MarketFriction

Carysil Ltd

NSE CARYSIL · BSE 524091 · Household Appliances
₹1,044.80 +0.84%
NSE close2026-10-01
52 week range732.10 - 1,280.90
Market cap₹3,006 Cr.
P/E27.9
Price band 20% Delivery 61.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales164188191201207203204227241223234262
Expenses131153156165170174169183195180189209
Operating Profit333535363729354446424553
OPM %20%19%18%18%18%14%17%19%19%19%19%20%
Other Income112124215154
Interest566666555555
Depreciation88991098910101111
Profit before tax222221232418243036293442
Tax %28%31%26%30%27%31%20%24%25%28%19%24%
Net Profit161516161713192327212732
EPS in Rs5.765.725.795.915.914.406.548.029.567.419.5311.05
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales174181196252276310484594684816924959
Expenses143154169209229243379484553675744772
Operating Profit312727424867105110131140180187
OPM %18%15%14%17%17%22%22%18%19%17%19%19%
Other Income235258102591215
Interest911812108111723262219
Depreciation56791213182632364041
Profit before tax18131724305486688188130142
Tax %32%37%28%28%25%27%24%22%28%27%24%
Net Profit128121723396553586499108
EPS in Rs4.212.804.616.658.2714.6524.2619.5821.5922.4334.5237.55
Dividend Payout %24%36%22%18%15%14%10%10%9%11%9%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth18%24%16%14%
Compounded Profit Growth25%20%24%52%
Stock Price CAGR25%6%19%27%
Return on Equity17%18%17%17%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital555555555566
Reserves3774107113130152186248298349521603
Borrowings7367809297102102150235312276283
Other Liabilities32524150596597150174178130151
Total Liabilities1471992332602913253915537128459331,042
Fixed Assets586798111119125152206328404414479
CWIP422249102114101225
Investments000000000000
Other Assets85131132146168191229326371430508538
Total Assets1471992332602913253915537128459331,042
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity71161624304552715360109
Cash from Investing Activity-27-13-14-20-17-19-35-73-136-97-109-89
Cash from Financing Activity25192-0-4-10-918644853-25
Net Cash Flow517-6-5212-2-154-5
Free Cash Flow-52-7-451010-2113-3813-2
CFO/OP33%49%42%80%75%79%86%68%78%56%58%79%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days938977897982987663746564
Inventory Days239184216213170180161212184285290319
Days Payable1201741381679987124162111143105125
Cash Conversion Cycle21299155135150175136126137216251257
Working Capital Days61418112234414019254940
ROCE %22%20%14%12%16%16%22%27%18%17%15%18%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters43.84%43.84%43.84%43.80%41.37%41.37%41.37%41.34%41.34%41.34%41.34%41.34%
FIIs0.56%0.64%0.87%0.70%1.22%1.29%1.27%1.55%1.44%1.55%1.59%1.63%
DIIs7.08%7.31%7.32%7.20%11.09%11.69%11.56%11.19%11.33%11.35%11.74%11.91%
Government0.00%1.76%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public48.52%46.46%47.96%48.31%46.32%45.66%45.81%45.91%45.89%45.77%45.35%45.11%
No. of Shareholders59,96458,18957,98658,01959,03259,88059,83855,30354,79750,18447,62050,289

Fundamentals

Market Cap₹ 3,006 Cr.
Current Price₹ 1,056
Stock P/E27.9
Book Value₹ 214
ROCE18.0 %
ROE17.4 %
Dividend Yield0.28 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)52%
Consolidated figures.
Valuation
Market capRs 2,972 Cr
Enterprise valueRs 3,196 Cr
P/E (TTM)27.82x
Price to book4.88x
Price to sales3.10x
EV / EBITDA15.87x
EV / EBIT19.88x
EV / sales3.33x
Price to cash flow27.35x
Earnings yield3.59%
Dividend yield0.29%
P/E, 3-year average31.71x
P/B, 3-year average4.78x
P/E, 5-year average31.44x
P/B, 5-year average5.57x
Profitability
Operating margin (excl. other income)19.47%
Operating margin (incl. other income)20.77%
EBITDA margin21.00%
Pre-tax margin14.77%
Net profit margin11.14%
Net margin, latest quarter11.99%
ROE17.30%
ROCE17.99%
ROA9.94%
ROE, 3-year average16.46%
ROCE, 3-year average16.90%
ROA, 3-year average8.18%
ROE, 5-year average19.46%
ROCE, 5-year average19.30%
ROA, 5-year average9.31%
ROIC (approx.)14.71%
Tax rate23.81%
Other income / net worth1.97%
Growth
Sales growth (latest year)13.29%
Profit growth (latest year)54.05%
Sales CAGR, 3 years15.87%
Sales CAGR, 5 years24.43%
Profit CAGR, 3 years23.27%
Profit CAGR, 5 years20.21%
Sales growth QoQ12.16%
Profit growth QoQ15.98%
Sales growth YoY (latest quarter)15.49%
Profit growth YoY (latest quarter)37.73%
Per share
EPS (TTM)Rs 37.55
EPS (latest year)Rs 34.52
EPS (latest quarter)Rs 11.05
EPS, 3-year averageRs 26.18
EPS, 5-year averageRs 24.48
Book value per shareRs 213.91
Sales per shareRs 337.21
Cash flow per shareRs 38.20
Free cash flow per shareRs -0.70
Dividend per share (latest year)Rs 3.00
Dividend per share, 3-year averageRs 2.47
Dividend per share, 5-year averageRs 2.36
Dividends
Dividend payout8.70%
Dividend payout, 3-year average9.55%
Dividend payout, 5-year average9.75%
Efficiency
Asset turnover0.89x
Fixed asset turnover1.93x
Inventory turnover2.04x
Inventory days179 days
Debtor days63 days
Debtors turnover5.75x
Creditor days125 days
Cash conversion cycle257 days
Working capital days40 days
Leverage
Total debtRs 283 Cr
Cash and bankRs 59 Cr
Net debtRs 224 Cr
Debt to equity0.46x
Net debt / EBITDA1.11x
Interest coverage8.44x
Current ratio (filing 2026-03-31)1.44x
Quick ratio (filing 2026-03-31)0.72x
Trade payables (filing 2026-03-31)Rs 102 Cr
Owners' fund to total sources58.38%
Debt to assets27.11%
Cash flow
Cash from Operating Activity (latest year)Rs 109 Cr
Cash from Investing Activity (latest year)Rs -89 Cr
Cash from Financing Activity (latest year)Rs -25 Cr
Net Cash Flow (latest year)Rs -5 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years1.02x
Sales to cash flow8.50x
Statement figures
Net sales (TTM)Rs 959 Cr
Net sales (latest year)Rs 924 Cr
Sales (latest quarter)Rs 262 Cr
Operating profit excl. other income (latest year)Rs 180 Cr
Operating profit (latest quarter)Rs 53 Cr
Other income (TTM)Rs 15 Cr
EBITDA (TTM)Rs 201 Cr
PBDT (TTM)Rs 182 Cr
Profit before tax (TTM)Rs 142 Cr
Tax (latest year)Rs 31 Cr
Net profit (TTM)Rs 107 Cr
Net profit (latest year)Rs 98 Cr
Net profit (latest quarter)Rs 31 Cr
Depreciation (TTM)Rs 41 Cr
Depreciation (latest quarter)Rs 11 Cr
Interest (TTM)Rs 19 Cr
Cost of goods sold (latest year)Rs 530 Cr
Total expenditure (latest year)Rs 744 Cr
Total income (latest year)Rs 936 Cr
Share capitalRs 6 Cr
ReservesRs 603 Cr
Shareholders' fundsRs 608 Cr
Total assetsRs 1,042 Cr
Net blockRs 479 Cr
Capital work in progressRs 25 Cr
ReceivablesRs 161 Cr
InventoryRs 259 Cr
Other liabilitiesRs 151 Cr
Shares outstanding (crore)2.84
Ownership
Promoter holding41.34% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 27.8 is at the 38th percentile of its own 9.4-year range (median 33.6, low 9.1, high 72.2).
P/B 4.88 is at the 49th percentile (median 4.88).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodCARYSILNifty 50Difference
1 week-0.3%-2.8% +2.5 pts
1 month-6.5%-6.8% +0.2 pts
3 months-10.1%-7.6% -2.5 pts
6 months+38.7%+0.4% +38.3 pts
1 year+22.9%-9.9% +32.8 pts
2 years+26.8%-13.6% +40.3 pts
3 years+68.5%+14.2% +54.3 pts
5 years+32.7%+27.9% +4.8 pts
3 mutual fund schemes hold about ₹123 Cr. Over three months 0 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
DSP Small Cap Fund0.54%117 -5%
Quantum Small Cap Fund2.37%6 -4%
Motilal Oswal BSE 1000 Index Fund0.01%0 +0%

Red flags

F-score 8 of 8
lookRegulator order or action Regulator order or action 2026-07-07: CARYSIL LIMITED has informed the Exchange about Action(s) taken or orders passed
lookAuditor change Auditor change 2026-03-20: CARYSIL LIMITED has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹262 Cr +15.4% vs Jun 2025. Net profit ₹32 Cr +39.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
LG Electronics India Ltd118,05264.732.3 %
Voltas Ltd36,06677.29.04 %
Blue Star Ltd31,44959.421.2 %
Amber Enterprises India Ltd23,30011310.3 %
Crompton Greaves Consumer Electricals Ltd13,61030.019.0 %
V-Guard Industries Ltd13,41535.318.4 %
Whirlpool of India Ltd11,26941.310.7 %
TTK Prestige Ltd7,31135.312.1 %
Eureka Forbes Ltd7,02235.15.86 %
Bosch Home Comfort India Ltd5,2602614.78 %
IFB Industries Ltd4,86631.118.2 %
Symphony Ltd3,9931,02620.6 %
Bajaj Electricals Ltd3,5742.89 %
Orient Electric Ltd3,34028.019.9 %
Stove Kraft Ltd2,69755.510.9 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-15Dividend - Rs 3 Per Share
2025-09-17Dividend - Rs 2.40 Per Share
2024-09-17Annual General Meeting/Dividend - Rs 2 Per Share
2023-09-21Annual General Meeting/Dividend - Rs 2 Per Share
2022-09-07Annual General Meeting/Dividend - Rs 1.20 Per Share
2022-02-11Interim Dividend - Rs 1.20 Per Share
2021-09-08 Dividend - Rs 1.20 Per Share
2021-02-16 Interim Dividend - Rs 0.80 Per Share
DateTypeWhat it says
2026-09-30Shareholder meetingNotice of Postal Ballot
2026-09-23Shareholder meetingVoting results.
2026-09-22Concall / analyst meetSchedule of meet
2026-09-22General UpdatesAGM Presentation
2026-09-22Shareholder meetingProceedings of Annual General Meeting held on September 22, 2026
2026-09-22AppointmentAppointment of Mr. Prayasvin B. Patel as Additional Independent Director of the company w.e.f. September 22, 2026.
2026-09-22Board meeting outcomeOutcome of Board Meeting held on September 22, 2026.
2026-09-21General UpdatesGeneral Updates
2026-09-03AppointmentAppointment of Mr. Sumit Kumar as Chief Technology Officer (CTO) of the company w.e.f. September 03, 2026.
2026-08-25General UpdatesGeneral Updates
2026-08-25General UpdatesPursuant to Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has sent a letter providing a web-link of the Integrated Annual Report 20...
2026-08-25Record DateRecord date for the purpose of Dividend & 39th Annual General Meeting is 15-Sep-2026.
2026-08-25UpdatesBRSR.
2026-08-25Shareholder meeting39th Annual General Meeting
2026-08-18UpdatesGeneral Update.
2026-08-14Concall / analyst meetTranscript
2026-08-11Concall / analyst meetLink of Recording
2026-08-11Investor PresentationInvestor Presentation
2026-08-10Concall / analyst meetSchedule of meet
2026-08-10Monitoring Agency ReportMonitoring Agency Report
2026-08-10Change in ManagementChange in designation of Senior Management Personnel
2026-08-10Giving guarantees/indemnity/Giving guarantees/indemnity/ becoming a surety for third party
2026-08-10Board meeting outcomeCARYSIL LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-05Concall / analyst meetSchedule of meet
2026-07-16Volume querySignificant increase in volume has been observed in CARYSIL LIMITED. The Exchange, in order to ensure that investors have latest relevant information ...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Carysil Ltd?

Carysil Ltd (CARYSIL) has a market capitalisation of Rs 3,006 Cr. at the 2026-10-01 close.

What is the P/E ratio of Carysil Ltd?

Carysil Ltd trades at a P/E of 27.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Carysil Ltd's latest quarterly results?

In the Jun 2026 quarter, Carysil Ltd sales was Rs 262 Cr (+15.4% vs Jun 2025) and net profit was Rs 32 Cr.

What is the 52-week high and low of Carysil Ltd?

The 52-week high is Rs 1,280.90 and the 52-week low is Rs 732.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03