Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 380 | 362 | 325 | 314 | 418 | 404 | 313 | 340 | 474 | 378 | 415 | 481 |
| Expenses | 340 | 331 | 300 | 283 | 369 | 364 | 284 | 304 | 418 | 344 | 375 | 427 |
| Operating Profit | 40 | 30 | 25 | 32 | 49 | 41 | 29 | 36 | 57 | 34 | 39 | 54 |
| OPM % | 11% | 8% | 8% | 10% | 12% | 10% | 9% | 10% | 12% | 9% | 10% | 11% |
| Other Income | 0 | -1 | -0 | 1 | -2 | -0 | 1 | 2 | -3 | -2 | -6 | -0 |
| Interest | 6 | 6 | 8 | 7 | 8 | 7 | 9 | 7 | 6 | 6 | 8 | 8 |
| Depreciation | 12 | 13 | 15 | 15 | 17 | 18 | 21 | 17 | 21 | 21 | 21 | 23 |
| Profit before tax | 22 | 10 | 2 | 11 | 22 | 15 | 1 | 13 | 27 | 5 | 5 | 22 |
| Tax % | 26% | 32% | -19% | 25% | 23% | 19% | -33% | 22% | 21% | 23% | -19% | 24% |
| Net Profit | 17 | 7 | 3 | 8 | 17 | 12 | 1 | 10 | 21 | 4 | 6 | 17 |
| EPS in Rs | 5.00 | 2.05 | 0.80 | 2.48 | 5.06 | 3.67 | 0.44 | 3.15 | 6.45 | 1.25 | 1.83 | 5.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 330 | 493 | 524 | 641 | 670 | 859 | 1,134 | 1,281 | 1,361 | 1,448 | 1,605 | 1,748 |
| Expenses | 351 | 489 | 512 | 611 | 636 | 745 | 1,038 | 1,180 | 1,240 | 1,297 | 1,448 | 1,564 |
| Operating Profit | -20 | 4 | 12 | 30 | 34 | 114 | 96 | 101 | 121 | 151 | 157 | 184 |
| OPM % | -6% | 0.8% | 2.2% | 4.7% | 5% | 13% | 8% | 8% | 9% | 10% | 10% | 11% |
| Other Income | 1 | 3 | 4 | 2 | 2 | 0 | -2 | -4 | 0 | 2 | 3 | -11 |
| Interest | 15 | 15 | 17 | 18 | 21 | 19 | 12 | 18 | 26 | 33 | 30 | 28 |
| Depreciation | 10 | 11 | 12 | 12 | 12 | 14 | 20 | 32 | 49 | 71 | 80 | 86 |
| Profit before tax | -44 | -19 | -13 | 2 | 3 | 81 | 63 | 47 | 46 | 49 | 51 | 60 |
| Tax % | 0% | -0% | 0% | 2% | 0% | 0% | 10% | 24% | 25% | 21% | 18% | |
| Net Profit | -44 | -19 | -13 | 2 | 3 | 81 | 56 | 36 | 34 | 39 | 42 | 49 |
| EPS in Rs | -23.32 | -10.20 | -6.76 | 0.77 | 1.15 | 24.91 | 17.10 | 10.83 | 10.33 | 11.64 | 12.68 | 14.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | 26% | 28% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 17% | 13% | 8% | 18% | ||
| Compounded Profit Growth | 11% | -13% | 5% | 19% | ||
| Stock Price CAGR | % | -5% | 14% | 19% | ||
| Return on Equity | % | 10% | 9% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 25 | 25 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | -122 | -166 | -185 | -197 | -85 | -83 | 270 | 331 | 370 | 406 | 438 | 471 |
| Borrowings | 335 | 365 | 372 | 396 | 321 | 338 | 53 | 78 | 197 | 256 | 371 | 117 |
| Other Liabilities | 88 | 122 | 146 | 177 | 168 | 192 | 216 | 286 | 297 | 401 | 362 | 553 |
| Total Liabilities | 320 | 340 | 352 | 395 | 428 | 472 | 571 | 728 | 897 | 1,097 | 1,204 | 1,174 |
| Fixed Assets | 172 | 191 | 187 | 181 | 181 | 194 | 221 | 312 | 402 | 510 | 627 | 583 |
| CWIP | 15 | 0 | 0 | 1 | 2 | 8 | 19 | 9 | 10 | 30 | 23 | 15 |
| Investments | 19 | 8 | 9 | 8 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 114 | 140 | 156 | 205 | 237 | 270 | 331 | 407 | 486 | 557 | 554 | 576 |
| Total Assets | 320 | 340 | 352 | 395 | 428 | 472 | 571 | 728 | 897 | 1,097 | 1,204 | 1,174 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14 | 10 | 103 | -5 | 76 | 113 | 130 | 258 | ||||
| Cash from Investing Activity | -11 | -18 | -65 | -115 | -104 | -89 | -79 | -109 | ||||
| Cash from Financing Activity | 22 | -2 | -22 | 92 | 30 | -19 | -55 | -129 | ||||
| Net Cash Flow | 25 | -11 | 15 | -29 | 2 | 5 | -4 | 19 | ||||
| Free Cash Flow | 3 | -16 | 40 | -113 | -21 | 8 | 49 | 150 | ||||
| CFO/OP | 45% | 29% | 90% | 4% | 87% | 103% | 94% | 173% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 55 | 44 | 55 | 51 | 56 | 36 | 31 | 40 | 39 | 33 | 26 |
| Inventory Days | 76 | 104 | 78 | 109 | 81 | 96 | 102 | 103 | 103 | 136 | 147 | 133 |
| Days Payable | 105 | 133 | 117 | 150 | 112 | 125 | 100 | 60 | 75 | 111 | 107 | 133 |
| Cash Conversion Cycle | 26 | 26 | 6 | 14 | 20 | 28 | 38 | 74 | 68 | 65 | 73 | 27 |
| Working Capital Days | -59 | -80 | -47 | -34 | -36 | -36 | 23 | 12 | -1 | -9 | -12 | -10 |
| ROCE % | 2% | -13% | -2% | 3% | 8% | 9% | 32% | 19% | 13% | 11% | 11% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.92% | 55.88% | 55.88% | 55.88% | 55.88% | 55.88% | 55.84% | 55.84% | 55.80% | 55.79% | 55.79% | 55.79% |
| FIIs | 0.46% | 0.42% | 0.78% | 0.92% | 1.53% | 1.68% | 1.21% | 1.20% | 0.95% | 0.87% | 0.81% | 1.22% |
| DIIs | 2.39% | 3.02% | 3.44% | 4.69% | 5.48% | 5.41% | 7.03% | 7.77% | 7.90% | 8.34% | 7.97% | 7.09% |
| Public | 41.23% | 40.68% | 39.92% | 38.50% | 37.11% | 37.04% | 35.95% | 35.20% | 35.36% | 35.00% | 35.45% | 35.89% |
| No. of Shareholders | 79,536 | 77,766 | 74,196 | 69,598 | 57,889 | 55,179 | 54,786 | 56,939 | 54,705 | 54,139 | 59,006 | 55,318 |
Fundamentals
Market Cap₹ 2,697 Cr.
Current Price₹ 814
Stock P/E55.5
Book Value₹ 152
ROCE10.9 %
ROE8.46 %
Dividend Yield0.43 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)19%
Standalone figures.
Valuation
Market capRs 2,679 Cr
Enterprise valueRs 2,766 Cr
P/E (TTM)55.10x
Price to book5.31x
Price to sales1.53x
EV / EBITDA15.95x
EV / EBIT31.53x
EV / sales1.58x
Price to cash flow10.39x
Earnings yield1.81%
Dividend yield0.43%
P/E, 3-year average45.63x
P/B, 3-year average3.69x
P/E, 5-year average41.48x
P/B, 5-year average3.94x
Profitability
Operating margin (excl. other income)9.77%
Operating margin (incl. other income)9.98%
EBITDA margin9.92%
Pre-tax margin3.44%
Net profit margin2.78%
Net margin, latest quarter3.55%
ROE8.61%
ROCE11.01%
ROA3.53%
ROE, 3-year average8.39%
ROCE, 3-year average10.91%
ROA, 3-year average3.43%
ROE, 5-year average10.27%
ROCE, 5-year average12.78%
ROA, 5-year average4.67%
ROIC (approx.)12.22%
Tax rate17.63%
Other income / net worth0.65%
Growth
Sales growth (latest year)10.85%
Profit growth (latest year)9.04%
Sales CAGR, 3 years7.81%
Sales CAGR, 5 years13.32%
Profit CAGR, 3 years5.49%
Profit CAGR, 5 years-12.35%
Sales growth QoQ15.94%
Profit growth QoQ181.98%
Sales growth YoY (latest quarter)41.30%
Profit growth YoY (latest quarter)63.57%
Per share
EPS (TTM)Rs 14.69
EPS (latest year)Rs 12.68
EPS (latest quarter)Rs 5.15
EPS, 3-year averageRs 11.55
EPS, 5-year averageRs 12.52
Book value per shareRs 152.31
Sales per shareRs 527.95
Cash flow per shareRs 77.85
Free cash flow per shareRs 45.31
Dividend per share (latest year)Rs 3.50
Dividend per share, 3-year averageRs 3.00
Dividend per share, 5-year averageRs 3.00
Dividends
Dividend payout27.60%
Dividend payout, 3-year average25.85%
Dividend payout, 5-year average25.85%
Efficiency
Asset turnover1.37x
Fixed asset turnover2.75x
Inventory turnover2.94x
Inventory days124 days
Debtor days26 days
Debtors turnover13.96x
Creditor days133 days
Cash conversion cycle27 days
Working capital days-10 days
Leverage
Total debtRs 117 Cr
Cash and bankRs 30 Cr
Net debtRs 87 Cr
Debt to equity0.23x
Net debt / EBITDA0.50x
Interest coverage3.18x
Current ratio (filing 2026-03-31)0.97x
Quick ratio (filing 2026-03-31)0.32x
Trade payables (filing 2026-03-31)Rs 424 Cr
Owners' fund to total sources42.95%
Debt to assets9.97%
Cash flow
Cash from Operating Activity (latest year)Rs 258 Cr
Cash from Investing Activity (latest year)Rs -109 Cr
Cash from Financing Activity (latest year)Rs -129 Cr
Net Cash Flow (latest year)Rs 19 Cr
Free cash flow (latest year)Rs 150 Cr
FCFE (approx.: FCF + change in debt)Rs -104 Cr
Cash from ops / profit, 5 years2.76x
Sales to cash flow6.23x
Statement figures
Net sales (TTM)Rs 1,748 Cr
Net sales (latest year)Rs 1,605 Cr
Sales (latest quarter)Rs 481 Cr
Operating profit excl. other income (latest year)Rs 157 Cr
Operating profit (latest quarter)Rs 54 Cr
Other income (TTM)Rs -11 Cr
EBITDA (TTM)Rs 173 Cr
PBDT (TTM)Rs 146 Cr
Profit before tax (TTM)Rs 60 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 49 Cr
Net profit (latest year)Rs 42 Cr
Net profit (latest quarter)Rs 17 Cr
Depreciation (TTM)Rs 86 Cr
Depreciation (latest quarter)Rs 23 Cr
Interest (TTM)Rs 28 Cr
Cost of goods sold (latest year)Rs 1,059 Cr
Total expenditure (latest year)Rs 1,448 Cr
Total income (latest year)Rs 1,608 Cr
Share capitalRs 33 Cr
ReservesRs 471 Cr
Shareholders' fundsRs 504 Cr
Total assetsRs 1,174 Cr
Net blockRs 583 Cr
Capital work in progressRs 15 Cr
ReceivablesRs 115 Cr
InventoryRs 360 Cr
Other liabilitiesRs 553 Cr
Shares outstanding (crore)3.31
Ownership
Promoter holding55.79% (-0.05 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 55.1 is at the 77th percentile of its own 5.4-year range
(median 43.2, low 22.0, high 86.5).
P/B 5.31 is at the 57th percentile (median 4.77).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | STOVEKRAFT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.1% | -2.8% | +1.7 pts |
| 1 month | -4.5% | -6.8% | +2.3 pts |
| 3 months | +3.5% | -7.6% | +11.1 pts |
| 6 months | +78.4% | +0.4% | +78.0 pts |
| 1 year | +18.3% | -9.9% | +28.2 pts |
| 2 years | -13.8% | -13.6% | -0.3 pts |
| 3 years | +48.0% | +14.2% | +33.9 pts |
| 5 years | -24.2% | +27.9% | -52.1 pts |
3 mutual fund schemes hold about ₹141 Cr.
Over three months 0 bought more and 3 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Small Cap Fund | 0.26% | 87 | -19% |
| Mahindra Manulife Small Cap Fund | 0.93% | 51 | -18% |
| Bandhan Innovation Fund | 0.10% | 3 | -62% |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹481 Cr +41.5% vs Jun 2025.
Net profit ₹17 Cr +70.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| LG Electronics India Ltd | 118,052 | 64.7 | 32.3 % |
| Voltas Ltd | 36,066 | 77.2 | 9.04 % |
| Blue Star Ltd | 31,449 | 59.4 | 21.2 % |
| Amber Enterprises India Ltd | 23,300 | 113 | 10.3 % |
| Crompton Greaves Consumer Electricals Ltd | 13,610 | 30.0 | 19.0 % |
| V-Guard Industries Ltd | 13,415 | 35.3 | 18.4 % |
| Whirlpool of India Ltd | 11,269 | 41.3 | 10.7 % |
| TTK Prestige Ltd | 7,311 | 35.3 | 12.1 % |
| Eureka Forbes Ltd | 7,022 | 35.1 | 5.86 % |
| Bosch Home Comfort India Ltd | 5,260 | 261 | 4.78 % |
| IFB Industries Ltd | 4,866 | 31.1 | 18.2 % |
| Symphony Ltd | 3,993 | 1,026 | 20.6 % |
| Bajaj Electricals Ltd | 3,574 | 2.89 % | |
| Orient Electric Ltd | 3,340 | 28.0 | 19.9 % |
| Carysil Ltd | 3,006 | 27.9 | 18.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-04 | Dividend - Rs 3.50 Per Share | |
| 2025-09-19 | Dividend - Rs 3 Per Share | |
| 2024-09-13 | Annual General Meeting/Dividend - Rs 2.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Stove Kraft Ltd?
Stove Kraft Ltd (STOVEKRAFT) has a market capitalisation of Rs 2,697 Cr. at the 2026-10-01 close.
What is the P/E ratio of Stove Kraft Ltd?
Stove Kraft Ltd trades at a P/E of 55.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Stove Kraft Ltd's latest quarterly results?
In the Jun 2026 quarter, Stove Kraft Ltd sales was Rs 481 Cr (+41.5% vs Jun 2025) and net profit was Rs 17 Cr.
What is the 52-week high and low of Stove Kraft Ltd?
The 52-week high is Rs 877.00 and the 52-week low is Rs 447.05.