.85% | 243 | -23% |
| Tata Large & Mid Cap Fund | 1.42% | 109 | -17% |
| Bajaj Finserv Small Cap Fund | 0.43% | 11 | +100% |
| Bajaj Finserv Equity Savings Fund | 1.68% | 1 | -25% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -18% |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹283 Cr +34.8% vs Jun 2025.
Net profit ₹71 Cr +82.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
| Clean Science & Technology Ltd | 8,245 | 35.4 | 20.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-05-05 | Dividend - Rs. 7.50 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Elantas Beck India Ltd?
Elantas Beck India Ltd (ELANTAS) has a market capitalisation of Rs 10,820 Cr. at the 2026-10-01 close.
What is the P/E ratio of Elantas Beck India Ltd?
Elantas Beck India Ltd trades at a P/E of 60.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Elantas Beck India Ltd's latest quarterly results?
In the Jun 2026 quarter, Elantas Beck India Ltd sales was Rs 283 Cr (+34.8% vs Jun 2025) and net profit was Rs 71 Cr.
What is the 52-week high and low of Elantas Beck India Ltd?
The 52-week high is Rs 15,150.00 and the 52-week low is Rs 8,900.00.